Stock Scorer

Enpro Inc (NPO)

Every figure this model derived for NPO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 51,900,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 77,800,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 455,200,000 AssetsCurrent 2026-06-30
current liabilities 199,500,000 LiabilitiesCurrent 2026-06-30
equity 1,587,400,000 StockholdersEquity 2026-06-30
interest expense 33,900,000 InterestExpenseNonoperating 2026-06-30
ocf 90,900,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,223,800,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 16,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NPO on one particular measure came for.

RatioValue
cash operating margin24.37
current ratio2.28
current ratio reported2.28
dilution pct0.47
ebit cagr28.88
ebit yoy13.98
ev ebit38.8
ev owner earnings295.7
ev sales5.56
fcf margin3.19
growth cv1.52
interest cover5.17
net debt ebitda2.05
operating margin14.32
owner earnings margin1.88
revenue growth13.25
revenue growth per share12.72
roic6.4
rpo growth-27.13
rule of 4027.58
sbc pct revenue1.31

Everything else this filing tags

400 more elements from NPO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,660,500,0002026-06-30 126USD
LiabilitiesAndStockholdersEquity2,660,500,0002026-06-30 126USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid1,400,000,0002014-09-30 11USD
IntangibleAssetsGrossExcludingGoodwill1,308,100,0002026-06-30 106USD
FiniteLivedIntangibleAssetsGross1,263,200,0002026-06-30 120USD
RetainedEarningsAccumulatedDeficit1,230,600,0002026-06-30 126USD
Revenues1,120,300,0002019-09-30 79USD
Liabilities1,073,100,0002026-06-30 126USD
Goodwill1,065,200,0002026-06-30 142USD
BusinessAcquisitionsProFormaRevenue1,051,500,0002024-12-31 63USD
RevenueFromContractWithCustomerExcludingAssessedTax1,048,700,0002024-12-31 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest886,900,0002019-12-31 4USD
OtherIntangibleAssetsNet783,300,0002026-06-30 124USD
SalesRevenueNet762,400,0002018-06-30 151USD
DebtInstrumentCarryingAmount660,700,0002025-12-31 16USD
LongTermDebt655,300,0002025-12-31 108USD
LongTermDebtFairValue648,400,0002024-03-31 104USD
DebtInstrumentFairValue580,000,0002012-06-30 6USD
LongTermDebtNoncurrent575,300,0002026-06-30 126USD
FiniteLivedIntangibleAssetsAccumulatedAmortization524,800,0002026-06-30 120USD
PostconfirmationStockholdersEquity485,200,0002017-12-31 3USD
LiabilityForAsbestosAndEnvironmentalClaimsGross472,100,0002012-06-30 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive450,000,0002025-12-31 16USD
AdditionalPaidInCapital421,000,0002012-06-30 8USD
PropertyPlantAndEquipmentGross418,800,0002025-12-31 32USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossIncurredLoss400,000,0002012-06-30 3USD
CostOfGoodsAndServicesSold362,800,0002026-06-30 204USD
GoodwillGross354,300,0002014-09-30 27USD
MachineryAndEquipmentGross341,800,0002019-12-31 20USD
AdditionalPaidInCapitalCommonStock335,400,0002026-06-30 118USD
ContractWithCustomerLiability310,700,0002022-12-31 20USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation308,600,0002017-12-31 14USD
ForeignEarningsRepatriated306,200,0002025-12-31 10USD
LineOfCreditFacilityMaximumBorrowingCapacity300,000,0002015-09-30 15USD
SeniorNotes300,000,0002014-09-30 2USD
NoncurrentAssets285,300,0002025-12-31 4USD
GrossProfit279,000,0002026-06-30 292USD
LiabilityForClaimsAndClaimsAdjustmentExpense270,000,0002012-06-30 1USD
DefinedBenefitPlanFairValueOfPlanAssets249,600,0002024-12-31 30USD
OtherNonrecurringGain248,300,0002017-12-31 5USD
RevenueRemainingPerformanceObligation244,100,0002023-09-30 21USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-241,500,0002024-12-31 105USD
UndistributedEarningsOfForeignSubsidiaries239,400,0002024-12-31 11USD
OtherInventoryNetOfReserves233,100,0002018-12-31 38USD
PropertyPlantAndEquipmentNet228,300,0002026-06-30 126USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid228,200,0002011-12-31 5USD
LineOfCreditFacilityRemainingBorrowingCapacity217,400,0002018-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive210,000,0002025-12-31 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations201,200,0002025-12-31 120USD
OtherLiabilitiesCurrent200,800,0002019-09-30 26USD
DerivativeAmountOfHedgedItem200,000,0002018-09-30 4USD
DeferredIncomeTaxLiabilities198,500,0002025-12-31 28USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment197,300,0002025-12-31 32USD
OtherSundryLiabilitiesNoncurrent192,600,0002019-09-30 36USD
AccountsNotesAndLoansReceivableNetCurrent189,200,0002011-06-30 2USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment182,800,0002025-12-31 8USD
PostconfirmationAmortizableIntangibleAssets180,800,0002017-12-31 2USD
OperatingExpenses177,800,0002026-06-30 204USD
IntangibleAssetsNetExcludingGoodwill176,100,0002011-06-30 2USD
InventoryGross175,300,0002022-06-30 90USD
SellingGeneralAndAdministrativeExpense175,100,0002026-06-30 204USD
PostconfirmationOtherAssets174,100,0002017-12-31 2USD
AccountsAndNotesReceivableNet169,600,0002026-06-30 124USD
InventoryNet169,600,0002026-06-30 126USD
GoodwillAcquiredDuringPeriod158,100,0002025-12-31 45USD
OtherLiabilitiesNoncurrent155,500,0002026-06-30 126USD
GoodwillImpairedAccumulatedImpairmentLoss154,800,0002015-12-31 28USD
UndistributedEarnings150,000,0002012-12-31 2USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax147,800,0002010-12-31 2USD
LossContingencyAccrualInsuranceRelatedAssessmentPolicySurchargeAsset147,300,0002012-06-30 3USD
DeferredIncomeTaxLiabilitiesNet142,800,0002026-06-30 28USD
OtherLiabilities142,800,0002014-12-31 1USD
FinitelivedIntangibleAssetsAcquired1140,400,0002017-07-31 2USD
DeferredTaxLiabilities138,600,0002025-12-31 21USD
NotionalAmountOfForeignCurrencyDerivatives130,400,0002012-12-31 4USD
OtherAssetsNoncurrent128,500,0002026-06-30 126USD
GoodwillOtherIncreaseDecrease125,500,0002017-12-31 4USD
PostconfirmationGoodwill125,500,0002017-12-31 2USD
BuildingsAndImprovementsGross123,600,0002019-12-31 20USD
LineOfCredit116,700,0002018-12-31 8USD
AccruedLiabilitiesCurrent112,600,0002026-06-30 120USD
ConvertibleDebtFairValueDisclosures111,200,0002005-12-31 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign111,200,0002025-12-31 48USD
PostconfirmationLiabilities110,500,0002017-12-31 2USD
OtherAssetsMiscellaneousNoncurrent107,900,0002019-09-30 44USD
LiabilitiesOtherThanLongtermDebtNoncurrent106,800,0002018-12-31 8USD
OtherComprehensiveIncomeLossBeforeTax103,400,0002025-12-31 21USD
NetCashProvidedByUsedInFinancingActivities-102,000,0002026-06-30 69USD
OperatingIncomeLoss101,200,0002026-06-30 202USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest101,100,0002025-09-30 63USD
CommonStockSharesAuthorized100,000,0002026-06-30 126shares
DerivativeLiabilityNotionalAmount100,000,0002019-05-31 7USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets99,700,0002011-12-31 1USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities97,800,0002014-12-31 3USD
ProceedsFromInsuranceSettlementOperatingActivities95,400,0002014-09-30 20USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax92,500,0002010-12-31 2USD
DerivativeAmountOfHedgedItem89,600,0002019-05-31 19EUR
AccountsPayableCurrent86,700,0002026-06-30 126USD
FiniteLivedCustomerRelationshipsGross85,400,0002017-07-31 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet85,300,0002012-12-31 4USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments85,100,0002012-12-31 1USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual81,300,0002017-12-31 6USD
RepaymentsOfLongTermDebt80,100,0002026-06-30 139USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths79,400,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo78,500,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree77,800,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear77,100,0002024-09-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents77,000,0002026-06-30 124USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-77,000,0002025-09-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDue76,800,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour76,600,0002025-12-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive76,000,0002025-12-31 15USD
BusinessAcquisitionsProFormaNetIncomeLoss75,600,0002024-12-31 63USD
IncomeTaxReconciliationOtherReconcilingItems72,700,0002017-09-30 1USD
NotionalAmountOfForeignCurrencyFairValueHedgeDerivatives72,400,0002011-12-31 1USD
InventoryRawMaterialsNetOfReserves71,600,0002026-06-30 16USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill71,400,0002019-12-31 6USD
DefinedBenefitPlanSettlementsPlanAssets70,900,0002018-07-03 5USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement68,000,0002018-07-03 5USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-67,200,0002025-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest66,800,0002026-06-30 65USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax66,300,0002025-12-31 21USD
OperatingLeaseLiability66,100,0002025-12-31 18USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation65,900,0002020-09-30 5USD
AccrualForEnvironmentalLossContingencies64,400,0002026-06-30 118USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-64,400,0002019-06-30 73USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax64,000,0002012-12-31 4USD
ContractWithCustomerAssetNet63,900,0002018-12-31 4USD
OperatingLeaseRightOfUseAsset63,800,0002025-12-31 18USD
InventoryRawMaterialsAndSuppliesNetOfReserves63,400,0002025-12-31 8USD
PostconfirmationPropertyAndEquipmentNet63,200,0002017-12-31 2USD
DeferredTaxAssetsGross63,000,0002025-12-31 32USD
InventoryRawMaterialsAndSupplies60,400,0002023-09-30 98USD
DeferredTaxAssetsNet59,900,0002025-12-31 50USD
CashAndCashEquivalentsPeriodIncreaseDecrease-59,700,0002018-12-31 73USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1-57,000,0002018-12-31 2USD
ComprehensiveIncomeNetOfTax55,000,0002026-06-30 181USD
DepreciationDepletionAndAmortization54,600,0002026-06-30 64USD
NetIncomeLoss54,500,0002026-06-30 313USD
DeconsolidationGainOrLossAmount54,100,0002010-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-53,600,0002025-12-31 48USD
OperatingLeaseLiabilityNoncurrent53,400,0002025-12-31 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments53,300,0002021-06-30 139USD
InventoryFinishedGoods52,700,0002023-09-30 98USD
InventoryFinishedGoodsNetOfReserves52,300,0002026-06-30 24USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent-51,700,0002025-12-31 24USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation-50,900,0002010-12-31 4USD
OtherFiniteLivedIntangibleAssetsGross50,800,0002017-07-31 2USD
StockRepurchaseProgramAuthorizedAmount150,000,0002020-10-31 28USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount150,000,0002022-10-31 9USD
TreasuryStockValueAcquiredCostMethod50,000,0002018-09-30 14USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased50,000,0002022-10-31 4shares
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill49,700,0002012-12-31 3USD
EmployeeRelatedLiabilitiesCurrent49,200,0002026-06-30 122USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount48,300,0002011-12-31 1USD
ProceedsFromInsurancePremiumsCollected47,300,0002012-06-30 4USD
InventoryWorkInProcessNetOfReserves45,700,0002026-06-30 24USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives45,300,0002012-12-31 2USD
RepaymentsOfConvertibleDebt44,900,0002015-03-31 6USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense-43,500,0002017-12-31 1USD
AssetsFairValueDisclosureRecurring42,800,0002018-06-30 34USD
CustomerAdvancesAndDepositsCurrent42,200,0002019-09-30 52USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax41,600,0002012-12-31 4USD
AdjustmentForAmortization41,100,0002026-06-30 142USD
AmortizationOfIntangibleAssets40,600,0002026-06-30 196USD
IncomeLossFromContinuingOperations40,500,0002025-12-31 93USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest40,500,0002025-12-31 79USD
ProfitLoss40,500,0002025-12-31 69USD
NetIncomeLossAvailableToCommonStockholdersBasic40,500,0002025-12-31 40USD
NetIncomeLossAvailableToCommonStockholdersDiluted40,500,0002025-12-31 40USD
IndefinitelivedIntangibleAssetsAcquired40,400,0002017-07-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-39,600,0002022-09-30 2USD
PrepaidExpenseAndOtherAssetsCurrent39,000,0002026-06-30 126USD
EnvironmentalRemediationExpense38,200,0002020-12-31 31USD
DeferredTaxLiabilitiesGrossNoncurrent38,100,0002018-12-31 4USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent38,100,0002014-12-31 30USD
OtherNonoperatingExpense37,800,0002020-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-37,700,0002026-06-30 69USD
IncreaseDecreaseInAccountsReceivable37,200,0002026-06-30 135USD
OperatingLeasesFutureMinimumPaymentsDue37,200,0002018-12-31 18USD
OtherRestructuringCosts35,100,0002020-09-30 12USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense-35,000,0002017-12-31 1USD
InterestRevenueExpenseNet34,500,0002024-12-31 109USD
InterestPaid33,300,0002018-12-31 73USD
InventoryWorkInProcess32,800,0002023-09-30 98USD
CurrentIncomeTaxExpenseBenefit32,100,0002025-12-31 50USD
CurrentForeignTaxExpenseBenefit31,800,0002025-12-31 48USD
IncreaseDecreaseInAccountsAndNotesReceivable31,100,0002011-12-31 7USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-30,900,0002017-12-31 1USD
RestructuringCosts30,800,0002019-12-31 1USD
LitigationSettlementGross30,000,0002013-06-30 5USD
OtherAssetsCurrent29,900,0002016-12-31 1USD
CashDivestedFromDeconsolidation29,500,0002010-12-31 4USD
PostconfirmationInventories29,200,0002017-12-31 2USD
ContractWithCustomerLiabilityRevenueRecognized-28,100,0002019-09-30 9USD
NoncontrollingInterestIncreaseFromBusinessCombination28,000,0002019-09-30 1USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress27,800,0002018-12-31 2USD
SegmentExpenditureAdditionToLongLivedAssets27,800,0002026-06-30 25USD
IndefiniteLivedTrademarks26,000,0002011-12-31 2USD
NetCashProvidedByUsedInInvestingActivities-26,000,0002026-06-30 37USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-25,800,0002011-12-31 3USD
EstimatedInsuranceRecoveries25,000,0002022-06-30 21USD
DeferredTaxAssetsLiabilitiesNetNoncurrent24,800,0002017-12-31 10USD
IncomeTaxReceivable24,700,0002021-06-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill24,000,0002017-09-30 7USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax23,700,0002025-12-31 21USD
RepaymentsOfOtherDebt23,300,0002015-03-31 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability23,000,0002025-12-31 22USD
PostconfirmationReceivablesNet22,900,0002017-12-31 2USD
OtherAccruedLiabilitiesCurrent22,500,0002026-06-30 126USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax22,400,0002026-06-30 189USD
InsuranceRecoveries22,000,0002022-06-30 13USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt-21,600,0002015-12-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding21,400,0002026-06-30 196shares
CommonStockSharesIssued21,337,1022026-06-30 126shares
ExtinguishmentOfDebtAmount21,300,0002015-03-31 13USD
IncreaseDecreaseInAccountsPayable21,300,0002026-06-30 142USD
FutureAmortizationExpenseYearOne21,100,0002011-12-31 1USD
WeightedAverageNumberOfSharesOutstandingBasic21,100,0002026-06-30 194shares
InterestExpenseRelatedParty20,800,0002012-09-30 13USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear20,400,0002013-12-31 1USD
LineOfCreditFacilityIncreaseAdditionalBorrowings20,000,0002011-12-31 1USD
LitigationSettlementAmount20,000,0002016-11-11 8USD
LitigationSettlementAmountAwardedToOtherParty20,000,0002016-11-11 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue19,900,0002025-12-31 46USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal19,500,0002021-09-02 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive19,300,0002025-12-31 11USD
FutureAmortizationExpenseYearTwo19,200,0002011-12-31 1USD
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure19,100,0002026-06-30 48USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear19,100,0002012-12-31 2USD
LiabilitiesFairValueDisclosure19,100,0002026-06-30 60USD
PaymentsOfDividends19,000,0002017-12-31 5USD
MinorityInterestDecreaseFromRedemptions17,900,0002024-12-31 1USD
FutureAmortizationExpenseYearThree17,800,0002011-12-31 1USD
ConstructionInProgressGross17,700,0002019-12-31 20USD
AssetsFairValueDisclosure17,400,0002026-06-30 63USD
DeferredRevenueAdditions17,400,0002018-09-30 3USD
IncreaseDecreaseInInventories17,300,0002026-06-30 142USD
OtherNonoperatingIncomeExpense-17,300,0002026-06-30 182USD
InterestPaidNet17,200,0002026-06-30 51USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount16,900,0002012-12-31 4USD
OtherGeneralExpense16,900,0002017-12-31 1USD
DeferredTaxAssetsOtherComprehensiveLoss16,400,0002013-12-31 2USD
FutureAmortizationExpenseYearFour16,200,0002011-12-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue116,200,0002025-12-31 46USD
EnvironmentalExpenseAndLiabilities16,100,0002026-06-30 4USD
OtherComprehensiveIncomeLossTax16,100,0002025-12-31 21USD
LettersOfCreditOutstandingAmount15,900,0002018-12-31 6USD
FutureAmortizationExpenseYearFive15,400,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,400,0002025-12-31 7USD
DeferredTaxLiabilitiesLeasingArrangements15,200,0002025-12-31 10USD
BusinessCombinationAcquisitionRelatedCosts15,000,0002021-12-31 10USD
ProductLiabilityContingencyThirdPartyRecovery15,000,0002018-03-31 10USD
DeferredTaxAssetsGrossNoncurrent14,400,0002018-12-31 4USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear14,400,0002018-03-31 2USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment14,200,0002012-12-31 4USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax13,900,0002022-09-30 20USD
LitigationSettlementExpense13,800,0002010-12-31 2USD
PaymentsOfDividendsCommonStock13,800,0002026-06-30 108USD
DeferredTaxLiabilitiesPrepaidPensionCosts-13,600,0002012-12-31 4USD
ImpactOfRestatementOnOpeningRetainedEarningsNetOfTax13,600,0002012-12-31 1USD
Land13,600,0002019-12-31 20USD
Depreciation13,500,0002026-06-30 142USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,500,0002025-12-31 11USD
OperatingLeaseCost13,500,0002025-12-31 22USD
OperatingLeasePayments13,500,0002025-12-31 22USD
OperatingLeasesRentExpenseNet13,500,0002018-12-31 34USD
OtherComprehensiveIncomeLossNetOfTax13,500,0002025-03-31 132USD
ResearchAndDevelopmentExpense13,300,0002025-12-31 48USD
OperatingLeaseLiabilityCurrent13,000,0002026-06-30 57USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax12,900,0002025-03-31 140USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign12,800,0002017-12-31 3USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax12,700,0002018-12-31 24USD
InterestIncomeExpenseNet-12,500,0002019-09-30 74USD
IncomeTaxExpenseBenefit12,300,0002026-06-30 204USD
OtherAssetImpairmentCharges12,100,0002017-12-31 3USD
IncreaseDecreaseInIncomeTaxes-12,100,0002022-06-30 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate12,100,0002025-12-31 1USD
AccruedIncomeTaxesCurrent12,000,0002026-06-30 52USD
LossContingencyAccrualAtCarryingValue11,600,0002026-06-30 15USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-11,500,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree11,500,0002025-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueCurrent11,500,0002018-12-31 13USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax11,500,0002025-12-31 21USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount10,800,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount10,700,0002025-12-31 11USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther10,300,0002025-12-31 28USD
InterestExpense10,300,0002024-03-31 174USD
IncomeTaxesPaidNet10,200,0002026-06-30 142USD
ProceedsFromCollectionOfNotesReceivable10,200,0002025-12-31 1USD
GoodwillAndIntangibleAssetImpairment10,100,0002017-12-31 23USD
SiteContingencyLossExposureInExcessOfAccrualHighEstimate10,000,0002014-09-30 6USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-9,900,0002025-12-31 29USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet9,700,0002017-09-30 4USD
IncomeTaxesReceivable9,700,0002021-12-31 32USD
PaymentsForRestructuring9,700,0002021-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour9,500,0002025-12-31 11USD
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet9,400,0002026-06-30 142USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits9,300,0002012-12-31 4USD
DerivativeCashReceivedOnHedge9,300,0002018-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears9,000,0002018-12-31 13USD
AllocatedShareBasedCompensationExpense8,900,0002025-12-31 45USD
PensionContributions8,800,0002017-12-31 18USD
DeferredFederalIncomeTaxExpenseBenefit-8,700,0002025-12-31 48USD
ProceedsFromIssuanceOfCommonStock-8,100,0002026-06-30 17USD
DeferredFinanceCostsGross8,000,0002025-06-30 14USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-7,900,0002011-12-31 3USD
LegalFees7,800,0002020-12-31 43USD
SettlementLiabilitiesCurrent7,800,0002020-09-30 2USD
AccruedEnvironmentalLossContingenciesCurrent7,700,0002026-06-30 72USD
DeferredTaxAssetsInventory7,700,0002025-12-31 29USD
EffectOfExchangeRateOnCashAndCashEquivalents-7,700,0002018-12-31 72USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed7,600,0002012-12-31 4USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation7,600,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,600,0002025-12-31 11USD
ProceedsFromDivestitureOfBusinesses7,500,0002025-12-31 71USD
NotesReceivableGross7,500,0002024-12-31 1USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments7,400,0002009-12-31 1USD
DebtIssuanceCosts7,300,0002015-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationRevenue7,300,0002016-12-31 10USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability7,300,0002018-12-31 8USD
InventoryLIFOReserve7,300,0002022-06-30 90USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpense7,300,0002018-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables7,000,0002012-12-31 4USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred7,000,0002018-09-30 4USD
SiteContingencyLossExposureInExcessOfAccrualLowEstimate7,000,0002014-09-30 6USD
DebtInstrumentConvertibleInterestExpense6,800,0002012-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercised6,800,0002011-12-31 3USD
DividendsCommonStockCash6,800,0002026-06-30 30USD
DeferredTaxAssetsLiabilitiesNet6,700,0002017-12-31 12USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual6,500,0002017-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwards6,500,0002025-12-31 32USD
DividendsCommonStockStock6,300,0002024-06-30 52USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears6,200,0002018-12-31 13USD
ProvisionForLossOnContracts6,200,0002015-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized6,200,0002019-12-31 11shares
StockIssuedDuringPeriodValueShareBasedCompensation6,200,0002026-06-30 93USD
UnrecognizedTaxBenefits6,200,0002025-12-31 64USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit6,000,0002022-12-31 16USD
RestructuringCharges6,000,0002021-12-31 40USD
GoodwillTransfers-6,000,0002022-09-30 1USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred5,900,0002016-06-30 3USD
RestructuringCostsAndAssetImpairmentCharges5,800,0002024-12-31 74USD
TaxAdjustmentsSettlementsAndUnusualProvisions5,600,0002018-12-31 11USD
TaxesPayableCurrent5,500,0002026-06-30 108USD
DebtInstrumentUnamortizedDiscount5,400,0002025-12-31 43USD
DeferredTaxLiabilitiesUndistributedForeignEarnings5,400,0002017-12-31 7USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation5,400,0002025-12-31 32USD
StockRepurchasedAndRetiredDuringPeriodValue5,300,0002015-12-31 1USD
DerivativeNotionalAmount5,200,0002019-12-31 12USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent5,200,0002018-12-31 34USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory5,000,0002012-12-31 4USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh5,000,0002015-12-31 7USD
DeferredOtherTaxExpenseBenefit5,000,0002018-12-31 5USD
TaxCutsAndJobsActOf2017DecreaseInDeferredTaxLiabilityDueToTransitionTax-5,000,0002018-12-31 2USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit4,900,0002020-09-30 1USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,900,0002025-12-31 32USD
DeferredIncomeTaxAssetsNet4,800,0002025-12-31 16USD
ProductWarrantyExpense4,800,0002018-09-30 2USD
DerivativeAssetsNoncurrent4,500,0002018-12-31 2USD
ProvisionForLoanLossesExpensed4,500,0002024-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,400,0002018-12-31 13USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax4,400,0002013-06-30 3USD
FiniteLivedContractualRightsGross4,200,0002017-07-31 2USD
OtherNonrecurringIncomeExpense4,100,0002017-12-31 5USD
DeferredForeignIncomeTaxExpenseBenefit-4,000,0002025-12-31 48USD
ProductWarrantyAccrualClassifiedCurrent4,000,0002020-06-30 18USD
StockholdersEquityOther3,900,0002023-12-31 23USD
TemporaryEquityOtherChanges3,900,0002023-12-31 18USD
AllowanceForDoubtfulAccountsReceivable3,800,0002020-09-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther3,800,0002015-09-30 1USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested3,700,0002016-12-31 4USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet3,600,0002026-06-30 142USD
ProceedsFromRepaymentsOfShortTermDebt3,600,0002015-09-30 39USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,400,0002018-12-31 13USD
PaymentsToAcquireInvestments3,400,0002025-12-31 21USD
ProceedsFromSaleOfShortTermInvestments3,400,0002026-06-30 17USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic3,400,0002023-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory3,300,0002017-09-30 7USD
OtherNoncashIncomeExpense-3,300,0002026-06-30 113USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions3,300,0002025-12-31 42USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign3,200,0002022-12-31 4USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,200,0002024-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,200,0002019-09-30 4USD
ProductWarrantyAccrual3,200,0002012-09-30 15USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,200,0002015-06-30 4USD
OtherPostretirementBenefitsPayableCurrentAndNoncurrent3,200,0002025-12-31 3USD
CurrentStateAndLocalTaxExpenseBenefit3,100,0002025-12-31 48USD
DeferredTaxAssetsValuationAllowance3,100,0002025-12-31 32USD
ImpairmentOfLongLivedAssetsToBeDisposedOf3,100,0002019-12-31 7USD
StandardProductWarrantyAccrual3,100,0002026-06-30 224USD
IncomeTaxPaidStateAndLocalAfterRefundReceived3,100,0002025-12-31 1USD
NetInvestmentHedgeDerivativesAtFairValueNet3,000,0002018-03-31 1USD
CashAcquiredFromAcquisition2,900,0002022-09-30 18USD
IncreaseDecreaseInDeferredIncomeTaxes2,900,0002021-09-30 95USD
OtherNonoperatingIncome2,900,0002011-12-31 4USD
CurrentFederalTaxExpenseBenefit-2,800,0002025-12-31 48USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear2,700,0002017-03-31 2USD
InterestPayableCurrent2,700,0002026-06-30 126USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,700,0002018-12-31 14USD

What to be careful about

What this model itself distrusts about NPO's figures. Written by the derivation as it ran, not added afterwards.