Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
15B
30B
45B
FY07: 6B
FY08: 6.9B
FY09: 9B
FY09: 9B
FY10: 8.8B
FY10: 8.8B
FY11: 9.1B
FY12: 8.4B
FY13: 11.3B
FY14: 15.9B
FY15: 12.3B
FY16: 8.9B
FY17: 9.1B
FY18: 9.5B
FY19: 9.8B
FY20: 9.1B
FY21: 27B
FY22: 31.5B
FY23: 28.8B
FY24: 28.1B
FY25: 30.7B
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2B
4B
6B
FY19: 2.1B
FY20: 2.1B
FY21: 5.7B
FY22: 3.4B
FY23: 1B
FY24: 4.6B
FY25: 4.5B
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-4.5B
-3B
-1.5B
0
1.5B
3B
4.5B
FY07: 1.6B
FY08: 2.3B
FY09: 2.2B
FY09: 2.2B
FY10: 1.3B
FY10: 1.3B
FY11: 635M
FY12: 350M
FY13: 343M
FY14: 1.3B
FY15: -4.1B
FY16: 33M
FY17: -741M
FY18: 982M
FY19: 1.3B
FY20: 1.1B
FY21: 3.3B
FY22: 2B
FY23: 384M
FY24: 2.4B
FY25: 1.8B
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-7.5B
-5B
-2.5B
0
2.5B
5B
7.5B
FY07: 573M
FY08: 1.2B
FY09: 942M
FY09: 942M
FY10: 477M
FY10: 477M
FY11: 197M
FY12: 295M
FY13: -386M
FY14: 134M
FY15: -6.4B
FY16: -774M
FY17: -2.2B
FY18: 268M
FY19: 4.4B
FY20: 510M
FY21: 2.2B
FY22: 1.2B
FY23: -202M
FY24: 1.1B
FY25: 864M
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
10B
20B
30B
FY07: 3.4B
FY08: 3.6B
FY09: 5.3B
FY09: 5.3B
FY10: 6.1B
FY10: 6.1B
FY11: 6.7B
FY12: 6.1B
FY13: 8.1B
FY14: 11.8B
FY15: 9B
FY16: 6.7B
FY17: 6.9B
FY18: 7.1B
FY19: 7.3B
FY20: 6.5B
FY21: 20.5B
FY22: 27.4B
FY23: 26.5B
FY24: 22.1B
FY25: 24.8B
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-800M
0
800M
1.6B
2.4B
FY07: 1.5B
FY08: 1.5B
FY09: 2.1B
FY09: 2.1B
FY10: 1.6B
FY10: 1.6B
FY11: 1.2B
FY12: 1.1B
FY13: 1.3B
FY14: 1.5B
FY15: 1.3B
FY16: 1.9B
FY17: 1.6B
FY18: 1.4B
FY19: 1.4B
FY20: 1.8B
FY21: 493M
FY22: 360M
FY23: -221M
FY24: 2.3B
FY25: 1.9B
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.4B
-1.6B
-800M
0
800M
1.6B
2.4B
FY07: 1B
FY08: 580M
FY09: 1.4B
FY09: 1.4B
FY10: 917M
FY10: 917M
FY11: -1.1B
FY12: -2.2B
FY13: -717M
FY14: 601M
FY15: 320M
FY16: 1.4B
FY17: 1.4B
FY18: 989M
FY19: 1.2B
FY20: 1.6B
FY21: 224M
FY22: -7M
FY23: -819M
FY24: 1.8B
FY25: 766M
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY07: 288M
FY08: 275M
FY09: 271M
FY09: 271M
FY10: 254M
FY10: 254M
FY11: 241M
FY12: 234M
FY13: 323M
FY14: 339M
FY15: 329M
FY16: 316M
FY17: 317M
FY18: 308M
FY19: 264M
FY20: 246M
FY21: 245M
FY22: 236M
FY23: 228M
FY24: 212M
FY25: 199M
FY07
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-21.00
-14.00
-7.00
0.00
7.00
14.00
21.00
Q4 '08: 4.43
Q1 '11: 0.55
Q2 '11: 2.27
Q3 '11: 1.16
Q4 '11: 0.75
Q1 '12: 0.89
Q2 '12: -0.56
Q3 '12: -0.33
Q4 '12: 1.16
Q1 '13: 1.05
Q2 '13: 0.34
Q3 '13: 0.71
Q4 '13: -1.22
Q1 '14: -0.37
Q2 '14: -1.04
Q3 '14: -0.92
Q4 '14: 0.20
Q1 '15: 0.01
Q2 '15: 0.25
Q3 '15: -0.05
Q4 '15: -20.33
Q1 '16: -19.72
Q2 '16: -20.33
Q3 '16: -19.24
Q4 '16: -2.28
Q1 '17: -3.04
Q2 '17: -4.35
Q3 '17: -5.09
Q4 '17: -6.81
Q1 '18: -5.42
Q2 '18: -3.21
Q3 '18: -3.98
Q4 '18: 0.82
Q1 '19: 1.67
Q2 '19: 2.19
Q3 '19: 3.88
Q4 '19: 17.29
Q1 '20: 16.06
Q2 '20: 16.58
Q3 '20: 16.15
Q4 '21: 8.93
Q1 '22: 16.43
Q2 '22: 14.19
Q3 '22: 7.88
Q4 '23: -1.12
Q1 '24: 7.01
Q2 '24: 9.13
Q3 '24: 3.93
Q4 '24: 4.99
Q1 '25: 6.29
Q2 '25: 2.30
Q3 '25: 6.78
Q4 '25: 3.97
Q1 '26: 0.88
Q2 '26: 3.81
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q1 '19
Q4 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.