Stock Scorer

Novanta Inc. (NOVT)

Every figure this model derived for NOVT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 19,560,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-03
cash 718,650,000 CashAndCashEquivalentsAtCarryingValue 2026-07-03
current assets 1,123,537,000 AssetsCurrent 2026-07-03
current liabilities 245,882,000 LiabilitiesCurrent 2026-07-03
equity 1,616,458,000 StockholdersEquity 2026-07-03
interest expense 17,861,000 InterestPaidNet 2026-07-03
ocf 133,840,000 NetCashProvidedByUsedInOperatingActivities 2026-07-03
revenue 1,029,699,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-03
sbc 34,572,000 ShareBasedCompensation 2026-07-03

The ratios

The figures themselves rather than their scores — what somebody looking up NOVT on one particular measure came for.

RatioValue
cash operating margin18.3
current ratio5.19
current ratio reported4.57
deferred revenue growth327.41
dilution pct1.6
ebit cagr-3.11
ebit yoy-13.43
ev ebit52.13
ev owner earnings60.36
ev sales4.67
fcf margin11.1
growth cv0.75
interest cover5.17
operating margin8.96
owner earnings margin7.74
revenue growth7.61
revenue growth per share5.91
roic6.45
rule of 4016.57
sbc pct revenue3.36

Everything else this filing tags

400 more elements from NOVT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,139,565,0002026-07-03 123USD
LiabilitiesAndStockholdersEquity2,139,565,0002026-07-03 122USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,616,458,0002026-07-03 210USD
AdditionalPaidInCapitalCommonStock848,434,0002026-07-03 122USD
GoodwillGross793,594,0002026-07-03 114USD
BusinessAcquisitionsProFormaRevenue783,011,0002021-12-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations718,650,0002026-07-03 104USD
Goodwill642,365,0002026-07-03 130USD
FiniteLivedIntangibleAssetsGross566,855,0002026-07-03 114USD
IntangibleAssetsGrossExcludingGoodwill566,855,0002026-07-03 106USD
Liabilities523,107,0002026-07-03 120USD
UndistributedEarningsOfForeignSubsidiaries494,900,0002024-12-31 12USD
LineOfCreditFacilityMaximumBorrowingCapacity450,000,0002019-12-31 9USD
CommonStockValue423,856,0002026-07-03 122USD
FiniteLivedIntangibleAssetsAccumulatedAmortization407,024,0002026-07-03 114USD
SalesRevenueNet373,598,0002015-12-31 79USD
RetainedEarningsAccumulatedDeficit355,018,0002026-07-03 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect337,779,0002026-07-03 58USD
CostOfGoodsAndServicesSold289,021,0002026-07-03 108USD
PropertyPlantAndEquipmentGross251,051,0002025-12-31 28USD
GrossProfit234,493,0002026-07-03 231USD
NetCashProvidedByUsedInFinancingActivities230,476,0002026-07-03 133USD
DebtLongtermAndShorttermCombinedAmount229,656,0002026-07-03 92USD
InventoryNet192,709,0002026-07-03 123USD
OperatingExpenses188,893,0002026-07-03 231USD
LongTermDebtNoncurrent188,157,0002026-07-03 122USD
AccountsReceivableNetCurrent178,748,0002026-07-03 123USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-177,380,0002017-12-31 36USD
PaymentsToAcquireBusinessesNetOfCashAcquired168,332,0002017-12-31 18USD
PurchaseObligation160,300,0002025-12-31 10USD
FiniteLivedIntangibleAssetsNet159,831,0002026-07-03 116USD
IntangibleAssetsNetExcludingGoodwill159,831,0002026-07-03 123USD
IntangibleAssetsNetIncludingGoodwill157,988,0002014-12-31 2USD
PurchaseObligationDueInNextTwelveMonths155,800,0002025-12-31 9USD
GoodwillImpairedAccumulatedImpairmentLoss151,229,0002026-07-03 114USD
Revenues146,965,0002018-03-30 47USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations143,330,0002017-12-31 36USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment132,560,0002025-12-31 32USD
InventoryRawMaterialsNetOfReserves121,835,0002026-07-03 114USD
PropertyPlantAndEquipmentNet119,999,0002026-07-03 123USD
SellingGeneralAndAdministrativeExpense114,381,0002026-07-03 215USD
AccountsPayableCurrent97,480,0002026-07-03 122USD
DeferredTaxAssetsGross97,477,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets96,932,0002019-07-31 5USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired95,067,0002013-01-15 1USD
OtherAccruedLiabilitiesCurrent85,205,0002026-07-03 108USD
CostOfRevenue84,806,0002018-03-30 47USD
ProceedsFromIssuanceOfDebt82,805,0002025-12-31 75USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice82,653,0002013-01-15 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet82,653,0002013-01-15 1USD
LiabilitiesNoncurrent80,935,0002011-12-31 2USD
DeferredTaxAssetsNet74,265,0002025-12-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet73,151,0002019-07-31 7USD
BusinessCombinationConsiderationTransferred169,992,0002019-07-31 2USD
StockIssuedDuringPeriodValueNewIssues67,960,0002010-12-31 2USD
DeferredIncomeTaxLiabilities64,976,0002025-12-31 18USD
ProceedsFromIssuanceOrSaleOfEquity64,889,0002010-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDue64,690,0002026-07-03 30USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations63,378,0002017-12-31 36USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest62,307,0002017-12-31 97USD
IncomeLossFromContinuingOperations60,051,0002017-12-31 49USD
ProceedsFromLinesOfCredit60,000,0002013-09-27 3USD
OperatingLeasesFutureMinimumPaymentsDue55,949,0002018-12-31 13USD
CostOfGoodsSold54,608,0002015-04-03 76USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized54,600,0002026-07-03 16USD
OperatingLeaseLiability53,162,0002026-07-03 56USD
BusinessAcquisitionsProFormaNetIncomeLoss52,420,0002021-12-31 30USD
RedeemableNoncontrollingInterestEquityCarryingAmount51,606,0002018-06-29 10USD
StockRepurchaseProgramAuthorizedAmount150,000,0002020-02-29 6USD
ContractWithCustomerLiability48,000,0002026-07-03 18USD
ResearchAndDevelopmentExpense47,219,0002026-07-03 215USD
OperatingLeaseRightOfUseAsset46,531,0002026-07-03 56USD
OperatingIncomeLoss45,600,0002026-07-03 231USD
MinorityInterestDecreaseFromRedemptions45,202,0002018-12-31 7USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets43,771,0002025-12-31 26USD
OperatingLeaseLiabilityNoncurrent43,286,0002026-07-03 56USD
GoodwillAcquiredDuringPeriod43,192,0002025-12-31 26USD
LongTermDebt42,500,0002013-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest42,252,0002026-07-03 220USD
LongTermDebtCurrent41,499,0002026-07-03 114USD
WeightedAverageNumberOfDilutedSharesOutstanding40,882,0002026-07-03 199shares
WeightedAverageNumberOfSharesOutstandingBasic40,714,0002026-07-03 199shares
DeferredTaxAssetsInProcessResearchAndDevelopment40,043,0002025-12-31 7USD
InventoryWorkInProcessNetOfReserves38,149,0002026-07-03 114USD
CommonStockSharesIssued37,816,0002026-07-03 122shares
CommonStockSharesOutstanding37,816,0002026-07-03 122shares
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill37,003,0002013-01-15 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive36,732,0002025-12-31 36USD
IncomeTaxesPaidNet36,725,0002025-12-31 1USD
IncomeTaxPaidForeignAfterRefundReceived36,725,0002025-12-31 1USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-36,363,0002022-09-30 56USD
SharesOutstanding35,808,0002023-06-30 7shares
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities35,260,0002026-07-03 112USD
ComprehensiveIncomeNetOfTax33,807,0002021-10-01 130USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths33,736,0002026-07-03 34USD
NetIncomeLoss33,640,0002026-07-03 232USD
ProfitLoss33,640,0002026-07-03 221USD
PaymentsToAcquireBusinessesGross33,500,0002018-12-31 10USD
StockIssuedDuringPeriodSharesNewIssues33,334,0602010-07-23 1shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill33,203,0002025-04-08 6USD
InventoryFinishedGoodsNetOfReserves32,110,0002026-07-03 114USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments32,057,0002011-12-31 11USD
DeferredIncomeTaxAssetsNet31,724,0002026-07-03 50USD
RecordedUnconditionalPurchaseObligation30,900,0002016-12-31 5USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest30,800,0002018-12-31 3USD
PaymentsToMinorityShareholders30,800,0002018-12-31 4USD
ContractWithCustomerLiabilityCurrent29,517,0002026-07-03 62USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear29,100,0002016-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo28,905,0002026-07-03 55USD
DepreciationAndAmortization28,808,0002026-07-03 111USD
DepreciationDepletionAndAmortization28,808,0002026-07-03 178USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount28,693,0002013-01-15 1USD
DebtConversionOriginalDebtAmount128,071,0002010-12-31 3USD
DefinedBenefitPlanFairValueOfPlanAssets27,956,0002025-12-31 27USD
EmployeeRelatedLiabilitiesCurrent27,187,0002026-07-03 120USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain26,409,0002017-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueThereafter26,149,0002018-12-31 10USD
RepaymentsOfLinesOfCredit26,000,0002013-09-27 9USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest25,794,0002026-07-03 161USD
DeferredTaxLiabilitiesGrossNoncurrent24,855,0002020-04-03 61USD
CurrentIncomeTaxExpenseBenefit24,666,0002025-12-31 42USD
OtherLiabilitiesNoncurrent24,487,0002026-07-03 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities23,781,0002019-07-31 5USD
DefinedBenefitPlanAccumulatedBenefitObligation23,725,0002025-12-31 18USD
DefinedBenefitPlanBenefitObligation23,725,0002025-12-31 27USD
DeferredTaxAssetsValuationAllowance23,212,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree22,483,0002026-07-03 55USD
ImpairmentOfIntangibleAssetsExcludingGoodwill21,867,0002014-12-31 2USD
NoncontrollingInterestIncreaseFromBusinessCombination21,582,0002017-12-31 3USD
PrepaidExpenseAndOtherAssetsCurrent20,633,0002026-07-03 123USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear20,238,0002026-07-03 40USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive20,000,0002012-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour20,000,0002013-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue19,632,0002026-07-03 121USD
AllocatedShareBasedCompensationExpense19,632,0002026-07-03 165USD
GainLossOnSaleOfBusiness19,629,0002015-12-31 8USD
PaymentOfFinancingAndStockIssuanceCosts19,403,0002025-11-12 3USD
OtherLiabilitiesCurrent18,835,0002026-07-03 106USD
RepaymentsOfDebt18,757,0002026-07-03 122USD
PaymentsForRepurchaseOfCommonStock18,638,0002026-07-03 63USD
StockRepurchasedDuringPeriodValue18,638,0002026-07-03 59USD
ContractWithCustomerLiabilityNoncurrent18,448,0002026-07-03 2USD
Depreciation18,179,0002025-12-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour17,353,0002026-07-03 55USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive17,195,0002025-12-31 11USD
DeferredIncomeTaxLiabilitiesNet16,607,0002026-07-03 50USD
DeferredTaxAssetsInventory16,270,0002025-12-31 28USD
OtherAssetsNoncurrent15,578,0002026-07-03 123USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive14,893,0002025-12-31 36USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory14,214,0002013-01-15 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment14,095,0002019-07-31 5USD
CapitalLeasedAssetsGross13,537,0002018-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwards13,456,0002025-12-31 28USD
IndefiniteLivedTradeNames13,027,0002026-04-03 93USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed12,414,0002013-01-15 1USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation12,402,0002026-07-03 103USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation12,402,0002026-07-03 121USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-12,381,0002025-12-31 21USD
AmortizationOfIntangibleAssets12,189,0002026-07-03 217USD
AccruedIncomeTaxesCurrent11,822,0002026-07-03 122USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths11,645,0002026-07-03 26USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount11,528,0002026-07-03 30USD
ProceedsFromSaleOfLongtermInvestments11,408,0002010-12-31 5USD
NetCashProvidedByUsedInInvestingActivities-11,260,0002026-07-03 137USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable10,900,0002019-12-31 6USD
StockIssuedDuringPeriodValueAcquisitions10,900,0002019-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-10,850,0002026-07-03 132USD
DisposalGroupIncludingDiscontinuedOperationRevenue10,514,0002014-12-31 44USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables10,327,0002013-01-15 1USD
IncomeTaxesPaid10,225,0002026-07-03 137USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter10,214,0002025-12-31 9USD
CapitalLeasesFutureMinimumPaymentsDue10,108,0002018-12-31 10USD
RestructuringAndRelatedCostExpectedCost10,000,0002013-03-29 3USD
ShortTermBorrowings10,000,0002011-12-31 1USD
OperatingLeaseLiabilityCurrent9,876,0002026-07-03 56USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability9,688,0002026-07-03 61USD
RestructuringAndRelatedCostCostIncurredToDate9,649,0002013-03-29 3USD
DeferredTaxAssetsLiabilitiesNet9,289,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo9,214,0002026-07-03 30USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability9,209,0002019-12-31 4USD
ContractWithCustomerLiabilityRevenueRecognized9,000,0002026-07-03 9USD
BusinessCombinationAcquisitionRelatedCosts8,907,0002026-07-03 157USD
DeferredTaxLiabilitiesNoncurrent8,745,0002012-03-30 8USD
DeferredTaxAssetsNetNoncurrent8,649,0002020-04-03 72USD
IncomeTaxExpenseBenefit8,612,0002026-07-03 231USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-8,550,0002026-07-03 137USD
DisposalGroupIncludingDiscontinuedOperationInventory8,310,0002014-06-27 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree8,110,0002026-07-03 30USD
EquityMethodInvestments8,000,0002014-12-31 6USD
CapitalLeaseObligationsNoncurrent7,947,0002017-12-31 25USD
OtherComprehensiveIncomeLossNetOfTax-7,846,0002026-07-03 176USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits7,827,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,797,0002018-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour7,674,0002026-07-03 30USD
OperatingLossCarryforwards7,600,0002025-12-31 25USD
CostOfGoodsAndServicesSoldAmortization7,514,0002026-07-03 108USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths7,500,0002013-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree7,500,0002013-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo7,500,0002013-12-31 2USD
DeferredTaxLiabilitiesTaxDeferredIncome7,495,0002025-12-31 9USD
IncreaseDecreaseInInventories7,437,0002026-07-03 137USD
LeaseAndRentalExpense7,400,0002018-12-31 21USD
InterestIncomeExpenseNet-7,165,0002017-12-31 92USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory7,129,0002019-07-31 5USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount7,000,0002025-12-31 33USD
PreferredStockSharesAuthorized7,000,0002026-07-03 63shares
DisposalGroupIncludingDiscontinuedOperationInventory16,936,0002015-04-03 9USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation6,901,0002018-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities6,721,0002019-07-31 2USD
LeaseCost6,645,0002026-07-03 89USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet6,636,0002018-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities6,418,0002013-01-15 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-6,370,0002025-12-31 27USD
IncreaseDecreaseInAccruedTaxesPayable-6,293,0002012-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,263,0002018-12-31 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther6,217,0002013-01-15 3USD
RestructuringCharges6,197,0002026-07-03 81USD
RestructuringCosts6,197,0002026-07-03 153USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,166,0002025-12-31 11USD
OperatingLeasePayments5,959,0002026-07-03 61USD
DeferredTaxAssetsCapitalLossCarryforwards5,900,0002025-12-31 20USD
PaymentsForRestructuring5,898,0002024-12-31 56USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment5,879,0002025-12-31 23USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear5,858,0002026-07-03 23USD
TaxCreditCarryforwardAmount5,800,0002025-12-31 22USD
IncomeTaxReceivable5,769,0002013-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears5,757,0002018-12-31 13USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet5,705,0002013-03-29 11USD
OperatingLeaseCost5,638,0002026-07-03 91USD
RepaymentsOfLongTermDebt5,625,0002013-09-27 10USD
RestructuringReserve5,475,0002026-07-03 128USD
DeferredIncomeTaxExpenseBenefit-5,472,0002026-07-03 130USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries5,400,0002025-12-31 12USD
EscrowDeposit5,400,0002013-10-31 1USD
TemporaryEquityAccretionToRedemptionValueAdjustment5,399,0002018-03-30 10USD
CapitalLeasesFutureMinimumPaymentsDueThereafter5,394,0002018-12-31 8USD
OtherLiabilitiesFairValueDisclosure5,316,0002016-09-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,264,0002018-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-5,204,0002026-07-03 176USD
InsuranceRecoveries5,000,0002023-12-31 3USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax-4,987,0002014-06-27 30USD
GoodwillForeignCurrencyTranslationGainLoss-4,983,0002026-07-03 38USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual4,900,0002019-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-4,837,0002014-12-31 9USD
DeferredTaxAssetsTaxCreditCarryforwards4,821,0002025-12-31 22USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance4,809,0002014-12-31 9USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable4,768,0002013-01-15 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,719,0002018-12-31 10USD
AccruedIncomeTaxesNoncurrent4,688,0002026-07-03 104USD
ValuationAllowanceDeferredTaxAssetChangeInAmount4,600,0002025-12-31 13USD
IncomeTaxesReceivable4,505,0002016-09-30 22USD
PaymentForContingentConsiderationLiabilityFinancingActivities4,393,0002026-04-03 42USD
UnrecognizedTaxBenefits4,374,0002025-12-31 56USD
ProductWarrantyAccrualClassifiedCurrent4,305,0002026-07-03 226USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet4,268,0002015-04-03 24USD
IncreaseDecreaseInAccountsReceivable-4,246,0002026-07-03 137USD
DefinedBenefitPlanFundedStatusOfPlan4,231,0002025-12-31 18USD
PurchaseObligationDueInSecondYear3,900,0002025-12-31 9USD
DeferredTaxAssetsNetCurrent3,820,0002015-10-02 37USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,700,0002025-12-31 24USD
TaxCreditCarryforwardDeferredTaxAsset3,502,0002014-12-31 2USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-3,500,0002019-12-31 3USD
IncreaseDecreaseInIncomeTaxesReceivable-3,431,0002015-12-31 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-3,413,0002016-09-30 10USD
CustomerDepositsCurrent3,392,0002018-09-28 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents3,159,0002019-07-31 2USD
CashAcquiredFromAcquisition3,159,0002019-07-31 2USD
CashAndCashEquivalentsFairValueDisclosure3,141,0002017-09-29 40USD
LossContingencyRangeOfPossibleLossMaximum3,100,0002011-05-06 7EUR
CashAndCashEquivalentsPeriodIncreaseDecrease-3,099,0002019-12-31 79USD
DeferredTaxAssetsGoodwillAndIntangibleAssets3,082,0002016-12-31 5USD
FinanceLeaseLiabilityPaymentsDue3,010,0002026-07-03 30USD
ContractualObligation3,000,0002014-07-15 1USD
InterestIncomeExpenseNonoperatingNet-2,949,0002026-07-03 110USD
OtherSundryLiabilitiesNoncurrent2,938,0002026-07-03 58USD
TaxCreditCarryforwardValuationAllowance2,900,0002023-12-31 6USD
IncreaseDecreaseInOtherOperatingCapitalNet-2,874,0002013-12-31 25USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment2,812,0002013-01-15 1USD
BusinessCombinationContingentConsiderationLiabilityCurrent2,800,0002017-12-31 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements2,800,0002018-06-29 3USD
LiabilitiesFairValueDisclosure2,800,0002017-09-29 9USD
FinanceLeaseLiability2,779,0002026-07-03 56USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax2,642,0002026-07-03 176USD
LiabilityForUncertainTaxPositionsNoncurrent2,620,0002013-06-28 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable2,598,0002019-07-31 5USD
AssetsFairValueDisclosure2,581,0002015-07-03 2USD
DeferredFinanceCostsNoncurrentNet2,500,0002014-12-31 2USD
CostOfGoodsSoldAmortization2,480,0002018-03-30 48USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue2,438,0002018-06-29 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions2,404,0002014-12-31 2USD
EquityMethodInvestmentDividendsOrDistributions2,341,0002016-12-31 9USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments2,300,0002018-12-31 7USD
DeferredFinanceCostsNet2,300,0002016-05-19 2USD
DividendIncomeSecuritiesOperatingTaxExempt2,300,0002016-09-30 6USD
OtherNoncashIncomeExpense-2,283,0002026-07-03 133USD
PaymentsOfDebtIssuanceCosts2,280,0002026-07-03 74USD
AmortizationOfAcquiredIntangibleAssets2,236,0002013-03-29 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive2,232,0002025-12-31 9USD
InterestPaid2,142,0002018-03-30 62USD
DeferredTaxLiabilities2,081,0002022-12-31 22USD
OtherAccruedLiabilitiesNoncurrent2,037,0002017-12-31 26USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,023,0002026-07-03 58USD
BusinessAcquisitionPurchasePriceAllocationOtherAssets2,018,0002013-01-15 1USD
DeferredCostsCurrent1,998,0002011-12-31 6USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest1,986,0002018-12-31 74USD
IncomeLossAttributableToNoncontrollingInterest1,986,0002018-12-31 103USD
AllowanceForDoubtfulAccountsReceivableCurrent1,976,0002026-07-03 150USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets1,926,0002015-04-03 25USD
TemporaryEquityForeignCurrencyTranslationAdjustments-1,926,0002018-12-31 7USD
DeferredTaxAssetsOther1,922,0002025-12-31 26USD
FinanceLeaseLiabilityNoncurrent1,903,0002026-07-03 59USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred1,900,0002013-10-31 1USD
DebtInstrumentPeriodicPaymentPrincipal1,900,0002015-04-03 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue1,900,0002012-09-28 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation1,894,0002013-06-28 12USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss1,862,0002025-12-31 18USD
OperatingLeaseImpairmentLoss1,853,0002023-12-31 5USD
FinanceLeaseRightOfUseAsset1,805,0002026-07-03 56USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,800,0002013-03-29 1USD
RecordedUnconditionalPurchaseObligationDueInSecondYear1,800,0002016-12-31 5USD
StockIssuedDuringPeriodValueOther1,789,0002016-12-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets1,782,0002013-01-15 3USD
MinorityInterestChangeInRedemptionValue-1,781,0002018-12-31 16USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,780,0002016-09-30 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,772,0002025-12-31 9USD
RestructuringReserveTranslationAndOtherAdjustment-1,742,0002026-07-03 34USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,741,0002025-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour1,739,0002025-12-31 9USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-1,726,0002014-12-31 31USD
NonoperatingIncomeExpense1,721,0002015-12-31 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths1,680,0002025-12-31 9USD
IncomeTaxReconciliationTaxCredits1,678,0002014-12-31 6USD
InventoryWriteDown1,674,0002026-07-03 115USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-1,633,0002016-09-30 10USD
RestructuringAndRelatedCostIncurredCost1,625,0002013-03-29 6USD
PaymentsToAcquireIntangibleAssets1,599,0002018-12-31 4USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation1,570,0002025-12-31 18USD
RestructuringReserveSettledWithCash1,532,0002013-03-29 5USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable1,522,0002015-04-03 17USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates1,500,0002017-09-29 13USD
DefinedBenefitPlanExpectedReturnOnPlanAssets1,500,0002025-12-31 27USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations1,498,0002016-12-31 26USD
ProceedsFromDivestitureOfBusinesses1,498,0002016-12-31 13USD
AccruedProfessionalFeesCurrent1,469,0002017-12-31 16USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenue1,453,0002012-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents1,432,0002019-12-31 79USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables1,430,0002019-07-31 5USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,396,0002025-12-31 18USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,323,0002012-03-30 5USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent1,304,0002017-12-31 14USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax1,300,0002013-03-29 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,269,0002025-12-31 73USD
DefinedBenefitPlanInterestCost1,255,0002025-12-31 27USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,206,0002012-03-30 5USD
AmortizationOfFinancingCosts1,200,0002024-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities1,198,0002015-04-03 25USD
DeferredTaxLiabilitiesOther1,171,0002017-12-31 13USD
CapitalExpendituresIncurredButNotYetPaid1,150,0002025-12-31 42USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings1,134,0002018-06-29 2USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-1,132,0002014-12-31 9USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations1,131,0002025-12-31 40USD
BusinessExitCosts11,113,0002015-12-31 10USD
IncreaseDecreaseInDeferredRevenue-1,004,0002013-12-31 25USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths1,003,0002026-07-03 26USD
FinanceLeaseLiabilityPaymentsDueYearTwo1,003,0002026-07-03 30USD
PaymentForContingentConsiderationLiabilityFinancingActivities1,000,0002020-06-30 2EUR
ProductWarrantyAccrualPayments991,0002026-07-03 124USD
CapitalLeasesFutureMinimumPaymentsDueCurrent990,0002018-12-31 10USD
GainOnSaleOfInvestments988,0002010-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears980,0002018-12-31 9USD
DeferredRevenueCurrent947,0002013-09-27 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther932,0002013-01-15 3USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears930,0002018-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationOtherLiabilities913,0002013-01-15 1USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears907,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears907,0002018-12-31 8USD
ProvisionForDoubtfulAccounts897,0002025-12-31 46USD
FinanceLeaseLiabilityCurrent876,0002026-07-03 56USD
DefinedBenefitPlanActualReturnOnPlanAssets845,0002025-12-31 18USD
ProductWarrantyAccrualWarrantiesIssued843,0002026-07-03 124USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1830,0002025-12-31 35USD
InterestExpense828,0002012-03-30 13USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax808,0002025-12-31 18USD
DefinedBenefitPlanAmortizationOfGainsLosses-778,0002025-12-31 27USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-769,0002015-07-03 11USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax-754,0002018-12-31 2USD
DefinedBenefitPlanPlanAmendments754,0002018-12-31 2USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear706,0002019-12-31 6USD
LossContingencyRangeOfPossibleLossMinimum700,0002006-04-18 7EUR
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound700,0002014-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued700,0002025-12-31 28USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions697,0002025-12-31 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves665,0002025-12-31 28USD
RepaymentsOfLongTermCapitalLeaseObligations646,0002017-09-29 20USD
VariableLeaseCost624,0002026-07-03 89USD
OtherInventoryNetOfReserves615,0002026-07-03 114USD
AdvertisingExpense600,0002012-12-31 3USD
PurchaseObligationDueInThirdYear600,0002025-12-31 5USD
RestructuringReserveSettledWithoutCash1577,0002015-07-03 11USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease-568,0002010-12-31 2USD

What to be careful about

What this model itself distrusts about NOVT's figures. Written by the derivation as it ran, not added afterwards.