Nerdy Inc. (NRDY)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 70M 140M 210M Q4 '20: 59.4M Q1 '21: 94M Q2 '21: 126.8M Q3 '21: 131.7M Q4 '21: 140.7M Q1 '22: 153M Q2 '22: 162.4M Q3 '22: 162.9M Q4 '22: 162.7M Q1 '23: 164.9M Q2 '23: 171.6M Q3 '23: 180.1M Q4 '23: 193.4M Q1 '24: 197.9M Q2 '24: 200.1M Q3 '24: 197.3M Q4 '24: 190.2M Q1 '25: 184.1M Q2 '25: 178.4M Q3 '25: 177.9M Q4 '25: 179M Q1 '26: 180.1M Q2 '26: 178.1M Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit TTM

0 50M 100M 150M Q2 '21: 85.2M Q3 '21: 87.9M Q4 '21: 94M Q1 '22: 103.4M Q2 '22: 110.8M Q3 '22: 112.1M Q4 '22: 112.9M Q1 '23: 114M Q2 '23: 119.4M Q3 '23: 126.7M Q4 '23: 136.4M Q1 '24: 139.1M Q2 '24: 138.5M Q3 '24: 135.7M Q4 '24: 128.4M Q1 '25: 119.5M Q2 '25: 113.8M Q3 '25: 110.7M Q4 '25: 103.8M Q1 '26: 108.4M Q2 '26: 108.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income TTM

-150M -100M -50M 0 50M 100M 150M Q2 '20: -9.5K Q3 '20: -5.1M Q4 '20: -8.3M Q1 '21: -12.7M Q2 '21: -20.1M Q3 '21: -73M Q4 '21: -96.5M Q1 '22: -112.7M Q2 '22: -127.3M Q3 '22: -96.9M Q4 '22: -90.8M Q1 '23: -81.5M Q2 '23: -70M Q3 '23: -67.8M Q4 '23: -57.6M Q1 '24: -59.1M Q2 '24: -63.8M Q3 '24: -64M Q4 '24: -70.1M Q1 '25: -73.8M Q2 '25: -70.9M Q3 '25: -64.3M Q4 '25: -61.9M Q1 '26: -51.1M Q2 '26: -45.3M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Net Income TTM

-60M -40M -20M 0 20M 40M 60M Q2 '20: -9.4K Q3 '20: -868 Q4 '20: -868 Q1 '21: -868 Q2 '21: 0 Q3 '21: -17.5M Q2 '22: 3.7M Q3 '22: 6.4M Q4 '22: -35.4M Q1 '23: -37.5M Q2 '23: -49.5M Q3 '23: -43.3M Q4 '23: -40.2M Q1 '24: -28.7M Q2 '24: -34.5M Q3 '24: -38.1M Q4 '24: -42.6M Q1 '25: -45.6M Q2 '25: -44.4M Q3 '25: -40.8M Q4 '25: -39.9M Q1 '26: -33.5M Q2 '26: -30.3M Q3 '20 Q2 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue TTM

0 30M 60M 90M Q2 '21: 41.6M Q3 '21: 43.8M Q4 '21: 46.7M Q1 '22: 49.7M Q2 '22: 51.6M Q3 '22: 50.8M Q4 '22: 49.7M Q1 '23: 50.9M Q2 '23: 52.2M Q3 '23: 53.5M Q4 '23: 57M Q1 '24: 58.9M Q2 '24: 61.6M Q3 '24: 61.6M Q4 '24: 61.8M Q1 '25: 64.6M Q2 '25: 64.5M Q3 '25: 67.2M Q4 '25: 75.2M Q1 '26: 71.7M Q2 '26: 69.5M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow TTM

-60M -40M -20M 0 20M 40M 60M Q2 '20: 93 Q3 '20: -4.4M Q4 '20: -6.7M Q1 '21: -9.1M Q2 '21: -17.5M Q3 '21: -22.2M Q4 '21: -38.9M Q1 '22: -37.4M Q2 '22: -48.2M Q3 '22: -52.4M Q4 '22: -48M Q1 '23: -40.3M Q2 '23: -25.5M Q3 '23: -17M Q4 '23: -7.6M Q1 '24: -10M Q2 '24: -11.1M Q3 '24: -9.3M Q4 '24: -15.6M Q1 '25: -26.4M Q2 '25: -27.9M Q3 '25: -27.2M Q4 '25: -18.8M Q1 '26: -14.2M Q2 '26: -11.9M Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Free Cash Flow TTM

-60M -40M -20M 0 20M 40M 60M Q3 '21: -26.8M Q4 '21: -44.1M Q1 '22: -43M Q2 '22: -54M Q3 '22: -58.1M Q4 '22: -53.3M Q1 '23: -45.3M Q2 '23: -30.2M Q3 '23: -21.9M Q4 '23: -14.4M Q1 '24: -18.1M Q2 '24: -19.7M Q3 '24: -18M Q4 '24: -22.5M Q1 '25: -32.2M Q2 '25: -33.3M Q3 '25: -32.4M Q4 '25: -24.2M Q1 '26: -19.6M Q2 '26: -17.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 50M 100M 150M Q3 '20: 0 Q1 '21: 0 Q2 '21: 0 Q3 '21: 79.2M Q1 '22: 79.6M Q2 '22: 88.6M Q3 '22: 87.7M Q1 '23: 91.8M Q2 '23: 94.4M Q3 '23: 97.1M Q1 '24: 108M Q2 '24: 109.9M Q3 '24: 113.3M Q1 '25: 118.5M Q2 '25: 120.2M Q3 '25: 121.7M Q1 '26: 124.3M Q2 '26: 126.4M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.60 -0.40 -0.20 0.00 0.20 0.40 0.60 Q2 '21: 0.00 Q3 '21: -0.27 Q4 '21: -0.05 Q1 '22: -0.26 Q2 '22: -0.17 Q3 '22: -0.11 Q4 '22: -0.42 Q1 '23: -0.42 Q2 '23: -0.54 Q3 '23: -0.46 Q4 '23: -0.41 Q1 '24: -0.27 Q2 '24: -0.32 Q3 '24: -0.33 Q4 '24: -0.38 Q1 '25: -0.40 Q2 '25: -0.39 Q3 '25: -0.35 Q4 '25: -0.33 Q1 '26: -0.27 Q2 '26: -0.24 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.