NPK International Inc. (NPKI)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 400M 800M 1.2B FY09: 490.3M FY10: 716M FY11: 909.4M FY12: 984M FY13: 1B FY14: 1.1B FY15: 676.9M FY16: 471.5M FY17: 747.8M FY18: 946.5M FY19: 820.1M FY20: 492.6M FY21: 614.8M FY22: 193M FY23: 207.6M FY24: 217.5M FY25: 277M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 90M 180M 270M FY09: 42.7M FY10: 139M FY11: 196.2M FY12: 172.9M FY13: 183.9M FY14: 241.4M FY15: 77.9M FY16: 33.7M FY17: 139.9M FY18: 179.6M FY19: 135.4M FY20: 19.4M FY21: 85.2M FY22: 60M FY23: 72.6M FY24: 77.1M FY25: 100.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Revenue minus cost of sales. This filer tags no gross profit of its own..

Operating Income Annual

-100M -50M 0 50M 100M 150M FY09: -15.3M FY10: 78M FY11: 120.9M FY12: 92.3M FY13: 94.4M FY14: 130.6M FY15: -99.1M FY16: -57.2M FY17: 31.4M FY18: 63.6M FY19: 10.4M FY20: -78.6M FY21: -8.8M FY22: 6.5M FY23: 22.9M FY24: 32.4M FY25: 46.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-180M -120M -60M 0 60M 120M 180M FY09: -20.6M FY10: 41.6M FY11: 80M FY12: 60M FY13: 65.3M FY14: 102.3M FY15: -90.8M FY16: -40.7M FY17: -6.1M FY18: 32.3M FY19: -12.9M FY20: -80.7M FY21: -25.5M FY22: -20.8M FY23: 14.5M FY24: -150.3M FY25: 38.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 300M 600M 900M FY09: 447.6M FY10: 576.9M FY11: 713.2M FY12: 811M FY13: 858.5M FY14: 877M FY15: 599M FY16: 437.8M FY17: 607.9M FY18: 767M FY19: 684.7M FY20: 473.3M FY21: 529.6M FY22: 133M FY23: 135.1M FY24: 140.4M FY25: 176.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-60M 0 60M 120M 180M FY09: 88.8M FY10: 31.5M FY11: -13.6M FY12: 110.2M FY13: 151.9M FY14: 89.2M FY15: 121.5M FY16: 11.1M FY17: 38.4M FY18: 63.4M FY19: 72.3M FY20: 55.8M FY21: -3M FY22: -25M FY23: 100M FY24: 38.2M FY25: 73M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-60M -30M 0 30M 60M 90M FY09: 70.3M FY10: 19.3M FY11: -50.5M FY12: 66.3M FY13: 84M FY14: -17.8M FY15: 52.1M FY16: -27.3M FY17: 7M FY18: 18.3M FY19: 27.5M FY20: 40M FY21: -24.8M FY22: -53.3M FY23: 70.8M FY24: -5.4M FY25: 26.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 40M 80M 120M FY09: 88.5M FY10: 93.7M FY11: 106.7M FY12: 104.1M FY13: 102.5M FY14: 100.4M FY15: 82.7M FY16: 83.7M FY17: 88M FY18: 92.9M FY19: 89.8M FY20: 90.2M FY21: 91.5M FY22: 94M FY23: 88.3M FY24: 87.4M FY25: 85.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.10 -1.40 -0.70 0.00 0.70 1.40 2.10 Q4 '10: 0.45 Q1 '11: 0.52 Q2 '11: 0.59 Q3 '11: 0.73 Q4 '11: 0.80 Q1 '12: 0.80 Q2 '12: 0.76 Q3 '12: 0.73 Q4 '12: 0.63 Q1 '13: 0.65 Q2 '13: 0.67 Q3 '13: 0.67 Q4 '13: 0.70 Q1 '14: 0.88 Q2 '14: 0.92 Q3 '14: 0.97 Q4 '14: 1.07 Q1 '15: 0.72 Q2 '15: 0.46 Q3 '15: 0.16 Q4 '15: -1.09 Q1 '16: -1.26 Q2 '16: -1.38 Q3 '16: -1.49 Q4 '16: -0.49 Q1 '17: -0.34 Q2 '17: -0.15 Q3 '17: 0.04 Q4 '17: -0.07 Q1 '18: 0.02 Q2 '18: 0.12 Q3 '18: 0.13 Q4 '18: 0.35 Q1 '19: 0.28 Q2 '19: 0.21 Q3 '19: 0.15 Q4 '19: -0.15 Q1 '20: -0.30 Q2 '20: -0.64 Q3 '20: -0.88 Q4 '20: -0.89 Q1 '21: -0.81 Q2 '21: -0.59 Q3 '21: -0.44 Q4 '21: -0.28 Q1 '22: -0.19 Q2 '22: -0.20 Q3 '22: -0.35 Q4 '22: -0.22 Q1 '23: -0.19 Q2 '23: -0.09 Q3 '23: 0.26 Q4 '23: 0.17 Q1 '24: 0.19 Q2 '24: 0.26 Q3 '24: -1.82 Q4 '24: -1.72 Q1 '25: -1.69 Q2 '25: -1.68 Q3 '25: 0.38 Q4 '25: 0.45 Q1 '26: 0.46 Q2 '26: 0.50 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.