Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400M
800M
1.2B
FY09: 490.3M
FY10: 716M
FY11: 909.4M
FY12: 984M
FY13: 1B
FY14: 1.1B
FY15: 676.9M
FY16: 471.5M
FY17: 747.8M
FY18: 946.5M
FY19: 820.1M
FY20: 492.6M
FY21: 614.8M
FY22: 193M
FY23: 207.6M
FY24: 217.5M
FY25: 277M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
90M
180M
270M
FY09: 42.7M
FY10: 139M
FY11: 196.2M
FY12: 172.9M
FY13: 183.9M
FY14: 241.4M
FY15: 77.9M
FY16: 33.7M
FY17: 139.9M
FY18: 179.6M
FY19: 135.4M
FY20: 19.4M
FY21: 85.2M
FY22: 60M
FY23: 72.6M
FY24: 77.1M
FY25: 100.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-100M
-50M
0
50M
100M
150M
FY09: -15.3M
FY10: 78M
FY11: 120.9M
FY12: 92.3M
FY13: 94.4M
FY14: 130.6M
FY15: -99.1M
FY16: -57.2M
FY17: 31.4M
FY18: 63.6M
FY19: 10.4M
FY20: -78.6M
FY21: -8.8M
FY22: 6.5M
FY23: 22.9M
FY24: 32.4M
FY25: 46.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: -20.6M
FY10: 41.6M
FY11: 80M
FY12: 60M
FY13: 65.3M
FY14: 102.3M
FY15: -90.8M
FY16: -40.7M
FY17: -6.1M
FY18: 32.3M
FY19: -12.9M
FY20: -80.7M
FY21: -25.5M
FY22: -20.8M
FY23: 14.5M
FY24: -150.3M
FY25: 38.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY09: 447.6M
FY10: 576.9M
FY11: 713.2M
FY12: 811M
FY13: 858.5M
FY14: 877M
FY15: 599M
FY16: 437.8M
FY17: 607.9M
FY18: 767M
FY19: 684.7M
FY20: 473.3M
FY21: 529.6M
FY22: 133M
FY23: 135.1M
FY24: 140.4M
FY25: 176.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
0
60M
120M
180M
FY09: 88.8M
FY10: 31.5M
FY11: -13.6M
FY12: 110.2M
FY13: 151.9M
FY14: 89.2M
FY15: 121.5M
FY16: 11.1M
FY17: 38.4M
FY18: 63.4M
FY19: 72.3M
FY20: 55.8M
FY21: -3M
FY22: -25M
FY23: 100M
FY24: 38.2M
FY25: 73M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-30M
0
30M
60M
90M
FY09: 70.3M
FY10: 19.3M
FY11: -50.5M
FY12: 66.3M
FY13: 84M
FY14: -17.8M
FY15: 52.1M
FY16: -27.3M
FY17: 7M
FY18: 18.3M
FY19: 27.5M
FY20: 40M
FY21: -24.8M
FY22: -53.3M
FY23: 70.8M
FY24: -5.4M
FY25: 26.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY09: 88.5M
FY10: 93.7M
FY11: 106.7M
FY12: 104.1M
FY13: 102.5M
FY14: 100.4M
FY15: 82.7M
FY16: 83.7M
FY17: 88M
FY18: 92.9M
FY19: 89.8M
FY20: 90.2M
FY21: 91.5M
FY22: 94M
FY23: 88.3M
FY24: 87.4M
FY25: 85.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '10: 0.45
Q1 '11: 0.52
Q2 '11: 0.59
Q3 '11: 0.73
Q4 '11: 0.80
Q1 '12: 0.80
Q2 '12: 0.76
Q3 '12: 0.73
Q4 '12: 0.63
Q1 '13: 0.65
Q2 '13: 0.67
Q3 '13: 0.67
Q4 '13: 0.70
Q1 '14: 0.88
Q2 '14: 0.92
Q3 '14: 0.97
Q4 '14: 1.07
Q1 '15: 0.72
Q2 '15: 0.46
Q3 '15: 0.16
Q4 '15: -1.09
Q1 '16: -1.26
Q2 '16: -1.38
Q3 '16: -1.49
Q4 '16: -0.49
Q1 '17: -0.34
Q2 '17: -0.15
Q3 '17: 0.04
Q4 '17: -0.07
Q1 '18: 0.02
Q2 '18: 0.12
Q3 '18: 0.13
Q4 '18: 0.35
Q1 '19: 0.28
Q2 '19: 0.21
Q3 '19: 0.15
Q4 '19: -0.15
Q1 '20: -0.30
Q2 '20: -0.64
Q3 '20: -0.88
Q4 '20: -0.89
Q1 '21: -0.81
Q2 '21: -0.59
Q3 '21: -0.44
Q4 '21: -0.28
Q1 '22: -0.19
Q2 '22: -0.20
Q3 '22: -0.35
Q4 '22: -0.22
Q1 '23: -0.19
Q2 '23: -0.09
Q3 '23: 0.26
Q4 '23: 0.17
Q1 '24: 0.19
Q2 '24: 0.26
Q3 '24: -1.82
Q4 '24: -1.72
Q1 '25: -1.69
Q2 '25: -1.68
Q3 '25: 0.38
Q4 '25: 0.45
Q1 '26: 0.46
Q2 '26: 0.50
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.