Nomad Foods Limited (NOMD)
Every figure this model derived for NOMD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 78,500,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-12-31 |
| cash | 305,500,000 | CashAndCashEquivalents |
2023-09-30 |
| current assets | 1,146,800,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 1,067,900,000 | CurrentLiabilities |
2025-12-31 |
| equity | 2,496,800,000 | Equity |
2025-12-31 |
| interest expense | 200,900,000 | FinanceCosts |
2025-12-31 |
| ocf | 330,700,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 3,032,500,000 | Revenue |
2025-12-31 |
| sbc | 8,400,000 | AdjustmentsForSharebasedPayments |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NOMD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.62 |
| current ratio | 1.07 |
| current ratio reported | 1.07 |
| dilution pct | -7.19 |
| ebit cagr | -1.29 |
| ebit yoy | -15.92 |
| ev ebit | 10.89 |
| ev owner earnings | 14.54 |
| ev sales | 1.17 |
| fcf margin | 8.32 |
| growth cv | 1.25 |
| interest cover | 1.62 |
| net debt ebitda | 4.77 |
| operating margin | 10.73 |
| owner earnings margin | 8.04 |
| revenue growth | -2.17 |
| revenue growth per share | 5.41 |
| roic | 5.62 |
| rule of 40 | 8.56 |
| sbc pct revenue | 0.28 |
Everything else this filing tags
327 more elements from NOMD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 6,335,000,000 | 2025-12-31 | 66 | EUR |
NoncurrentAssets | 5,188,200,000 | 2025-12-31 | 66 | EUR |
IntangibleAssetsAndGoodwill | 4,568,500,000 | 2025-12-31 | 27 | EUR |
Liabilities | 3,838,200,000 | 2025-12-31 | 66 | EUR |
FinancialLiabilitiesAtAmortisedCost | 3,031,700,000 | 2025-12-31 | 66 | EUR |
RevenueOfCombinedEntity | 2,851,700,000 | 2021-12-31 | 6 | EUR |
NoncurrentLiabilities | 2,770,300,000 | 2025-12-31 | 66 | EUR |
EquityAttributableToOwnersOfParent | 2,554,300,000 | 2025-09-30 | 65 | EUR |
NetAssetsLiabilities | 2,496,800,000 | 2025-12-31 | 66 | EUR |
IntangibleAssetsOtherThanGoodwill | 2,463,800,000 | 2025-12-31 | 66 | EUR |
IntangibleAssetsWithIndefiniteUsefulLife | 2,420,300,000 | 2025-12-31 | 7 | EUR |
Borrowings | 2,291,200,000 | 2025-12-31 | 19 | EUR |
LongtermBorrowings | 2,258,600,000 | 2025-12-31 | 66 | EUR |
CostOfSales | 2,209,500,000 | 2025-12-31 | 108 | EUR |
Goodwill | 2,104,700,000 | 2025-12-31 | 66 | EUR |
CostOfInventoriesRecognisedAsExpenseDuringPeriod | 2,006,700,000 | 2025-12-31 | 28 | EUR |
RetainedEarnings | 1,256,100,000 | 2025-12-31 | 67 | EUR |
OtherAssets | 1,202,100,000 | 2020-12-31 | 4 | EUR |
CapitalReserve | 1,134,300,000 | 2025-12-31 | 66 | EUR |
GrossProfit | 823,000,000 | 2025-12-31 | 108 | EUR |
TradeAndOtherPayables | 795,300,000 | 2025-12-31 | 18 | EUR |
TradeAndOtherCurrentPayables | 794,900,000 | 2025-12-31 | 66 | EUR |
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts | 646,200,000 | 2025-12-31 | 18 | EUR |
ExposureToCreditRiskOnLoanCommitmentsAndFinancialGuaranteeContracts | 640,000,000 | 2025-12-31 | 14 | SEK |
AmountByWhichUnitsRecoverableAmountExceedsItsCarryingAmount | 529,000,000 | 2025-12-31 | 1 | EUR |
PropertyPlantAndEquipment | 527,700,000 | 2025-12-31 | 75 | EUR |
CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital | 522,600,000 | 2025-12-31 | 76 | EUR |
PurchaseOfTreasuryShares | 500,000,000 | 2023-11-06 | 17 | USD |
ReductionOfIssuedCapital | 479,800,000 | 2020-09-30 | 5 | EUR |
Inventories | 440,600,000 | 2025-12-31 | 66 | EUR |
EmployeeBenefitsExpense | 439,000,000 | 2025-12-31 | 28 | EUR |
TradeAndOtherCurrentPayablesToTradeSuppliers | 433,400,000 | 2025-12-31 | 18 | EUR |
FinancialAssetsAtAmortisedCost | 424,500,000 | 2025-12-31 | 57 | EUR |
OtherOperatingIncomeExpense | -419,200,000 | 2025-12-31 | 108 | EUR |
ProceedsFromIssuingShares | 400,000,000 | 2019-03-22 | 3 | USD |
ComprehensiveIncomeAttributableToOwnersOfParent | 380,500,000 | 2022-12-31 | 59 | EUR |
DefinedBenefitObligationAtPresentValue | 370,100,000 | 2020-12-31 | 6 | EUR |
TradeAndOtherReceivables | 357,800,000 | 2025-12-31 | 18 | EUR |
ProceedsFromIssuingShares | 353,600,000 | 2019-03-22 | 3 | EUR |
TradeAndOtherCurrentReceivables | 350,800,000 | 2025-12-31 | 66 | EUR |
WagesAndSalaries | 332,300,000 | 2025-12-31 | 28 | EUR |
CashFlowsFromUsedInFinancingActivities | -332,100,000 | 2025-12-31 | 76 | EUR |
ProfitLossFromOperatingActivities | 325,400,000 | 2025-12-31 | 108 | EUR |
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | 324,800,000 | 2025-12-31 | 57 | EUR |
CurrentTradeReceivables | 295,700,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseThroughTransactionsWithOwners | -282,700,000 | 2025-12-31 | 49 | EUR |
ProfitLossOfCombinedEntity | 279,900,000 | 2021-12-31 | 6 | EUR |
FinishedGoods | 273,400,000 | 2025-12-31 | 18 | EUR |
DeferredTaxLiabilities | 259,300,000 | 2025-12-31 | 66 | EUR |
DeferredTaxLiabilityAsset | 242,200,000 | 2025-12-31 | 28 | EUR |
FinancialAssetsAtFairValueThroughProfitOrLoss | 216,100,000 | 2025-12-31 | 37 | EUR |
PaymentsToAcquireOrRedeemEntitysShares | 195,600,000 | 2025-12-31 | 74 | EUR |
PurchaseOfTreasuryShares | 194,700,000 | 2025-12-31 | 20 | EUR |
CurrentTaxLiabilitiesCurrent | 193,400,000 | 2025-12-31 | 66 | EUR |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 193,200,000 | 2025-12-31 | 60 | EUR |
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease | 181,600,000 | 2018-12-31 | 4 | EUR |
ContractLiabilities | 180,700,000 | 2025-09-30 | 48 | EUR |
AdjustmentsForFinanceCosts | 180,100,000 | 2025-12-31 | 76 | EUR |
FinanceIncomeCost | -180,100,000 | 2025-12-31 | 108 | EUR |
WeightedAverageShares | 149,841,261 | 2025-12-31 | 31 | shares |
ProfitLossBeforeTax | 145,300,000 | 2025-12-31 | 108 | EUR |
LiabilityAssetOfDefinedBenefitPlans | 138,400,000 | 2025-12-31 | 75 | EUR |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | 138,400,000 | 2025-12-31 | 66 | EUR |
ProfitLoss | 136,700,000 | 2025-12-31 | 98 | EUR |
ProfitLossAttributableToOwnersOfParent | 136,700,000 | 2025-12-31 | 108 | EUR |
AccrualsAndDeferredIncomeClassifiedAsCurrent | 133,700,000 | 2020-12-31 | 8 | EUR |
GrossFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 131,600,000 | 2025-12-31 | 18 | EUR |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 126,700,000 | 2025-12-31 | 18 | EUR |
PlanAssetsAtFairValue | 115,000,000 | 2025-12-31 | 18 | EUR |
NoncurrentDerivativeFinancialLiabilities | 112,200,000 | 2025-12-31 | 66 | EUR |
InterestPaidClassifiedAsFinancingActivities | 111,900,000 | 2025-12-31 | 76 | EUR |
AdjustmentsForDepreciationAndAmortisationExpense | 109,400,000 | 2025-12-31 | 69 | EUR |
InterestExpenseOnBorrowings | 108,700,000 | 2025-12-31 | 28 | EUR |
ComprehensiveIncome | 106,200,000 | 2025-12-31 | 98 | EUR |
PaymentsToAcquireOrRedeemEntitysShares | 105,100,000 | 2017-06-12 | 2 | USD |
CurrentRawMaterialsAndCurrentProductionSupplies | 104,700,000 | 2025-12-31 | 18 | EUR |
ReserveOfExchangeDifferencesOnTranslation | 102,400,000 | 2025-12-31 | 70 | EUR |
DividendsPaidOrdinaryShares | 101,900,000 | 2025-12-31 | 38 | USD |
DepreciationPropertyPlantAndEquipment | 100,000,000 | 2025-12-31 | 48 | EUR |
DividendsPaid | 91,300,000 | 2025-12-31 | 7 | EUR |
DividendsPaidClassifiedAsFinancingActivities | 91,300,000 | 2025-12-31 | 18 | EUR |
DividendsPaidOrdinaryShares | 91,300,000 | 2025-12-31 | 38 | EUR |
SocialSecurityContributions | 89,900,000 | 2025-12-31 | 28 | EUR |
ReclassificationAdjustmentsOnCashFlowHedgesBeforeTax | -89,700,000 | 2025-12-31 | 28 | EUR |
LeaseLiabilities | 89,300,000 | 2025-12-31 | 3 | EUR |
InterestExpense | 82,300,000 | 2025-09-30 | 80 | EUR |
DepreciationAndAmortisationExpense | 79,900,000 | 2025-09-30 | 60 | EUR |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 78,100,000 | 2025-12-31 | 76 | EUR |
GainsLossesOnCashFlowHedgesBeforeTax | -76,500,000 | 2017-12-31 | 4 | EUR |
AcquisitionsThroughBusinessCombinationsPropertyPlantAndEquipment | 76,000,000 | 2021-12-31 | 2 | EUR |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | -76,000,000 | 2025-12-31 | 76 | EUR |
CashFlowsFromUsedInInvestingActivities | -74,600,000 | 2025-12-31 | 76 | EUR |
RightofuseAssets | 67,500,000 | 2025-12-31 | 14 | EUR |
IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions | -66,900,000 | 2019-09-30 | 5 | EUR |
WorkInProgress | 62,500,000 | 2025-12-31 | 18 | EUR |
ExposureToCreditRiskOnLoanCommitmentsAndFinancialGuaranteeContracts | 59,200,000 | 2025-12-31 | 16 | EUR |
LoansAndReceivables | 58,300,000 | 2020-06-30 | 20 | EUR |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 57,100,000 | 2025-12-31 | 60 | EUR |
ReserveOfExchangeDifferencesOnTranslationHedgingRelationshipsForWhichHedgeAccountingIsNoLongerApplied | 50,800,000 | 2025-12-31 | 16 | EUR |
ExposureToCreditRiskOnLoanCommitmentsAndFinancialGuaranteeContracts | 50,300,000 | 2017-12-31 | 2 | USD |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 48,700,000 | 2025-12-31 | 28 | EUR |
CurrentTaxExpenseIncome | 43,400,000 | 2025-12-31 | 28 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 42,500,000 | 2025-12-31 | 18 | EUR |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | -41,700,000 | 2025-12-31 | 108 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 40,100,000 | 2025-12-31 | 18 | EUR |
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences | -40,100,000 | 2025-12-31 | 28 | EUR |
AdjustmentsForDepreciationExpense | 39,300,000 | 2018-12-31 | 7 | EUR |
ConstructionInProgress | 38,500,000 | 2025-12-31 | 14 | EUR |
OtherCurrentReceivables | 38,200,000 | 2025-12-31 | 18 | EUR |
TaxExpenseIncomeRelatingToChangesInAccountingPoliciesAndErrorsIncludedInProfitOrLoss | 38,200,000 | 2025-09-30 | 10 | EUR |
EquityInstrumentsAmountContributedToFairValueOfPlanAssets | 36,300,000 | 2025-12-31 | 18 | EUR |
TaxExpenseIncomeAtApplicableTaxRate | 36,300,000 | 2025-12-31 | 28 | EUR |
DebtInstrumentsAmountContributedToFairValueOfPlanAssets | 36,200,000 | 2025-12-31 | 18 | EUR |
ContingentConsiderationArrangementsAndIndemnificationAssetsRecognisedAsOfAcquisitionDate | 35,400,000 | 2019-09-30 | 17 | EUR |
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 34,700,000 | 2025-12-31 | 18 | EUR |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 34,200,000 | 2025-12-31 | 61 | EUR |
OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations | -33,300,000 | 2025-09-30 | 101 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax | -32,900,000 | 2025-12-31 | 24 | EUR |
IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset | 32,900,000 | 2021-12-31 | 8 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationNetOfTax | -32,900,000 | 2025-12-31 | 6 | EUR |
CurrentPortionOfLongtermBorrowings | 32,600,000 | 2025-12-31 | 66 | EUR |
FairValueGainLossThatWouldHaveBeenRecognisedInProfitOrLossOrOtherComprehensiveIncomeIfFinancialLiabilitiesHadNotBeenReclassifiedFirstApplicationOfIFRS9 | 31,300,000 | 2019-09-30 | 8 | EUR |
OtherComprehensiveIncome | -30,500,000 | 2025-12-31 | 108 | EUR |
OtherProvisions | 29,000,000 | 2025-12-31 | 77 | EUR |
Provisions | 29,000,000 | 2025-12-31 | 61 | EUR |
DepreciationRightofuseAssets | 28,400,000 | 2025-12-31 | 21 | EUR |
AdditionsToRightofuseAssets | 28,100,000 | 2025-12-31 | 10 | EUR |
CurrentProvisions | 27,600,000 | 2025-12-31 | 66 | EUR |
OtherComprehensiveIncomeBeforeTax | -27,200,000 | 2025-12-31 | 27 | EUR |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 26,200,000 | 2025-02-26 | 3 | USD |
OtherReserves | -26,100,000 | 2021-01-01 | 8 | EUR |
CurrentTaxAssetsCurrent | 26,100,000 | 2025-12-31 | 18 | EUR |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 25,300,000 | 2025-02-26 | 3 | EUR |
ContractualCapitalCommitments | 25,200,000 | 2025-12-31 | 18 | EUR |
RevenueFromPerformanceObligationsSatisfiedOrPartiallySatisfiedInPreviousPeriods | 24,700,000 | 2025-12-31 | 14 | EUR |
ResearchAndDevelopmentExpense | 23,300,000 | 2025-12-31 | 28 | EUR |
PropertyAmountContributedToFairValueOfPlanAssets | 23,200,000 | 2025-12-31 | 18 | EUR |
CurrentFinancialLiabilities | 20,300,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseInNumberOfOrdinarySharesIssued | 20,000,000 | 2019-03-22 | 4 | shares |
OtherCurrentPayables | 19,900,000 | 2025-12-31 | 18 | EUR |
CurrentDerivativeFinancialLiabilities | 19,400,000 | 2025-12-31 | 66 | EUR |
OtherAssetsAmountContributedToFairValueOfPlanAssets | 19,300,000 | 2025-12-31 | 18 | EUR |
PaymentsForDebtIssueCosts | 19,000,000 | 2025-12-31 | 62 | EUR |
LeaseAndSubleasePaymentsRecognisedAsExpense | 18,500,000 | 2018-12-31 | 7 | EUR |
PaymentsOfOtherEquityInstruments | 18,500,000 | 2020-09-30 | 8 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | -18,200,000 | 2025-12-31 | 76 | EUR |
ActuarialGainsLossesArisingFromChangesInFinancialAssumptionsNetDefinedBenefitLiabilityAsset | 17,300,000 | 2025-12-31 | 18 | EUR |
DeferredTaxAssets | 17,100,000 | 2025-12-31 | 66 | EUR |
ReserveOfSharebasedPayments | 16,900,000 | 2025-12-31 | 66 | EUR |
AdditionalProvisionsOtherProvisions | 16,400,000 | 2025-12-31 | 42 | EUR |
FinanceIncome | 16,200,000 | 2025-12-31 | 108 | EUR |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | 16,100,000 | 2025-12-31 | 108 | EUR |
AdjustmentsForDecreaseIncreaseInInventories | -14,200,000 | 2025-12-31 | 76 | EUR |
PostemploymentBenefitExpenseDefinedContributionPlans | 13,700,000 | 2025-12-31 | 28 | EUR |
GainLossOnRemeasurementOfNetDefinedBenefitLiabilityAsset | 13,500,000 | 2025-12-31 | 42 | EUR |
AcquisitionrelatedCostsRecognisedAsExpenseForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination | 12,900,000 | 2021-12-31 | 5 | EUR |
ReserveOfCashFlowHedges | -12,900,000 | 2025-12-31 | 89 | EUR |
ProceedsFromSaleOrIssueOfTreasuryShares | 12,800,000 | 2021-09-30 | 7 | USD |
IncreaseDecreaseThroughTransfersAndOtherChangesPropertyPlantAndEquipment | 11,800,000 | 2025-12-31 | 3 | EUR |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | 11,200,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | 11,200,000 | 2025-12-31 | 108 | EUR |
KeyManagementPersonnelCompensation | 11,100,000 | 2025-12-31 | 108 | EUR |
AmountRemovedFromReserveOfCashFlowHedgesAndIncludedInInitialCostOrOtherCarryingAmountOfNonfinancialAssetLiabilityOrFirmCommitmentForWhichFairValueHedgeAccountingIsApplied | 10,800,000 | 2025-12-31 | 12 | EUR |
ProceedsFromSaleOrIssueOfTreasuryShares | 10,500,000 | 2021-09-30 | 7 | EUR |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges | -10,400,000 | 2025-12-31 | 108 | EUR |
NetForeignExchangeGain | 10,000,000 | 2025-12-31 | 18 | EUR |
ProvisionUsedOtherProvisions | 10,000,000 | 2025-12-31 | 42 | EUR |
IncreaseDecreaseInAccountingEstimate | 9,900,000 | 2025-12-31 | 1 | EUR |
BenefitsPaidOrPayable | -9,700,000 | 2020-12-31 | 2 | EUR |
PostemploymentBenefitExpenseDefinedBenefitPlans | 9,600,000 | 2021-12-31 | 10 | EUR |
IncreaseDecreaseInNetDefinedBenefitLiabilityAssetResultingFromMiscellaneousOtherChanges | -9,600,000 | 2025-12-31 | 6 | EUR |
AmortisationIntangibleAssetsOtherThanGoodwill | 9,400,000 | 2025-12-31 | 48 | EUR |
DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 9,400,000 | 2025-12-31 | 15 | EUR |
IncreaseDecreaseInNetDefinedBenefitLiabilityAssetResultingFromExpenseIncomeInProfitOrLoss | 9,400,000 | 2025-12-31 | 8 | EUR |
CurrentPrepaymentsAndCurrentAccruedIncome | 9,200,000 | 2020-12-31 | 8 | EUR |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | -8,800,000 | 2025-12-31 | 76 | EUR |
OtherComprehensiveIncomeNetOfTaxCashFlowHedges | -8,800,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForIncomeTaxExpense | 8,600,000 | 2025-12-31 | 76 | EUR |
IncomeTaxExpenseContinuingOperations | 8,600,000 | 2025-12-31 | 108 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 8,400,000 | 2025-12-31 | 48 | EUR |
InventoryWritedown2011 | 8,300,000 | 2025-12-31 | 28 | EUR |
EstimateOfContributionsExpectedToBePaidToPlan | 7,700,000 | 2025-12-31 | 11 | EUR |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 7,500,000 | 2025-12-31 | 21 | EUR |
OtherNoncurrentAssets | 7,300,000 | 2025-09-30 | 36 | EUR |
UnusedProvisionReversedOtherProvisions | 7,300,000 | 2025-12-31 | 42 | EUR |
KeyManagementPersonnelCompensationSharebasedPayment | 7,200,000 | 2025-12-31 | 28 | EUR |
AdjustmentsForAmortisationExpense | 7,000,000 | 2018-12-31 | 7 | EUR |
NoncurrentReceivables | 7,000,000 | 2025-12-31 | 18 | EUR |
OtherNoncurrentReceivables | 7,000,000 | 2025-12-31 | 30 | EUR |
WeightedAverageFairValueAtMeasurementDateOtherEquityInstrumentsGranted | 7,000,000 | 2021-01-01 | 63 | USD |
IncomeTaxesPaidRefundClassifiedAsFinancingActivities | 6,900,000 | 2025-12-31 | 39 | EUR |
PaymentsFromPlanNetDefinedBenefitLiabilityAsset | 6,900,000 | 2025-12-31 | 14 | EUR |
ContingentLiabilitiesRecognisedInBusinessCombination | 6,600,000 | 2019-03-31 | 2 | EUR |
AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities | -6,300,000 | 2025-12-31 | 76 | EUR |
RevenueFromInterest | 6,200,000 | 2025-12-31 | 102 | EUR |
WeightedAverageFairValueAtMeasurementDateOtherEquityInstrumentsGranted | 5,800,000 | 2021-01-01 | 63 | EUR |
ShorttermDepositsNotClassifiedAsCashEquivalents | 5,700,000 | 2024-06-30 | 22 | EUR |
PaymentsInRespectOfSettlementsNetDefinedBenefitLiabilityAsset | 5,400,000 | 2025-09-30 | 28 | EUR |
AdjustmentsForCurrentTaxOfPriorPeriod | 5,300,000 | 2025-12-31 | 28 | EUR |
InterestExpenseIncomeNetDefinedBenefitLiabilityAsset | 5,300,000 | 2025-12-31 | 42 | EUR |
CurrentReceivablesFromTaxesOtherThanIncomeTax | 5,100,000 | 2022-12-31 | 12 | EUR |
PaymentsOfFinanceLeaseLiabilitiesClassifiedAsFinancingActivities | 5,100,000 | 2019-03-31 | 15 | EUR |
GrossFinancialAssetsSetOffAgainstFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 4,900,000 | 2025-12-31 | 18 | EUR |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 4,900,000 | 2025-12-31 | 18 | EUR |
GrossFinancialLiabilitiesSetOffAgainstFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 4,900,000 | 2025-12-31 | 18 | EUR |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome | 4,900,000 | 2025-12-31 | 108 | EUR |
CurrentDerivativeFinancialAssets | 4,500,000 | 2025-12-31 | 66 | EUR |
AcquisitionsThroughBusinessCombinationsOtherProvisions | 4,100,000 | 2021-12-31 | 12 | EUR |
CurrentServiceCostNetDefinedBenefitLiabilityAsset | 4,100,000 | 2025-12-31 | 42 | EUR |
InterestExpenseOnLeaseLiabilities | 4,100,000 | 2019-09-30 | 4 | EUR |
InterestReceivedClassifiedAsInvestingActivities | 3,900,000 | 2025-12-31 | 25 | EUR |
ReserveOfExchangeDifferencesOnTranslationContinuingHedges | 3,800,000 | 2019-12-31 | 4 | EUR |
AdjustmentsForFinanceIncome | 3,500,000 | 2019-09-30 | 19 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome | 3,300,000 | 2025-12-31 | 27 | EUR |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 3,000,000 | 2019-09-30 | 19 | EUR |
ContributionsToPlanByEmployerNetDefinedBenefitLiabilityAsset | 2,800,000 | 2025-12-31 | 13 | EUR |
InterestExpenseOnFinanceLeases | 2,700,000 | 2019-06-30 | 6 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | -2,600,000 | 2025-12-31 | 28 | EUR |
IncreaseDecreaseThroughChangesInForeignExchangeRatesNetDefinedBenefitLiabilityAsset | 2,600,000 | 2025-12-31 | 42 | EUR |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -2,500,000 | 2025-12-31 | 76 | EUR |
OtherComprehensiveIncomeAttributableToOwnersOfParent | 2,500,000 | 2017-06-30 | 1 | EUR |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 2,400,000 | 2025-12-31 | 28 | EUR |
AccrualsAndDeferredIncomeClassifiedAsNoncurrent | 2,200,000 | 2020-12-31 | 8 | EUR |
TaxEffectOfForeignTaxRates | -2,100,000 | 2025-12-31 | 28 | EUR |
IncreaseDecreaseThroughTransfersAndOtherChangesGoodwill | 1,900,000 | 2019-09-30 | 2 | EUR |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome | -1,600,000 | 2025-12-31 | 27 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss | -1,600,000 | 2025-12-31 | 108 | EUR |
KeyManagementPersonnelCompensationOtherLongtermBenefits | 1,600,000 | 2019-12-31 | 10 | EUR |
GainsOnChangeInFairValueOfDerivatives | 1,500,000 | 2022-09-30 | 39 | EUR |
OtherCashPaymentsToAcquireEquityOrDebtInstrumentsOfOtherEntitiesClassifiedAsInvestingActivities | 1,500,000 | 2019-09-30 | 6 | EUR |
NoncurrentProvisions | 1,400,000 | 2025-12-31 | 66 | EUR |
BorrowingCostsCapitalised | 1,200,000 | 2032-11-10 | 15 | EUR |
ReserveOfChangeInValueOfForwardElementsOfForwardContracts | -1,100,000 | 2021-09-29 | 11 | EUR |
KeyManagementPersonnelCompensationTerminationBenefits | 1,100,000 | 2025-12-31 | 6 | EUR |
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | -1,000,000 | 2025-12-31 | 72 | EUR |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | -1,000,000 | 2020-09-30 | 3 | EUR |
IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl | -1,000,000 | 2020-12-31 | 1 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset | 900,000 | 2025-12-31 | 18 | EUR |
ProfitLossOfAcquiree | 700,000 | 2018-06-30 | 1 | EUR |
ReturnOnPlanAssetsNetDefinedBenefitLiabilityAsset | -700,000 | 2025-12-31 | 18 | EUR |
ContributionsToPlanByPlanParticipantsNetDefinedBenefitLiabilityAsset | 700,000 | 2025-12-31 | 10 | EUR |
ContributionsToPlanNetDefinedBenefitLiabilityAsset | -600,000 | 2020-12-31 | 8 | EUR |
IncreaseDecreaseThroughOtherChangesNetDefinedBenefitLiabilityAsset | -600,000 | 2025-12-31 | 18 | EUR |
ActuarialGainsLossesArisingFromExperienceAdjustmentsNetDefinedBenefitLiabilityAsset | -500,000 | 2025-12-31 | 18 | EUR |
IndemnificationAssetsRecognisedAsOfAcquisitionDate | 500,000 | 2024-12-31 | 16 | EUR |
NoncurrentDerivativeFinancialAssets | 400,000 | 2025-12-31 | 66 | EUR |
NoncurrentPayables | 400,000 | 2025-12-31 | 30 | EUR |
OtherNoncurrentLiabilities | 400,000 | 2025-09-30 | 36 | EUR |
RestrictedCashAndCashEquivalents | 400,000 | 2023-09-30 | 48 | EUR |
GainLossOnHedgeIneffectiveness | 300,000 | 2018-12-31 | 1 | EUR |
ShareIssueRelatedCost | 300,000 | 2025-12-31 | 28 | EUR |
CurrentAndDeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | -100,000 | 2025-12-31 | 24 | EUR |
DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | -100,000 | 2025-12-31 | 24 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | 100,000 | 2025-12-31 | 40 | EUR |
CurrentTaxExpenseIncomeRelatedToPillarTwoIncomeTaxes | 100,000 | 2024-12-31 | 1 | EUR |
SharesReservedForIssueUnderOptionsAndContractsForSaleOfShares | 59,375 | 2019-12-31 | 10 | shares |
AverageNumberOfEmployees | 7,948 | 2024-12-31 | 25 | employee |
BorrowingsAdjustmentToInterestRateBasis | 75 | 2023-12-31 | 1 | pure |
DividendsRecognisedAsDistributionsToOwnersPerShare | 25 | 2022-12-31 | 50 | USD/shares |
ApplicableTaxRate | 19 | 2024-09-30 | 9 | Rate |
WeightedAverageDurationOfDefinedBenefitObligation | 18 | 2018-12-31 | 2 | year |
DividendsPaid | 17 | 2019-12-31 | 2 | USD |
DividendsRecognisedAsDistributionsToOwnersPerShare | 17 | 2017-12-31 | 4 | EUR/shares |
ClosingForeignExchangeRate | 1 | 2020-12-31 | 12 | pure |
BasicEarningsLossPerShare | 1 | 2025-12-31 | 86 | EUR/shares |
DilutedEarningsLossPerShare | 1 | 2025-12-31 | 98 | EUR/shares |
DilutedEarningsLossPerShare | 1 | 2018-09-30 | 10 | USD/shares |
DividendsPaidOrdinarySharesPerShare | 1 | 2025-12-31 | 33 | USD/shares |
BasicEarningsLossPerShare | 1 | 2021-06-30 | 1 | USD/shares |
BasicAndDilutedEarningsLossPerShare | 0 | 2021-09-30 | 36 | EUR/shares |
ApplicableTaxRate | 0 | 2025-12-31 | 45 | pure |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | 0 | 2025-09-30 | 10 | USD/shares |
DescriptionOfDiscountRatesAppliedToCashFlowProjections | 0 | 2025-12-31 | 18 | pure |
AverageEffectiveTaxRate | 0 | 2025-12-31 | 18 | pure |
WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS16 | 0 | 2018-12-31 | 1 | pure |
DescriptionOfGrowthRateUsedToExtrapolateCashFlowProjections | 0 | 2025-12-31 | 18 | pure |
ActuarialGainsLossesArisingFromChangesInDemographicAssumptionsNetDefinedBenefitLiabilityAsset | 0 | 2024-12-31 | 16 | EUR |
BankOverdraftsClassifiedAsCashEquivalents | 0 | 2024-12-31 | 40 | EUR |
CashAdvancesAndLoansFromRelatedParties | 0 | 2017-12-31 | 4 | EUR |
CashAndCashEquivalentsInSubsidiaryOrBusinessesAcquiredOrDisposed2013 | 0 | 2023-12-31 | 19 | EUR |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 0 | 2024-12-31 | 49 | EUR |
CashRepaymentsOfAdvancesAndLoansFromRelatedParties | 0 | 2017-12-31 | 4 | EUR |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 0 | 2022-12-31 | 49 | EUR |
ConsiderationPaidReceived | 0 | 2024-12-31 | 24 | EUR |
CurrentFinanceLeaseLiabilities | 0 | 2017-12-31 | 2 | EUR |
CurrentTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | 0 | 2025-12-31 | 24 | EUR |
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes | 0 | 2025-12-31 | 28 | EUR |
ExpenseDueToUnwindingOfDiscountOnProvisions | 0 | 2020-12-31 | 33 | EUR |
ExpenseOfRestructuringActivities | 0 | 2018-12-31 | 13 | EUR |
FinanceLeaseLiabilities | 0 | 2017-12-31 | 1 | EUR |
FutureFinanceChargeOnFinanceLease | 0 | 2017-12-31 | 2 | EUR |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 0 | 2017-12-31 | 4 | EUR |
GainsLossesOnHedgesOfNetInvestmentsInForeignOperationsNetOfTax | 0 | 2023-12-31 | 18 | EUR |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill | 0 | 2024-12-31 | 16 | EUR |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill | 0 | 2017-12-31 | 4 | EUR |
ImpairmentLossRecognisedInProfitOrLossLoansAndAdvances | 0 | 2023-12-31 | 29 | EUR |
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment | 0 | 2021-12-31 | 16 | EUR |
IncomeFromReimbursementsUnderInsurancePolicies | 0 | 2018-12-31 | 7 | EUR |
IncomeTaxesPaidRefundClassifiedAsInvestingActivities | 0 | 2020-03-31 | 1 | EUR |
IncreaseDecreaseThroughBusinessCombinationsAndDisposalsNetDefinedBenefitLiabilityAsset | 0 | 2022-12-31 | 6 | EUR |
IncreaseDecreaseThroughChangeInDiscountRateOtherProvisions | 0 | 2019-12-31 | 9 | EUR |
InterestExpenseOnOtherFinancialLiabilities | 0 | 2018-12-31 | 7 | EUR |
IssuedCapital | 0 | 2019-09-30 | 16 | EUR |
IssueOfEquity | 0 | 2025-12-31 | 31 | EUR |
LossesOnChangeInFairValueOfDerivatives | 0 | 2025-12-31 | 106 | EUR |
MinimumFinanceLeasePaymentsPayable | 0 | 2017-12-31 | 2 | EUR |
MinimumFinanceLeasePaymentsPayableAtPresentValue | 0 | 2017-12-31 | 2 | EUR |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 0 | 2025-12-31 | 18 | EUR |
NoncontrollingInterests | 0 | 2020-12-31 | 20 | EUR |
NoncurrentFinanceLeaseLiabilities | 0 | 2017-12-31 | 2 | EUR |
OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation | 0 | 2017-12-31 | 4 | EUR |
OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities | 0 | 2024-12-31 | 51 | EUR |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities | 0 | 2025-09-30 | 26 | EUR |
PaymentsForShareIssueCosts | 0 | 2021-12-31 | 22 | EUR |
ProceedsFromIssueOfOrdinaryShares | 0 | 2022-12-31 | 39 | EUR |
ProceedsFromIssueOfPreferenceShares | 0 | 2017-12-31 | 4 | EUR |
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities | 0 | 2025-12-31 | 20 | EUR |
ProfitLossAttributableToNoncontrollingInterests | 0 | 2022-12-31 | 49 | EUR |
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities | 0 | 2022-12-31 | 16 | EUR |
PurchasesFairValueMeasurementAssets | 0 | 2022-09-30 | 20 | EUR |
RecognisedAssetsRepresentingContinuingInvolvementInDerecognisedFinancialAssets | 0 | 2022-12-31 | 26 | EUR |
ReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances | 0 | 2025-12-31 | 41 | EUR |
TaxEffectFromChangeInTaxRate | 0 | 2025-12-31 | 28 | EUR |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | 0 | 2025-12-31 | 15 | EUR |
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 0 | 2024-12-31 | 9 | EUR |
OtherFinanceCost | 0 | 2025-12-31 | 17 | EUR |
OtherAdjustmentsForNoncashItems | 0 | 2025-09-30 | 6 | EUR |
What to be careful about
What this model itself distrusts about NOMD's figures. Written by the derivation as it ran, not added afterwards.
- reports in EUR and quotes in USD, so the share price is converted at 1 USD = 0.8989 EUR as at 2026-10-14. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate
- forward EPS growth +23.1% is analyst consensus, not a filing: consensus 2027 EPS 1.46 against trailing 0.96, over 2 year(s), from 5 analysts (taken 2026-10-11)
- durability rests on 3 of 4 inputs; not tagged: contracted coverage