Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q4 '21: 0
Q1 '22: 42.9M
Q2 '22: 43.9M
Q3 '22: 45.6M
Q4 '22: 145.9M
Q1 '23: 114.4M
Q2 '23: 153.1M
Q3 '23: 323.6M
Q4 '23: 341.5M
Q1 '24: 337.9M
Q2 '24: 302M
Q3 '24: 131M
Q4 '24: 46.2M
Q1 '25: 47M
Q2 '25: 51.7M
Q3 '25: 83.8M
Q4 '25: 203.7M
Q1 '26: 217M
Q2 '26: 225.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
20M
40M
60M
Q1 '23: 18.8M
Q2 '23: 22.4M
Q3 '23: 29.4M
Q4 '23: 17.5M
Q1 '24: 17.2M
Q2 '24: 14.3M
Q3 '24: 7.6M
Q4 '24: 6.2M
Q1 '25: 9M
Q2 '25: 10.5M
Q3 '25: 19M
Q4 '25: 48M
Q1 '26: 47.9M
Q2 '26: 50.8M
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -16.7M
Q4 '21: -29.5M
Q1 '22: -5.7M
Q2 '22: -19.6M
Q3 '22: -50.2M
Q4 '22: -63.1M
Q1 '23: -116.9M
Q2 '23: -123.2M
Q3 '23: -108.3M
Q4 '23: -106.7M
Q1 '24: -98.4M
Q2 '24: -97.9M
Q3 '24: -103.8M
Q4 '24: -130M
Q1 '25: -126.3M
Q2 '25: -126.5M
Q3 '25: -117M
Q4 '25: -74.4M
Q1 '26: -77.7M
Q2 '26: -74.2M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-150M
-100M
-50M
0
50M
100M
150M
Q3 '21: -18.6M
Q4 '21: -31.3M
Q1 '22: -22.4M
Q2 '22: -45.2M
Q3 '22: -67.8M
Q4 '22: -78.3M
Q1 '23: -89.4M
Q2 '23: -109.4M
Q3 '23: -99.5M
Q4 '23: -98.4M
Q1 '24: -88.4M
Q2 '24: -88.4M
Q3 '24: -96.1M
Q4 '24: -135.8M
Q1 '25: -135.7M
Q2 '25: -144.5M
Q3 '25: -144.7M
Q4 '25: -103.6M
Q1 '26: -115M
Q2 '26: -109.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
150M
300M
450M
Q4 '22: 86.6M
Q1 '23: 95.6M
Q2 '23: 130.7M
Q3 '23: 294.2M
Q4 '23: 324M
Q1 '24: 320.7M
Q2 '24: 287.7M
Q3 '24: 123.3M
Q4 '24: 40M
Q1 '25: 38M
Q2 '25: 41.3M
Q3 '25: 64.8M
Q4 '25: 155.7M
Q1 '26: 169.1M
Q2 '26: 175.1M
Q4 '22
Q2 '23
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q3 '21: -14.1M
Q4 '21: -22.1M
Q1 '22: -32.9M
Q2 '22: -40M
Q3 '22: -55.8M
Q4 '22: -23.3M
Q1 '23: -77.3M
Q2 '23: -88.3M
Q3 '23: -91.6M
Q4 '23: -92.7M
Q1 '24: -20.9M
Q2 '24: -12.7M
Q3 '24: 2.4M
Q4 '24: -55.9M
Q1 '25: -59.5M
Q2 '25: -31.4M
Q3 '25: -33.9M
Q4 '25: -5.6M
Q1 '26: -56.7M
Q2 '26: -102.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-150M
-100M
-50M
0
50M
100M
150M
Q4 '21: -22.2M
Q1 '22: -33.1M
Q2 '22: -40.4M
Q3 '22: -56.6M
Q4 '22: -25.7M
Q1 '23: -91.2M
Q2 '23: -109.1M
Q3 '23: -120.4M
Q4 '23: -123.1M
Q1 '24: -48.5M
Q2 '24: -45.3M
Q3 '24: -49.2M
Q4 '24: -114.7M
Q1 '25: -116.4M
Q2 '25: -84.4M
Q3 '25: -75.1M
Q4 '25: -46.7M
Q1 '26: -98.1M
Q2 '26: -144.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
70M
140M
210M
Q1 '21: 10.9M
Q1 '22: 80.8M
Q2 '22: 133.8M
Q3 '22: 140.3M
Q1 '23: 139.7M
Q2 '23: 142.8M
Q3 '23: 143.9M
Q1 '24: 147M
Q2 '24: 149.1M
Q3 '24: 150.8M
Q1 '25: 153.7M
Q2 '25: 156.9M
Q3 '25: 163.3M
Q1 '26: 171.9M
Q2 '26: 178.4M
Q1 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '21: -1.54
Q4 '21: -2.45
Q1 '22: -0.03
Q2 '22: -1.65
Q3 '22: -1.42
Q4 '22: -0.69
Q1 '23: -0.66
Q2 '23: -0.79
Q3 '23: -0.71
Q4 '23: -0.68
Q1 '24: -0.60
Q2 '24: -0.60
Q3 '24: -0.65
Q4 '24: -0.91
Q1 '25: -0.91
Q2 '25: -0.95
Q3 '25: -0.93
Q4 '25: -0.65
Q1 '26: -0.71
Q2 '26: -0.67
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.