Stock Scorer

NRC Health (NRC)

Every figure this model derived for NRC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 7,868,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 3,327,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 22,806,000 AssetsCurrent 2026-06-30
current liabilities 35,019,000 LiabilitiesCurrent 2026-06-30
equity 6,549,000 StockholdersEquity 2026-06-30
interest expense 5,405,000 InterestExpenseNonoperating 2026-06-30
ocf 29,509,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 139,997,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 11,813,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NRC on one particular measure came for.

RatioValue
cash operating margin25.13
current ratio1.25
current ratio reported0.65
deferred revenue growth7.13
dilution pct-5.68
ebit cagr-28.03
ebit yoy-46.89
ev ebit36.82
ev owner earnings55.21
ev sales3.88
fcf margin15.46
growth cv7.38
interest cover2.73
net debt ebitda3.88
operating margin10.53
owner earnings margin7.02
revenue growth-0.23
revenue growth per share5.78
roic11.97
rpo growth116.61
rule of 4010.3
sbc pct revenue8.44

Everything else this filing tags

400 more elements from NRC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapitalCommonStock192,998,0002026-06-30 120USD
TreasuryStockValue161,974,0002026-06-30 116USD
Assets136,152,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity136,152,0002026-06-30 122USD
Liabilities129,603,0002026-06-30 122USD
ConversionOfStockAmountConverted1121,371,0002018-12-31 7USD
Revenues119,686,0002018-12-31 92USD
CommonStockSharesAuthorized110,000,0002026-06-30 82shares
NoncurrentAssets100,897,0002024-03-31 30USD
RevenueFromContractWithCustomerIncludingAssessedTax95,359,0002019-09-30 23USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest87,748,0002014-12-31 30USD
LongTermDebtNoncurrent86,012,0002026-06-30 49USD
LongTermNotesPayable86,012,0002026-06-30 107USD
TreasuryStockCommonValue82,391,0002023-09-30 6USD
PropertyPlantAndEquipmentGross81,984,0002025-09-30 106USD
AssetsNoncurrent81,528,0002019-12-31 26USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization81,206,0002025-12-31 4USD
CostsAndExpenses67,864,0002026-06-30 91USD
BusinessAcquisitionsProFormaRevenue67,341,0002010-12-31 1USD
GoodwillGross66,866,0002025-06-30 35USD
Goodwill66,152,0002026-06-30 134USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive59,352,0002025-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue51,038,0002019-09-30 7USD
LongTermDebt48,742,0002024-09-30 99USD
LongTermDebtFairValue48,742,0002024-09-30 99USD
OperatingExpenses42,041,0002019-06-30 108USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments41,467,0002020-12-31 94USD
PropertyPlantAndEquipmentNet41,413,0002025-09-30 114USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization40,732,0002025-12-31 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment40,571,0002025-09-30 106USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization39,497,0002026-06-30 14USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue136,675,0002019-09-30 7USD
SellingGeneralAndAdministrativeExpense36,364,0002026-06-30 199USD
CashAndCashEquivalentsFairValueDisclosure36,061,0002015-03-31 24USD
CommonStockSharesIssued31,975,6492026-06-30 82shares
DirectOperatingCosts27,210,0002026-06-30 199USD
ComprehensiveIncomeNetOfTax24,783,0002024-12-31 143USD
RetainedEarningsAccumulatedDeficit-24,507,0002026-06-30 120USD
CommonStockSharesOutstanding22,139,3152026-06-30 82shares
ProceedsFromLinesOfCredit22,000,0002026-06-30 45USD
WeightedAverageNumberOfDilutedSharesOutstanding21,905,0002026-06-30 112shares
WeightedAverageNumberOfSharesOutstandingBasic21,905,0002026-06-30 112shares
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired21,839,0002010-08-03 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive19,776,0002018-09-30 2USD
DeferredRevenueCurrent18,642,0002018-09-30 63USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic17,845,0002025-12-31 42USD
ContractWithCustomerLiabilityCurrent16,716,0002026-06-30 63USD
IntangibleAssetsGrossExcludingGoodwill15,325,0002025-12-31 36USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid15,300,0002010-08-03 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet15,269,0002010-08-03 1USD
UndistributedEarningsOfForeignSubsidiaries15,200,0002016-12-31 5USD
ContractWithCustomerLiabilityRevenueRecognized14,926,0002021-09-30 27USD
FiniteLivedIntangibleAssetsGross14,134,0002026-06-30 74USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount13,502,0002010-08-03 1USD
FiniteLivedIntangibleAssetsAccumulatedAmortization13,222,0002026-06-30 114USD
DebtInstrumentFaceAmount11,800,0002013-05-09 6USD
NotesPayable10,900,0002013-09-30 4USD
FiniteLivedCustomerListsGross10,486,0002014-09-30 16USD
DeferredIncomeTaxLiabilities10,481,0002025-12-31 28USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized10,400,0002025-09-30 11USD
TreasuryStockCommonShares9,836,3342026-06-30 28shares
PaymentsForRepurchaseOfCommonStock9,578,0002026-06-30 49USD
BuildingsAndImprovementsGross9,386,0002016-12-31 10USD
AccountsReceivableNetCurrent9,324,0002026-06-30 126USD
RepaymentsOfLinesOfCredit9,000,0002026-06-30 43USD
SegmentExpenditureAdditionToLongLivedAssets8,374,0002025-09-30 13USD
BusinessAcquisitionsProFormaNetIncomeLoss7,664,0002010-12-31 1USD
IncomeTaxesPaid7,539,0002017-06-30 56USD
TreasuryStockValueAcquiredCostMethod7,492,0002026-06-30 127USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets7,381,0002025-12-31 24USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue7,371,0002026-06-30 81USD
PaymentsOfDividendsCommonStock7,231,0002026-06-30 126USD
DeferredTaxLiabilitiesNoncurrent7,210,0002019-09-30 68USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets6,879,0002013-12-31 4USD
DeferredTaxAssetsNet6,622,0002024-12-31 20USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed6,570,0002010-08-03 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue6,548,0002019-09-30 7USD
LineOfCreditFacilityMaximumBorrowingCapacity6,500,0002016-12-31 14USD
LineOfCreditFacilityRemainingBorrowingCapacity6,500,0002013-09-30 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities6,310,0002010-08-03 1USD
TreasuryStockShares6,294,0082022-12-31 54shares
NetCashProvidedByUsedInFinancingActivities-6,220,0002026-06-30 138USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour6,182,0002025-12-31 11USD
FederalIncomeTaxExpenseBenefitContinuingOperations6,100,0002024-12-31 39USD
DeferredIncomeTaxLiabilitiesNet5,999,0002026-06-30 54USD
DeferredTaxLiabilities5,984,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,630,0002025-12-31 13USD
PrepaidExpenseCurrent5,399,0002026-06-30 110USD
EmployeeRelatedLiabilitiesCurrent5,355,0002026-06-30 122USD
PaymentsToAcquireBusinessesNetOfCashAcquired4,833,0002024-09-30 16USD
FurnitureAndFixturesGross4,737,0002016-12-31 10USD
DeferredTaxAssetsGross4,497,0002025-12-31 28USD
IncreaseDecreaseInIncomeTaxes-4,347,0002026-06-30 130USD
GoodwillAcquiredDuringPeriod4,340,0002021-12-31 7USD
IncomeTaxesReceivable4,325,0002026-06-30 115USD
DepreciationAndAmortization4,290,0002026-06-30 137USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,121,0002025-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,121,0002025-12-31 14USD
CashEquivalentsAtCarryingValue4,100,0002025-12-31 28USD
LongTermDebtCurrent4,016,0002026-06-30 13USD
NotesPayableCurrent4,016,0002026-06-30 99USD
SecuredDebtCurrent4,015,0002026-03-31 58USD
OperatingLeasesRentExpenseMinimumRentals4,000,0002018-06-30 2USD
PaymentsForPreviousAcquisition3,998,0002011-06-30 2USD
CurrentIncomeTaxExpenseBenefit3,792,0002025-12-31 3USD
IncomeTaxPaidFederalAfterRefundReceived3,760,0002026-06-30 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate3,747,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear3,715,0002018-12-31 3USD
AccruedLiabilitiesCurrent3,664,0002026-06-30 122USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets3,615,0002010-08-03 1USD
DividendsCommonStockCash3,542,0002026-06-30 125USD
DividendsPayableCurrent3,542,0002026-06-30 80USD
IncomeTaxesPaidNet3,529,0002025-09-30 78USD
LinesOfCreditCurrent3,500,0002025-03-31 12USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,496,0002020-03-31 82USD
InterestExpense3,393,0002025-09-30 182USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations3,327,0002026-06-30 100USD
ProfitLoss3,222,0002026-03-31 185USD
NetCashProvidedByUsedInInvestingActivities-3,158,0002026-06-30 138USD
DepreciationDepletionAndAmortization3,109,0002015-09-30 60USD
AllocatedShareBasedCompensationExpenseNetOfTax3,030,0002025-12-31 42USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual3,000,0002010-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDue3,000,0002018-09-30 1USD
CapitalizedContractCostNetNoncurrent2,930,0002026-06-30 64USD
CapitalizedComputerSoftwareAdditions2,800,0002025-12-31 32USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,735,0002018-12-31 3USD
CumulativeEffectOnRetainedEarningsNetOfTax12,735,0002018-12-31 1USD
CurrentFederalTaxExpenseBenefit2,673,0002025-12-31 42USD
OtherAssetsNoncurrent2,664,0002026-06-30 122USD
OtherLiabilitiesNoncurrent2,573,0002026-06-30 114USD
InterestPaidNet2,514,0002026-06-30 81USD
NonoperatingIncomeExpense-2,489,0002026-06-30 197USD
OperatingIncomeLoss2,331,0002026-06-30 199USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-2,222,0002015-12-31 19USD
OtherComprehensiveIncomeLossNetOfTax-2,222,0002015-12-31 13USD
UnrecognizedTaxBenefits2,214,0002025-12-31 51USD
DeferredFederalIncomeTaxExpenseBenefit2,166,0002025-12-31 42USD
OtherIntangibleAssetsNet2,165,0002026-03-31 16USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,128,0002025-12-31 28USD
IntangibleAssetsNetExcludingGoodwill2,103,0002026-06-30 122USD
RepaymentsOfNotesPayable2,061,0002026-06-30 137USD
PaymentsToMinorityShareholders2,000,0002016-12-31 14USD
PreferredStockSharesAuthorized2,000,0002026-06-30 106shares
IncreaseDecreaseInDeferredRevenue1,939,0002018-09-30 67USD
PrepaidExpenseAndOtherAssets1,909,0002012-09-30 12USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,900,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNet1,877,0002014-12-31 2USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations1,795,0002024-12-31 39USD
IncreaseDecreaseInAccountsReceivable-1,784,0002026-06-30 137USD
CapitalLeasedAssetsGross1,773,0002018-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,632,0002010-08-03 1USD
FiniteLivedTradeNamesGross1,572,0002015-09-30 22USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,528,0002017-09-30 30USD
UnbilledContractsReceivable1,463,0002017-12-31 54USD
IncreaseDecreaseInIncomeTaxesReceivable1,420,0002011-12-31 7USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent1,341,0002015-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDue1,338,0002025-12-31 12USD
AccountsPayableCurrent1,326,0002026-06-30 122USD
PaymentsToAcquireInvestments1,300,0002017-12-31 5USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount1,300,0002024-12-31 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,297,0002026-06-30 108USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,296,7342019-09-30 14shares
IncreaseDecreaseInPrepaidExpense1,274,0002017-09-30 29USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,263,0002025-12-31 28USD
RevenueRemainingPerformanceObligation1,252,0002019-09-30 7USD
OperatingLeaseLiability1,195,0002025-12-31 10USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill1,191,0002022-09-30 18USD
IndefiniteLivedTradeNames1,191,0002015-09-30 26USD
OperatingLeaseRightOfUseAsset1,157,0002025-12-31 55USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,130,0002025-12-31 42USD
DeferredTaxAssetsCapitalLossCarryforwards1,124,0002013-12-31 6USD
CurrentStateAndLocalTaxExpenseBenefit1,119,0002025-12-31 42USD
DeferredTaxAssetsLiabilitiesNetCurrent1,100,0002015-12-31 8USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,100,0002014-12-31 12USD
DeferredTaxAssetsNetCurrent1,050,0002015-12-31 37USD
FiniteLivedIntangibleAssetsNet1,036,0002025-12-31 28USD
CashAcquiredFromAcquisition1,000,0002010-08-03 1USD
CapitalLeasesFutureMinimumPaymentsDue966,0002018-12-31 11USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet934,0002018-12-31 14USD
LeaseAndRentalExpense920,0002016-12-31 15USD
InsuranceSettlementsReceivableCurrent913,0002020-09-30 3USD
StockIssued1900,0002014-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueCurrent882,0002018-12-31 11USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments880,0002018-12-31 11USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures872,0002025-12-31 11shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber858,3492019-09-30 7shares
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation839,0002018-12-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-812,0002026-06-30 56USD
OperatingLeasesRentExpenseNet779,0002018-12-31 9USD
SalesAndExciseTaxPayableCurrentAndNoncurrent775,0002019-12-31 5USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenue748,0002015-12-31 1USD
OperatingLeaseLiabilityNoncurrent744,0002025-12-31 10USD
GoodwillImpairedAccumulatedImpairmentLoss714,0002025-06-30 31USD
OtherComprehensiveIncomeLossBeforeTax680,0002016-09-30 33USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax680,0002016-09-30 36USD
CapitalLeaseObligationsNoncurrent676,0002018-12-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears672,0002018-12-31 11USD
ImpairmentOfInvestments657,0002015-09-30 5USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet657,0002015-12-31 6USD
CapitalizedContractCostAmortization631,0002026-06-30 102USD
OperatingLeasePayments630,0002025-12-31 23USD
OperatingLeaseCost589,0002025-12-31 25USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount588,0002022-12-31 33USD
LeaseCost574,0002025-12-31 25USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent568,0002015-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears564,0002018-12-31 11USD
InterestCostsCapitalized551,0002025-12-31 12USD
ShareBasedGoodsAndNonemployeeServicesTransactionSharesApprovedForIssuance550,0002012-09-30 2shares
BusinessCombinationContingentConsiderationLiabilityCurrent540,0002024-12-31 9USD
VariableInterestEntityConsolidatedCarryingAmountAssets539,0002015-03-31 8USD
IncomeTaxPaidStateAndLocalAfterRefundReceived539,0002026-06-30 3USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign535,0002019-12-31 6USD
DeferredTaxAssetsValuationAllowance535,0002019-12-31 13USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance535,0002017-12-31 9USD
PaymentsForRepurchaseOfCommonStockForEmployeeTaxWithholdingObligations527,0002012-12-31 3USD
PaymentsForRepurchaseOfOtherEquity527,0002012-09-30 12USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses521,0002025-12-31 21USD
DefinedContributionPlanCostRecognized511,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths505,0002025-12-31 7USD
DeferredRevenuePeriodIncreaseDecrease500,0002026-06-30 2USD
PaymentForContingentConsiderationLiabilityFinancingActivities484,0002026-06-30 29USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities482,0002025-12-31 28USD
SelfInsuranceReserveCurrent466,0002025-12-31 13USD
IncreaseDecreaseInContractWithCustomerLiability454,0002026-06-30 70USD
OperatingLeaseLiabilityCurrent451,0002025-12-31 12USD
IncreaseDecreaseInDeferredCharges433,0002026-06-30 57USD
OtherAssetsCurrent431,0002026-06-30 110USD
FiniteLivedNoncompeteAgreementsGross430,0002015-06-30 21USD
Land425,0002016-12-31 10USD
GoodwillTranslationAdjustments-421,0002015-12-31 19USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear410,0002020-03-31 5USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation407,0002025-12-31 111USD
OtherLiabilitiesCurrent400,0002026-06-30 60USD
TreasuryStockSharesAcquired397,3812026-06-30 80shares
AmortizationOfIntangibleAssets389,0002025-12-31 42USD
CapitalExpendituresIncurredButNotYetPaid378,0002026-06-30 34USD
TaxBenefitFromStockOptionsExercised1373,0002012-09-30 6USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount370,6992026-03-31 48shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax360,0002012-09-30 10USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities353,0002015-03-31 8USD
PaymentsForRestructuring347,0002011-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions337,0002016-12-31 15USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities333,0002016-03-31 50USD
DeferredTaxAssetsTaxCreditCarryforwards319,0002012-12-31 2USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent319,0002024-12-31 4USD
DeferredFinanceCostsNet317,0002026-06-30 41USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts312,0002010-12-31 1USD
EscrowDeposit300,0002015-12-21 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit287,0002025-12-31 42USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1276,0002015-12-31 1USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit276,0002015-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears273,0002018-12-31 11USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense262,0002026-03-31 44USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears262,0002018-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities260,0002010-08-03 1USD
CapitalLeasesFutureMinimumPaymentsDueCurrent258,0002018-12-31 11USD
MinorityInterestDecreaseFromRedemptions252,0002016-12-31 6USD
PaymentsToAcquireIntangibleAssets250,0002017-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths249,0002025-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree249,0002025-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo249,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo242,0002025-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears241,0002018-12-31 11USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation240,0002015-12-31 6USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination239,0002021-09-30 6USD
IncomeTaxReconciliationTaxCredits227,0002025-12-31 46USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal223,0002016-12-31 6USD
IncreaseDecreaseInAccountsPayable223,0002026-06-30 137USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested223,0002016-12-31 6USD
ValuationAllowancesAndReservesDeductions222,0002016-12-31 15USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual221,0002010-12-31 1USD
ValuationAllowancesAndReservesChargedToCostAndExpense218,0002016-12-31 15USD
ProvisionForDoubtfulAccounts216,0002025-12-31 63USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears214,0002018-12-31 11USD
NetIncomeLossAvailableToCommonStockholdersBasic-214,0002026-06-30 83USD
NetIncomeLossAvailableToCommonStockholdersDiluted-214,0002026-06-30 10USD
DebtInstrumentPeriodicPayment212,4682013-06-30 2USD
CapitalLeaseObligationsCurrent204,0002018-12-31 54USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-201,0002011-12-31 3USD
ShareRepurchaseProgramExciseTax195,0002025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour194,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree194,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear188,0002020-03-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive188,0002025-12-31 10USD
ContractWithCustomerAssetReclassifiedToReceivable186,0002025-12-31 61USD
IncomeTaxReconciliationNondeductibleExpenseOther182,0002013-12-31 3USD
AllowanceForDoubtfulAccountsReceivableWriteOffs177,0002025-12-31 62USD
RelatedPartyTransactionAmountsOfTransaction174,0002016-09-30 4USD
DeferredTaxAssetsOperatingLossCarryforwards170,0002012-12-31 3USD
ValuationAllowancesAndReservesBalance169,0002016-12-31 20USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears168,0002018-12-31 9USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-167,0002024-12-31 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour166,0002025-12-31 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-158,0002026-06-30 117USD
RepaymentsOfLongTermCapitalLeaseObligations157,0002018-12-31 70USD
SeveranceCosts157,0002010-12-31 1USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic153,0002026-06-30 83USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount143,0002025-12-31 12USD
ProceedsFromStockOptionsExercised139,0002026-06-30 120USD
StockIssuedDuringPeriodValueStockOptionsExercised139,0002026-03-31 110USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions139,0002025-12-31 27USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued136,0002025-12-31 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod131,0122012-12-31 3shares
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths127,0002023-12-31 6USD
IncreaseDecreaseInUnbilledReceivables-123,0002017-12-31 61USD
DeferredTaxLiabilitiesPrepaidExpenses108,0002025-12-31 28USD
GoodwillOtherChanges106,0002011-12-31 1USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-105,0002016-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter104,0002014-12-31 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations101,0002025-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross100,6152019-09-30 12shares
IncomeTaxExpenseBenefit-97,0002026-06-30 200USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments86,0002018-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears85,0002018-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive83,0002025-12-31 8USD
AllowanceForDoubtfulAccountsReceivable80,0002025-12-31 108USD
AllowanceForDoubtfulAccountsReceivableCurrent80,0002026-06-30 122USD
IncreaseDecreaseInOtherCurrentAssets-76,0002013-12-31 9USD
InterestPaid76,0002017-12-31 56USD
LessorOperatingLeasePaymentsToBeReceived65,0002024-12-31 7USD
LessorOperatingLeasePaymentsToBeReceivedFourYears65,0002021-12-31 4USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears65,0002022-12-31 5USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears65,0002023-12-31 6USD
GainLossOnDispositionOfAssets1-61,0002025-12-31 48USD
NetIncomeLoss-61,0002026-06-30 100USD
SubleaseIncome60,0002025-12-31 13USD
InvestmentIncomeInterest55,0002026-06-30 199USD
TaxBenefitFromStockOptionsExercised55,0002011-09-30 4USD
AmortizationOfFinancingCosts54,0002026-06-30 13USD
RestructuringReserve51,0002010-12-31 1USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization47,0002025-12-31 4USD
DeferredTaxLiabilitiesOther-43,0002025-12-31 19USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-38,0002016-06-30 39USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear38,0002021-09-30 3USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization38,0002025-12-31 4USD
DeferredIncomeTaxExpenseBenefit-36,0002026-06-30 141USD
IncomeTaxReconciliationNondeductibleExpense33,0002025-12-31 11USD
CommonStockValue32,0002026-06-30 82USD
OtherNonoperatingIncomeExpense32,0002026-06-30 199USD
VariableLeaseCost28,0002025-12-31 25USD
OtherNoncashIncomeTaxExpense25,0002014-09-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions21,0002025-12-31 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber20,2032013-03-31 8shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts20,0002025-12-31 28USD
DeferredTaxLiabilitiesCurrent20,0002013-09-30 1USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired120,0002015-09-30 7USD
GoodwillForeignCurrencyTranslationGainLoss19,0002021-12-31 31USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive15,0002025-12-31 9USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements13,0002025-12-31 77shares
ForeignIncomeTaxExpenseBenefitContinuingOperations12,0002024-12-31 39USD
ContractWithCustomerLiabilityNoncurrent12,0002026-06-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod-11,1812012-12-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod-11,1812012-09-30 2shares
FinanceLeaseLiability10,0002025-12-31 17USD
FinanceLeaseLiabilityCurrent10,0002025-12-31 18USD
FinanceLeaseLiabilityPaymentsDue10,0002025-12-31 12USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths10,0002025-12-31 7USD
StockIssuedDuringPeriodSharesStockOptionsExercised9,1452026-03-31 73shares
FinanceLeaseRightOfUseAssetAmortization9,0002025-12-31 25USD
FinanceLeaseRightOfUseAsset9,0002025-12-31 4USD
IncomeTaxReconciliationRepatriationOfForeignEarnings8,0002021-12-31 8USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense8,0002014-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod7,8232012-12-31 3shares
ShortTermLeaseCost7,0002025-12-31 25USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued7,0002016-12-31 12USD
CapitalizedContractCostImpairmentLoss7,0002025-12-31 51USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited6,7932020-06-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod-6,4412012-12-31 3shares
FinanceLeasePrincipalPayments5,0002026-06-30 67USD
DeferredRevenueNoncurrent4,0002015-12-31 38USD
IncomeTaxReconciliationOtherReconcilingItems4,0002024-12-31 41USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets3,0002015-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents3,0002021-12-31 98USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice-2,0002025-12-31 61USD
GainLossOnDispositionOfAssets-2,0002014-12-31 15USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-2,0002024-12-31 41USD
AdjustmentsToAdditionalPaidInCapitalStockSplit1,0002013-12-31 3USD
AllowanceForDoubtfulAccountsReceivableRecoveries1,0002025-12-31 45USD
FinanceLeaseInterestExpense1,0002025-12-31 25USD
GainLossOnDispositionOfProperty-1,0002013-03-31 7USD
GainLossOnSaleOfPropertyPlantEquipment-1,0002011-12-31 6USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice422019-09-30 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue382012-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue352013-03-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue322012-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice272012-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue242012-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice182019-09-30 14USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice152019-09-30 7USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice132019-09-30 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue82012-12-31 3USD/shares
CommonStockDividendsShares32013-05-31 2shares
LossContingencyNewClaimsFiledNumber32017-12-31 1pure
StockIssuedDuringPeriodSharesStockSplits32014-03-31 2shares
CommonStockDividendsPerShareCashPaid32012-12-31 6USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic12010-12-31 1USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted12010-12-31 1USD/shares
NumberOfOperatingSegments12026-06-30 71pure
NumberOfReportableSegments12026-06-30 40pure
NumberOfReportingUnits12021-12-31 4pure

What to be careful about

What this model itself distrusts about NRC's figures. Written by the derivation as it ran, not added afterwards.