Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY09: 804.4M
FY10: 866.1M
FY10: 865M
FY11: 1.9M
FY12: 2.5M
FY13: 2.7M
FY14: 2.7M
FY15: 3.6M
FY16: 1.2B
FY17: 1.1B
FY18: 1.3B
FY19: 1.2B
FY20: 800M
FY21: 840.4M
FY22: 1.1B
FY23: 1.1B
FY24: 1B
FY25: 1.1B
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY09: 279.2M
FY10: 324M
FY10: 324M
FY11: 379M
FY12: 400.1M
FY13: 381.3M
FY14: 416.7M
FY15: 395.5M
FY16: 395.8M
FY17: 385.4M
FY18: 418.5M
FY19: 403.8M
FY20: 285.5M
FY21: 328.1M
FY22: 423.3M
FY23: 426.8M
FY24: 444.8M
FY25: 487.5M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: -204.2M
FY10: 54.4M
FY10: 54.4M
FY11: 101.7M
FY12: 107.5M
FY13: 86.4M
FY14: 63.4M
FY15: 37.6M
FY16: -2.5M
FY17: 70.2M
FY18: 85.8M
FY19: 56.6M
FY20: 29.1M
FY21: 65.4M
FY22: 72.2M
FY23: 76.8M
FY24: 142.3M
FY25: 161.6M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-200M
0
200M
400M
600M
FY09: -139.3M
FY10: 155.4M
FY10: 155.4M
FY11: 44.2M
FY12: 41M
FY13: 27.4M
FY14: 22M
FY15: -20.9M
FY16: -40.1M
FY17: 539.8M
FY18: 19.6M
FY19: 38.3M
FY20: 177.6M
FY21: 177.9M
FY22: 205.1M
FY23: 22.2M
FY24: 72.9M
FY25: 40.5M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY09: 523.8M
FY10: 541M
FY10: 541M
FY11: 726.5M
FY12: 784.1M
FY13: 762.9M
FY14: 802.6M
FY15: 808.9M
FY16: 791.9M
FY17: 716M
FY18: 855.6M
FY19: 801.9M
FY20: 514.5M
FY21: 512.3M
FY22: 675.9M
FY23: 632.5M
FY24: 603.9M
FY25: 655.8M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
80M
160M
240M
FY09: 59M
FY10: 33.5M
FY10: 35.7M
FY11: 81.4M
FY12: 118.2M
FY13: 69.9M
FY14: 32.2M
FY15: 86.5M
FY16: 64.5M
FY17: 35.2M
FY18: 212.8M
FY19: 130.8M
FY20: 42.1M
FY21: 124.1M
FY22: 106.1M
FY23: 208.4M
FY24: 162.9M
FY25: 201.2M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-70M
0
70M
140M
210M
FY09: 36.9M
FY10: 11.6M
FY10: 13.8M
FY11: 49.9M
FY12: 82.6M
FY13: 39.2M
FY14: -9.6M
FY15: 49.7M
FY16: 28.7M
FY17: 4.9M
FY18: 176.7M
FY19: 109.2M
FY20: 28.7M
FY21: 109.2M
FY22: 76.7M
FY23: 174.5M
FY24: 133.8M
FY25: 159.2M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY09: 20M
FY10: 20.7M
FY10: 20.7M
FY11: 21.5M
FY12: 21.6M
FY13: 23.5M
FY14: 25.8M
FY15: 22.5M
FY16: 21.6M
FY17: 21.8M
FY18: 20.9M
FY19: 20.8M
FY20: 20.5M
FY21: 20.8M
FY22: 20.9M
FY23: 21M
FY24: 21.1M
FY25: 21.2M
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
0.00
9.00
18.00
27.00
Q4 '10: 7.57
Q1 '11: 3.45
Q2 '11: 1.81
Q3 '11: 2.23
Q4 '11: 2.05
Q1 '12: 1.98
Q2 '12: 1.89
Q3 '12: 1.76
Q4 '12: 1.91
Q1 '13: 1.66
Q2 '13: 1.54
Q3 '13: 1.24
Q4 '13: 1.19
Q1 '14: 0.85
Q2 '14: 0.82
Q3 '14: 0.92
Q4 '14: 0.85
Q1 '15: 0.73
Q2 '15: -1.25
Q3 '15: -1.07
Q4 '15: -1.36
Q1 '16: -3.44
Q2 '16: -1.61
Q3 '16: -1.84
Q4 '16: -1.84
Q1 '17: 0.61
Q2 '17: 0.85
Q3 '17: 23.06
Q4 '17: 24.77
Q1 '18: 25.05
Q2 '18: 25.11
Q3 '18: 3.78
Q4 '18: 0.90
Q1 '19: 0.95
Q2 '19: 1.63
Q3 '19: 0.39
Q4 '19: 1.84
Q1 '20: 11.80
Q2 '20: 10.34
Q3 '20: 9.46
Q4 '20: 8.64
Q1 '21: -1.08
Q2 '21: 0.64
Q3 '21: 2.95
Q4 '23: 1.05
Q1 '24: -0.15
Q2 '24: 2.01
Q3 '24: 2.56
Q4 '24: 3.45
Q1 '25: 4.01
Q2 '25: 3.99
Q3 '25: 4.06
Q2 '11
Q1 '13
Q4 '14
Q3 '16
Q2 '18
Q1 '20
Q4 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.