Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Naploy Corp. (NPLY)

Every figure this model derived for NPLY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 15,716 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-04-30
current assets 35,716 AssetsCurrent 2026-04-30
current liabilities 75,503 LiabilitiesCurrent 2026-04-30
equity -19,912 StockholdersEquity 2026-04-30
interest expense 0 InterestPaidNet 2026-04-30
ocf 5,196 NetCashProvidedByUsedInOperatingActivities 2026-04-30
revenue 16,707 Revenues 2026-04-30

The ratios

The figures themselves rather than their scores — what somebody looking up NPLY on one particular measure came for.

RatioValue
cash operating margin-73.0
current ratio0.59
current ratio reported0.47
deferred revenue growth118.0
dilution pct63.67
ev owner earnings11.61
ev sales3.61
fcf margin31.1
operating margin-73.0
owner earnings margin31.1
revenue growth282.05
revenue growth per share133.42
rule of 40209.05
sbc pct revenue0.0

Everything else this filing tags

54 more elements from NPLY's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized75,000,0002026-04-30 18shares
CommonStockSharesIssued3,803,3702026-04-30 20shares
CommonStockSharesOutstanding3,803,3702026-04-30 19shares
WeightedAverageNumberOfDilutedSharesOutstanding3,803,3702026-04-30 32shares
WeightedAverageNumberOfSharesOutstandingBasic3,803,3702026-04-30 32shares
OperatingLossCarryforwards56,1792026-04-30 10USD
RetainedEarningsAccumulatedDeficit-56,1792026-04-30 20USD
Assets55,5912026-04-30 20USD
LiabilitiesAndStockholdersEquity55,5912026-04-30 20USD
FinitelivedIntangibleAssetsAcquired145,0002023-06-30 10USD
AdditionalPaidInCapital35,8872026-04-30 18USD
FiniteLivedIntangibleAssetsAccumulatedAmortization25,1252026-04-30 20USD
OperatingExpenses21,9132026-04-30 30USD
PrepaidExpenseCurrent20,0002026-04-30 10USD
IntangibleAssetsNetExcludingGoodwill19,8752026-04-30 20USD
Cash15,7162026-04-30 18USD
DeferredRevenueCurrent15,3212026-04-30 12USD
ProfessionalAndContractServicesExpense15,1002026-04-30 20USD
DeferredTaxAssetsOperatingLossCarryforwards11,7982026-04-30 20USD
DeferredTaxAssetsValuationAllowance11,7982026-04-30 20USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate11,7982026-04-30 20USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance11,7982026-04-30 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-9,0522024-01-31 4USD
NetIncomeLoss-8,7842026-04-30 32USD
OperatingIncomeLoss-8,7842026-04-30 28USD
ProfessionalFees8,3652024-10-31 12USD
AdjustmentForAmortization6,7502026-04-30 24USD
IncreaseDecreaseInDeferredRevenue4,8712026-04-30 13USD
IncomeTaxReconciliationOtherAdjustments3,2412024-01-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect2,9992026-04-30 20USD
Depreciation2,2502024-10-31 12USD
DeferredRevenue1,8192024-10-31 1USD
StockIssuedDuringPeriodValueNewIssues1,3752025-07-31 16USD
CommonStockValue3802026-04-30 20USD
NetCashProvidedByUsedInFinancingActivities1622026-04-30 20USD
ProceedsFromRelatedPartyDebt1622026-04-30 17USD
AccountsPayableCurrent992026-04-30 7USD
IncreaseDecreaseInAccountsPayable992025-07-31 14USD
AccountsPayableOtherCurrent992026-01-31 10USD
GeneralAndAdministrativeExpense632026-04-30 32USD
NumberOfReportableSegments12026-04-30 3Integer
NumberOfOperatingSegments12026-04-30 1Integer
CommonStockParOrStatedValuePerShare02026-04-30 18USD/shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-04-30 18shares
DeferredTaxAssetsNet02026-04-30 20USD
EarningsPerShareBasic02026-04-30 32USD/shares
EarningsPerShareDiluted02026-04-30 32USD/shares
IncomeTaxExpenseBenefit02026-04-30 40USD
IncomeTaxesPaidNet02026-04-30 20USD
NetCashProvidedByUsedInInvestingActivities02025-07-31 14USD
PaymentsToDevelopSoftware02025-07-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod02024-01-31 1shares
ProceedsFromIssuanceOfCommonStock02026-04-30 18USD
IncreaseDecreaseInPrepaidExpense02026-04-30 6USD

What to be careful about

What this model itself distrusts about NPLY's figures. Written by the derivation as it ran, not added afterwards.