Every figure this model derived for NPO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 51,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 77,800,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 455,200,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 199,500,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,587,400,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 33,900,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 90,900,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,223,800,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 16,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NPO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 24.37 |
| current ratio | 2.28 |
| current ratio reported | 2.28 |
| dilution pct | 0.47 |
| ebit cagr | 28.88 |
| ebit yoy | 13.98 |
| fcf margin | 3.19 |
| growth cv | 1.52 |
| interest cover | 5.17 |
| net debt ebitda | 2.05 |
| operating margin | 14.32 |
| owner earnings margin | 1.88 |
| revenue growth | 13.25 |
| revenue growth per share | 12.72 |
| roic | 6.4 |
| rpo growth | -27.13 |
| rule of 40 | 27.58 |
| sbc pct revenue | 1.31 |
What this model itself distrusts about NPO's figures. Written by the derivation as it ran, not added afterwards.