Nokia Corporation (NOK)
Every figure this model derived for NOK, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 606,000,000 | PurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets |
2025-12-31 |
| cash | 5,802,000,000 | CashAndCashEquivalents |
2025-12-31 |
| current assets | 15,792,000,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 10,004,000,000 | CurrentLiabilities |
2025-12-31 |
| equity | 20,967,000,000 | EquityAttributableToOwnersOfParent |
2025-12-31 |
| interest expense | 246,000,000 | FinanceCosts |
2025-12-31 |
| ocf | 2,071,000,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 19,889,000,000 | RevenueFromContractsWithCustomers |
2025-12-31 |
| sbc | 337,000,000 | ExpenseFromSharebasedPaymentTransactionsWithEmployees |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NOK on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.77 |
| current ratio | 1.87 |
| current ratio reported | 1.58 |
| deferred revenue growth | 3.72 |
| dilution pct | -0.5 |
| ebit cagr | -19.98 |
| ebit yoy | -55.08 |
| ev ebit | 52.13 |
| ev owner earnings | 40.9 |
| ev sales | 2.32 |
| fcf margin | 7.37 |
| interest cover | 3.6 |
| operating margin | 4.45 |
| owner earnings margin | 5.67 |
| revenue growth | 3.48 |
| revenue growth per share | 4.0 |
| roic | 3.76 |
| rule of 40 | 7.93 |
| sbc pct revenue | 1.69 |
Everything else this filing tags
392 more elements from NOK's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 37,597,000,000 | 2025-12-31 | 20 | EUR |
EquityAndLiabilities | 37,597,000,000 | 2025-12-31 | 20 | EUR |
Revenue | 23,147,000,000 | 2017-12-31 | 3 | EUR |
NoncurrentAssets | 21,805,000,000 | 2025-12-31 | 20 | EUR |
Equity | 21,058,000,000 | 2025-12-31 | 38 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 19,530,000,000 | 2025-12-31 | 18 | EUR |
TransactionPriceAllocatedToRemainingPerformanceObligations | 19,500,000,000 | 2025-12-31 | 15 | EUR |
ExpenseByNature | 19,046,000,000 | 2025-12-31 | 27 | EUR |
CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 17,987,000,000 | 2024-12-31 | 4 | EUR |
Liabilities | 16,539,000,000 | 2025-12-31 | 18 | EUR |
RevenueFromSaleOfGoods | 14,003,000,000 | 2018-12-31 | 6 | EUR |
DefinedBenefitObligationAtPresentValue | 13,793,000,000 | 2025-12-31 | 6 | EUR |
FinancialAssetsAtFairValue | 13,223,000,000 | 2025-12-31 | 17 | EUR |
FinancialAssets | 13,213,000,000 | 2025-12-31 | 18 | EUR |
CostOfSales | 11,230,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentAssetsOtherThanFinancialInstrumentsDeferredTaxAssetsPostemploymentBenefitAssetsAndRightsArisingUnderInsuranceContracts | 9,885,000,000 | 2025-12-31 | 18 | EUR |
GrossProfit | 8,659,000,000 | 2025-12-31 | 27 | EUR |
RawMaterialsAndConsumablesUsed | 8,148,000,000 | 2019-12-31 | 9 | EUR |
RevenueFromRenderingOfServices | 7,980,000,000 | 2018-12-31 | 6 | EUR |
EmployeeBenefitsExpense | 7,831,000,000 | 2025-12-31 | 27 | EUR |
CostOfMerchandiseSold | 7,825,000,000 | 2023-12-31 | 12 | EUR |
IntangibleAssetsAndGoodwill | 7,395,000,000 | 2025-12-31 | 27 | EUR |
FinancialLiabilitiesAtFairValue | 7,133,000,000 | 2025-12-31 | 18 | EUR |
FinancialLiabilities | 7,062,000,000 | 2025-12-31 | 18 | EUR |
SurplusDeficitInPlan | 6,697,000,000 | 2022-12-31 | 6 | EUR |
NoncurrentLiabilities | 6,535,000,000 | 2025-12-31 | 20 | EUR |
NoncurrentRecognisedAssetsDefinedBenefitPlan | 6,380,000,000 | 2025-12-31 | 18 | EUR |
WagesAndSalaries | 6,269,000,000 | 2025-12-31 | 27 | EUR |
DeferredTaxAssets | 6,028,000,000 | 2025-12-31 | 18 | EUR |
Goodwill | 5,996,000,000 | 2025-12-31 | 12 | EUR |
CostOfInventoriesRecognisedAsExpenseDuringPeriod | 5,728,000,000 | 2025-12-31 | 27 | EUR |
NumberOfSharesIssued | 5,696,261,159 | 2022-03-03 | 1 | shares |
NumberOfSharesOutstanding | 5,582,534,000 | 2025-12-31 | 24 | shares |
AdjustedWeightedAverageShares | 5,502,782,000 | 2025-12-31 | 27 | shares |
WeightedAverageShares | 5,415,876,000 | 2025-12-31 | 27 | shares |
TradeAndOtherCurrentReceivables | 4,975,000,000 | 2025-12-31 | 19 | EUR |
ResearchAndDevelopmentExpense | 4,855,000,000 | 2025-12-31 | 27 | EUR |
LiabilitiesArisingFromFinancingActivities | 4,593,000,000 | 2025-12-31 | 26 | EUR |
LiabilityAssetOfDefinedBenefitPlans | -4,433,000,000 | 2025-12-31 | 18 | EUR |
AccrualsAndDeferredIncomeClassifiedAsCurrent | 3,721,000,000 | 2020-12-31 | 10 | EUR |
NetDeferredTaxAssets | 3,643,000,000 | 2025-12-31 | 19 | EUR |
ContractLiabilities | 3,496,000,000 | 2018-12-31 | 2 | EUR |
Borrowings | 3,413,000,000 | 2025-12-31 | 18 | EUR |
ProceedsFromDisposalOrMaturityOfAvailableforsaleFinancialAssets | 3,265,000,000 | 2017-12-31 | 3 | EUR |
DeferredTaxLiabilityAsset | -3,251,000,000 | 2025-12-31 | 34 | EUR |
SellingGeneralAndAdministrativeExpense | 3,073,000,000 | 2025-12-31 | 27 | EUR |
TradeAndOtherCurrentPayables | 2,978,000,000 | 2025-12-31 | 18 | EUR |
DeferredTaxLiabilities | 2,777,000,000 | 2025-12-31 | 18 | EUR |
CurrentDeferredIncomeOtherThanCurrentContractLiabilities | 2,738,000,000 | 2025-12-31 | 10 | EUR |
OtherCurrentLiabilities | 2,738,000,000 | 2025-12-31 | 6 | EUR |
PurchaseOfAvailableforsaleFinancialAssets | 2,729,000,000 | 2017-12-31 | 3 | EUR |
CashFlowsFromUsedInOperations | 2,516,000,000 | 2025-12-31 | 27 | EUR |
LongtermBorrowings | 2,329,000,000 | 2025-12-31 | 18 | EUR |
Inventories | 2,209,000,000 | 2025-12-31 | 18 | EUR |
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised | 2,071,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForReconcileProfitLoss | 2,065,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | 1,947,000,000 | 2025-12-31 | 18 | EUR |
ContractAssets | 1,875,000,000 | 2018-12-31 | 2 | EUR |
RetainedEarnings | 1,857,000,000 | 2025-12-31 | 20 | EUR |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 1,730,000,000 | 2025-12-31 | 22 | EUR |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -1,630,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation | -1,627,000,000 | 2025-12-31 | 27 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax | -1,625,000,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInFinancingActivities | -1,610,000,000 | 2025-12-31 | 27 | EUR |
ShorttermEmployeeBenefitsAccruals | 1,591,000,000 | 2025-12-31 | 18 | EUR |
PropertyPlantAndEquipment | 1,570,000,000 | 2025-12-31 | 27 | EUR |
CurrentContractLiabilities | 1,562,000,000 | 2025-12-31 | 16 | EUR |
OtherComprehensiveIncome | -1,544,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax | -1,527,000,000 | 2025-12-31 | 9 | EUR |
OtherComprehensiveIncomeBeforeTax | -1,523,000,000 | 2025-12-31 | 27 | EUR |
OtherProvisions | 1,416,000,000 | 2025-12-31 | 21 | EUR |
IntangibleAssetsOtherThanGoodwill | 1,399,000,000 | 2025-12-31 | 18 | EUR |
CashFlowsFromUsedInInvestingActivities | -1,396,000,000 | 2025-12-31 | 27 | EUR |
WorkInProgress | 1,281,000,000 | 2019-12-31 | 6 | EUR |
ReserveOfExchangeDifferencesOnTranslation | -1,272,000,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseThroughTransactionsWithOwners | 1,195,000,000 | 2025-12-31 | 27 | EUR |
CostsIncurredAndRecognisedProfitsLessRecognisedLosses | 1,179,000,000 | 2017-12-31 | 2 | EUR |
IncreaseDecreaseInCashAndCashEquivalents | -1,161,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForDepreciationAndAmortisationExpense | 1,119,000,000 | 2025-12-31 | 27 | EUR |
DepreciationAndAmortisationExpense | 1,119,000,000 | 2025-12-31 | 27 | EUR |
IncomeTaxConsequencesOfDividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueNotRecognisedAsLiability | 1,104,000,000 | 2019-12-31 | 6 | EUR |
ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 1,102,000,000 | 2025-12-31 | 18 | EUR |
MinimumLeasePaymentsPayableUnderNoncancellableOperatingLease | 1,099,000,000 | 2018-12-31 | 2 | EUR |
OtherExpenseByNature | 1,099,000,000 | 2025-12-31 | 27 | EUR |
FinishedGoods | 1,088,000,000 | 2025-12-31 | 18 | EUR |
OtherIntangibleAssets | 1,086,000,000 | 2023-12-31 | 2 | EUR |
CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings | 1,084,000,000 | 2025-12-31 | 18 | EUR |
OtherNoncurrentFinancialAssets | 1,072,000,000 | 2025-12-31 | 20 | EUR |
NewProvisionsOtherProvisions | 1,038,000,000 | 2025-12-31 | 12 | EUR |
LeaseLiabilities | 1,030,000,000 | 2019-12-31 | 2 | EUR |
DecreaseThroughPerformanceObligationBeingSatisfiedContractLiabilities | 1,000,000,000 | 2025-12-31 | 15 | EUR |
IncreaseDecreaseInExistingProvisionsOtherProvisions | 996,000,000 | 2020-12-31 | 3 | EUR |
CurrentInvestments | 961,000,000 | 2025-12-31 | 17 | EUR |
RightofuseAssets | 920,000,000 | 2025-12-31 | 21 | EUR |
ProfitLossBeforeTax | 915,000,000 | 2025-12-31 | 27 | EUR |
CurrentFinancialAssetsAvailableforsale | 911,000,000 | 2017-12-31 | 3 | EUR |
ComprehensiveIncomeFromContinuingOperationsAttributableToOwnersOfParent | -911,000,000 | 2025-12-31 | 6 | EUR |
ComprehensiveIncomeAttributableToOwnersOfParent | -889,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossFromOperatingActivities | 885,000,000 | 2025-12-31 | 27 | EUR |
ComprehensiveIncome | -884,000,000 | 2025-12-31 | 27 | EUR |
RepaymentsOfNoncurrentBorrowings | 875,000,000 | 2025-12-31 | 27 | EUR |
SharePremium | 870,000,000 | 2025-12-31 | 18 | EUR |
ProceedsFromIssuingShares | 859,000,000 | 2025-12-31 | 3 | EUR |
CurrentPrepaymentsAndCurrentAccruedIncome | 850,000,000 | 2020-12-31 | 9 | EUR |
IssueOfEquity | 850,000,000 | 2025-12-31 | 1 | EUR |
OtherEmployeeExpense | 845,000,000 | 2017-12-31 | 3 | EUR |
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss | 828,000,000 | 2022-12-31 | 2 | EUR |
NoncurrentFinancialAssetsAvailableforsale | 816,000,000 | 2017-12-31 | 3 | EUR |
CurrentContractAssets | 805,000,000 | 2025-12-31 | 16 | EUR |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwners | 804,000,000 | 2025-12-31 | 3 | EUR |
NoncurrentLeaseLiabilities | 797,000,000 | 2025-12-31 | 15 | EUR |
SocialSecurityContributions | 797,000,000 | 2025-12-31 | 24 | EUR |
OtherCurrentReceivables | 784,000,000 | 2025-12-31 | 10 | EUR |
CurrentProvisions | 779,000,000 | 2025-12-31 | 6 | EUR |
OtherShorttermProvisions | 779,000,000 | 2025-12-31 | 19 | EUR |
DividendsPaid | 759,000,000 | 2025-12-31 | 27 | EUR |
DividendsPaidClassifiedAsFinancingActivities | 759,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentFinancialAssets | 740,000,000 | 2019-12-31 | 4 | EUR |
ChangesInOtherProvisions | 737,000,000 | 2025-12-31 | 5 | EUR |
IncreaseDecreaseThroughConversionOfConvertibleInstruments | 720,000,000 | 2015-12-31 | 1 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationNetOfTax | 697,000,000 | 2022-12-31 | 18 | EUR |
ProfitLoss | 660,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | 651,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossAttributableToOwnersOfParent | 651,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughAcquisitionOfSubsidiary | 647,000,000 | 2025-12-31 | 6 | EUR |
ProfitLossFromContinuingOperations | 638,000,000 | 2025-12-31 | 27 | EUR |
NoncurrentProvisions | 637,000,000 | 2025-12-31 | 6 | EUR |
OtherLongtermProvisions | 637,000,000 | 2025-12-31 | 19 | EUR |
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 629,000,000 | 2025-12-31 | 27 | EUR |
PaymentsToAcquireOrRedeemEntitysShares | 624,000,000 | 2025-12-31 | 16 | EUR |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | -585,000,000 | 2025-12-31 | 17 | EUR |
CurrentRawMaterialsAndCurrentProductionSupplies | 583,000,000 | 2025-12-31 | 18 | EUR |
RevenueFromConstructionContracts | 580,000,000 | 2018-12-31 | 6 | EUR |
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | -554,000,000 | 2018-12-31 | 6 | EUR |
AccrualsAndDeferredIncomeClassifiedAsNoncurrent | 541,000,000 | 2020-12-31 | 9 | EUR |
CurrentInventoriesInTransit | 538,000,000 | 2025-12-31 | 12 | EUR |
ProvisionUsedOtherProvisions | 502,000,000 | 2025-12-31 | 12 | EUR |
PaymentsFromChangesInOwnershipInterestsInSubsidiaries | 501,000,000 | 2025-12-31 | 14 | EUR |
CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods | 478,000,000 | 2025-12-31 | 27 | EUR |
DeferredIncomeClassifiedAsNoncurrent | 460,000,000 | 2020-12-31 | 8 | EUR |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossBeforeTax | -424,000,000 | 2022-12-31 | 18 | EUR |
TaxExpenseIncomeRelatingToChangesInAccountingPoliciesAndErrorsIncludedInProfitOrLoss | 400,000,000 | 2024-12-31 | 3 | EUR |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 396,000,000 | 2025-12-31 | 27 | EUR |
NetDeferredTaxLiabilities | 392,000,000 | 2025-12-31 | 20 | EUR |
ExpenseOfRestructuringActivities | 391,000,000 | 2019-12-31 | 9 | EUR |
OtherCurrentPayables | 378,000,000 | 2025-12-31 | 18 | EUR |
NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 368,000,000 | 2025-12-31 | 12 | EUR |
CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings | 360,000,000 | 2025-12-31 | 24 | EUR |
TreasuryShares | 352,000,000 | 2025-12-31 | 18 | EUR |
CurrentTaxLiabilitiesCurrent | 344,000,000 | 2025-12-31 | 18 | EUR |
IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities | 342,000,000 | 2025-12-31 | 13 | EUR |
OtherCurrentFinancialAssets | 340,000,000 | 2025-12-31 | 14 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | -340,000,000 | 2018-12-31 | 6 | EUR |
AdjustmentsForSharebasedPayments | 337,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 337,000,000 | 2025-12-31 | 27 | EUR |
PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod | 337,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | -333,000,000 | 2025-12-31 | 27 | EUR |
FinancialAssetsAtFairValueThroughProfitOrLoss | 327,000,000 | 2016-12-31 | 1 | EUR |
UnusedTaxCreditsForWhichNoDeferredTaxAssetRecognised | 317,000,000 | 2025-12-31 | 18 | EUR |
OtherCurrentFinancialLiabilities | 316,000,000 | 2025-12-31 | 12 | EUR |
CurrentReceivablesFromTaxesOtherThanIncomeTax | 311,000,000 | 2025-12-31 | 18 | EUR |
UnusedProvisionReversedOtherProvisions | 301,000,000 | 2025-12-31 | 8 | EUR |
NoncurrentContractLiabilities | 286,000,000 | 2025-12-31 | 16 | EUR |
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 285,000,000 | 2025-12-31 | 18 | EUR |
AdjustmentsForIncomeTaxExpense | 277,000,000 | 2025-12-31 | 27 | EUR |
IncomeTaxExpenseContinuingOperations | 277,000,000 | 2025-12-31 | 27 | EUR |
OtherNoncurrentReceivables | 277,000,000 | 2025-12-31 | 10 | EUR |
DilutiveEffectOfConvertibleInstrumentsOnNumberOfOrdinaryShares | 268,975,000 | 2015-12-31 | 1 | shares |
DerivativeFinancialLiabilities | 266,000,000 | 2025-12-31 | 18 | EUR |
PostemploymentBenefitExpenseDefinedContributionPlans | 261,000,000 | 2025-12-31 | 27 | EUR |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 258,000,000 | 2025-12-31 | 8 | EUR |
FinanceIncome | 257,000,000 | 2025-12-31 | 18 | EUR |
CashOutflowForLeases | 256,000,000 | 2025-12-31 | 18 | EUR |
CurrentTaxAssetsCurrent | 256,000,000 | 2025-12-31 | 18 | EUR |
IssuedCapital | 245,896,462 | 2025-12-31 | 18 | EUR |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -226,000,000 | 2025-12-31 | 27 | EUR |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 221,000,000 | 2025-12-31 | 21 | EUR |
NoncurrentPrepaymentsAndNoncurrentAccruedIncome | 217,000,000 | 2020-12-31 | 8 | EUR |
DepreciationRightofuseAssets | 216,000,000 | 2023-12-31 | 12 | EUR |
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects | 214,000,000 | 2018-12-31 | 6 | EUR |
InterestPaidClassifiedAsOperatingActivities | 212,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseInWorkingCapital | 209,000,000 | 2025-12-31 | 12 | EUR |
GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeNetOfTax | -208,000,000 | 2022-12-31 | 12 | EUR |
PurchaseOfTreasuryShares | -206,000,000 | 2025-12-31 | 15 | EUR |
CurrentLeaseLiabilities | 203,000,000 | 2025-12-31 | 14 | EUR |
InterestExpenseIncomeNetDefinedBenefitLiabilityAsset | 203,000,000 | 2025-12-31 | 24 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | -201,000,000 | 2025-12-31 | 27 | EUR |
FairValueGainLossThatWouldHaveBeenRecognisedInProfitOrLossOrOtherComprehensiveIncomeIfFinancialAssetsHadNotBeenReclassifiedFirstApplicationOfIFRS9 | 200,000,000 | 2017-12-31 | 1 | EUR |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill | 200,000,000 | 2020-12-31 | 4 | EUR |
ProceedsFromSalesOrMaturityOfFinancialInstrumentsClassifiedAsInvestingActivities | 186,000,000 | 2025-12-31 | 18 | EUR |
TaxExpenseIncomeAtApplicableTaxRate | 183,000,000 | 2025-12-31 | 27 | EUR |
InvestmentAccountedForUsingEquityMethod | 180,000,000 | 2025-12-31 | 23 | EUR |
IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate | 169,000,000 | 2017-12-31 | 1 | EUR |
PostemploymentBenefitExpenseDefinedBenefitPlans | 167,000,000 | 2025-12-31 | 27 | EUR |
InterestReceivedClassifiedAsOperatingActivities | 163,000,000 | 2025-12-31 | 27 | EUR |
SharesInEntityHeldByEntityOrByItsSubsidiariesOrAssociates | 159,705,525 | 2025-12-31 | 15 | shares |
DerivativeFinancialLiabilitiesHeldForHedging | 159,000,000 | 2025-12-31 | 4 | EUR |
DeferredIncomeClassifiedAsCurrent | 155,000,000 | 2020-12-31 | 8 | EUR |
PurchasesOfGoodsRelatedPartyTransactions | 154,000,000 | 2025-12-31 | 27 | EUR |
OtherOperatingIncomeExpense | 154,000,000 | 2025-12-31 | 3 | EUR |
GrossAmountDueToCustomersForContractWorkAsLiability | 151,000,000 | 2017-12-31 | 2 | EUR |
ProceedsFromNoncurrentBorrowings | 151,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseInNumberOfOrdinarySharesIssued | 150,000,000 | 2024-12-31 | 4 | shares |
AdjustmentsForDecreaseIncreaseInInventories | 149,000,000 | 2025-12-31 | 27 | EUR |
FinancialInstrumentsDesignatedAsHedgingInstrumentsAtFairValue | -148,000,000 | 2023-12-31 | 11 | EUR |
CashCollateralPledgedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 148,000,000 | 2025-12-31 | 8 | EUR |
GainsLossesOnHedgesOfNetInvestmentsInForeignOperationsNetOfTax | -147,000,000 | 2022-12-31 | 18 | EUR |
NoncurrentDeferredIncomeOtherThanNoncurrentContractLiabilities | 147,000,000 | 2025-12-31 | 10 | EUR |
OtherNoncurrentLiabilities | 147,000,000 | 2025-12-31 | 6 | EUR |
InventoryWritedown2011 | 142,000,000 | 2025-12-31 | 12 | EUR |
InterestExpenseForFinancialLiabilitiesNotAtFairValueThroughProfitOrLoss | 141,000,000 | 2025-12-31 | 27 | EUR |
InterestIncomeForFinancialAssetsMeasuredAtAmortisedCost | 134,000,000 | 2025-12-31 | 24 | EUR |
GrossAmountDueFromCustomersForContractWorkAsAsset | 132,000,000 | 2017-12-31 | 2 | EUR |
InvestmentsInSubsidiariesJointVenturesAndAssociates | 128,000,000 | 2017-12-31 | 2 | EUR |
ConsiderationPaidReceived | -128,000,000 | 2024-12-31 | 2 | EUR |
DerivativeFinancialAssets | 127,000,000 | 2025-12-31 | 18 | EUR |
GainsLossesOnHedgesOfNetInvestmentsInForeignOperationsBeforeTax | -127,000,000 | 2022-12-31 | 18 | EUR |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreementsInStatementOfFinancialPosition | 121,000,000 | 2025-12-31 | 8 | EUR |
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities | 117,000,000 | 2025-12-31 | 18 | EUR |
OtherExpenseByFunction | -112,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations | 111,000,000 | 2025-12-31 | 27 | EUR |
OtherNoncurrentPayables | 108,000,000 | 2025-12-31 | 18 | EUR |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 103,000,000 | 2025-12-31 | 8 | EUR |
FinancialInstrumentsSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialLiabilities | 103,000,000 | 2025-12-31 | 8 | EUR |
OtherFinanceIncome | 97,000,000 | 2020-12-31 | 15 | EUR |
NoncontrollingInterests | 91,000,000 | 2025-12-31 | 18 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | -90,000,000 | 2025-12-31 | 12 | EUR |
RentalExpense | 90,000,000 | 2019-12-31 | 9 | EUR |
OtherComprehensiveIncomeNetOfTaxHedgesOfNetInvestmentsInForeignOperations | 89,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeBeforeTaxAvailableforsaleFinancialAssets | -88,000,000 | 2017-12-31 | 6 | EUR |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities | 88,000,000 | 2025-12-31 | 22 | EUR |
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares | 86,906,000 | 2025-12-31 | 22 | shares |
OtherComprehensiveIncomeNetOfTaxAvailableforsaleFinancialAssets | -86,000,000 | 2017-12-31 | 6 | EUR |
ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 76,000,000 | 2020-12-31 | 12 | EUR |
ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax | -71,000,000 | 2022-12-31 | 18 | EUR |
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities | -69,000,000 | 2025-12-31 | 17 | EUR |
CurrentAccruedIncome | 67,000,000 | 2018-12-31 | 4 | EUR |
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets | -65,000,000 | 2019-12-31 | 9 | EUR |
GainsLossesOnCashFlowHedgesBeforeTax | 65,000,000 | 2025-12-31 | 27 | EUR |
ReclassificationAdjustmentsOnCashFlowHedgesBeforeTax | 64,000,000 | 2025-12-31 | 27 | EUR |
IncreaseDecreaseThroughObtainingOrLosingControlOfSubsidiariesOrOtherBusinessesLiabilitiesArisingFromFinancingActivities | 63,000,000 | 2025-12-31 | 5 | EUR |
NetForeignExchangeLoss | 60,000,000 | 2021-12-31 | 15 | EUR |
DeferredTaxExpenseArisingFromWritedownOrReversalOfWritedownOfDeferredTaxAsset | 58,000,000 | 2025-12-31 | 27 | EUR |
EstimateOfContributionsExpectedToBePaidToPlan | 54,000,000 | 2025-12-31 | 8 | EUR |
IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions | 52,000,000 | 2021-12-31 | 5 | EUR |
TaxEffectFromChangeInTaxRate | 52,000,000 | 2025-12-31 | 26 | EUR |
TaxEffectOfRevenuesExemptFromTaxation2011 | 51,000,000 | 2025-12-31 | 24 | EUR |
PurchaseOfInterestsInAssociates | 50,000,000 | 2025-12-31 | 4 | EUR |
AdvancesReceivedForContractsInProgress | 45,000,000 | 2017-12-31 | 2 | EUR |
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables | -45,000,000 | 2025-12-31 | 17 | EUR |
IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset | -45,000,000 | 2025-12-31 | 13 | EUR |
LongtermDeposits | 45,000,000 | 2022-12-31 | 11 | EUR |
AcquisitionsThroughBusinessCombinationsOtherProvisions | 43,000,000 | 2025-12-31 | 4 | EUR |
GainsLossesOnHedgedItemAttributableToHedgedRisk | 42,000,000 | 2017-12-31 | 3 | EUR |
OtherIncome | 42,000,000 | 2025-12-31 | 27 | EUR |
RepaymentsOfCurrentBorrowings | 42,000,000 | 2017-12-31 | 3 | EUR |
ReversalOfInventoryWritedown | 41,000,000 | 2025-12-31 | 12 | EUR |
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 40,000,000 | 2025-12-31 | 14 | EUR |
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations | 40,000,000 | 2025-12-31 | 9 | EUR |
IncreaseDecreaseInCashAndCashEquivalentsDiscontinuedOperations | 40,000,000 | 2025-12-31 | 6 | EUR |
PortionOfConsiderationPaidReceivedConsistingOfCashAndCashEquivalents | -40,000,000 | 2025-12-31 | 3 | EUR |
NoncurrentProvisionsForEmployeeBenefits | 39,000,000 | 2025-12-31 | 18 | EUR |
PostemploymentBenefitExpenseInProfitOrLoss | -36,000,000 | 2025-12-31 | 9 | EUR |
InterestExpenseOnLeaseLiabilities | 35,000,000 | 2025-12-31 | 18 | EUR |
InterestIncomeForFinancialAssetsNotAtFairValueThroughProfitOrLoss | 35,000,000 | 2017-12-31 | 3 | EUR |
GainLossOnChangeInFairValueOfHedgingInstrumentUsedAsBasisForRecognisingHedgeIneffectiveness | 34,000,000 | 2025-12-31 | 24 | EUR |
GainsLossesOnAvailableforsaleFinancialAssets | -33,000,000 | 2017-12-31 | 3 | EUR |
RevenueFromSaleOfGoodsRelatedPartyTransactions | 33,000,000 | 2025-12-31 | 26 | EUR |
AmountsPayableRelatedPartyTransactions | 32,000,000 | 2025-12-31 | 27 | EUR |
GainsLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax | 32,000,000 | 2025-12-31 | 23 | EUR |
GoodwillRecognisedAsOfAcquisitionDate | 32,000,000 | 2018-12-31 | 2 | EUR |
OtherFinanceCost | 32,000,000 | 2025-12-31 | 27 | EUR |
GainLossOnChangeInFairValueOfHedgedItemUsedAsBasisForRecognisingHedgeIneffectiveness | -31,000,000 | 2025-12-31 | 24 | EUR |
OtherFinanceIncomeCost | -31,000,000 | 2025-12-31 | 12 | EUR |
AcquisitiondateFairValueOfTotalConsiderationTransferred | 29,000,000 | 2018-12-31 | 2 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss | 28,000,000 | 2025-12-31 | 27 | EUR |
ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets | 28,000,000 | 2025-12-31 | 26 | EUR |
TaxEffectOfForeignTaxRates | 28,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForCurrentTaxOfPriorPeriod | -26,000,000 | 2020-12-31 | 12 | EUR |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables | -25,000,000 | 2025-12-31 | 27 | EUR |
InterestIncomeOnLoansAndAdvancesToCustomers | 25,000,000 | 2017-12-31 | 3 | EUR |
InterestIncomeOnLoansAndReceivables | 25,000,000 | 2017-12-31 | 3 | EUR |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -24,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates | 23,000,000 | 2025-12-31 | 18 | EUR |
GainsLossesOnHedgingInstrument | -23,000,000 | 2017-12-31 | 3 | EUR |
ReclassificationAdjustmentsOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeBeforeTax | 23,000,000 | 2025-12-31 | 9 | EUR |
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | 22,000,000 | 2025-12-31 | 18 | EUR |
GainsOnDisposalsOfPropertyPlantAndEquipment | 22,000,000 | 2025-12-31 | 25 | EUR |
IncomeTaxRelatingToHedgesOfNetInvestmentsInForeignOperationsOfOtherComprehensiveIncome | 22,000,000 | 2025-12-31 | 25 | EUR |
ProfitLossFromDiscontinuedOperations | 22,000,000 | 2025-12-31 | 27 | EUR |
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 22,000,000 | 2025-12-31 | 27 | EUR |
ShorttermDepositsNotClassifiedAsCashEquivalents | 22,000,000 | 2021-12-31 | 9 | EUR |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 22,000,000 | 2018-12-31 | 3 | EUR |
ComprehensiveIncomeFromDiscontinuedOperationsAttributableToOwnersOfParent | 22,000,000 | 2025-12-31 | 6 | EUR |
GainsLossesOnChangeInFairValueOfDerivatives | 21,000,000 | 2016-12-31 | 3 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome | 21,000,000 | 2025-12-31 | 27 | EUR |
OtherAdjustmentsToReconcileProfitLoss | -21,000,000 | 2025-12-31 | 27 | EUR |
AmountsReceivableRelatedPartyTransactions | 20,000,000 | 2025-12-31 | 26 | EUR |
LossesOnDisposalsOfPropertyPlantAndEquipment | 20,000,000 | 2021-12-31 | 15 | EUR |
MiscellaneousOtherOperatingIncome | 20,000,000 | 2025-12-31 | 27 | EUR |
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsBeforeTax | 19,000,000 | 2017-12-31 | 6 | EUR |
InterestIncomeOnFinancialAssetsDesignatedAtFairValueThroughProfitOrLoss | 19,000,000 | 2016-12-31 | 1 | EUR |
ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations | 19,000,000 | 2019-12-31 | 4 | EUR |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 19,000,000 | 2025-12-31 | 27 | EUR |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 18,000,000 | 2025-12-31 | 27 | EUR |
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax | 18,000,000 | 2017-12-31 | 6 | EUR |
ImpairmentLoss | 18,000,000 | 2025-12-31 | 27 | EUR |
MiscellaneousOtherOperatingExpense | 18,000,000 | 2025-12-31 | 25 | EUR |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -17,000,000 | 2025-12-31 | 18 | EUR |
OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax | -17,000,000 | 2025-12-31 | 27 | EUR |
CashCollateralReceivedSubjectToEnforceableMasterNettingArrangementOrSimilarAgreementNotSetOffAgainstFinancialAssets | 17,000,000 | 2025-12-31 | 8 | EUR |
ShareIssueRelatedCost | 16,000,000 | 2016-12-31 | 2 | EUR |
GainsLossesArisingFromSaleAndLeasebackTransactions | 15,000,000 | 2021-12-31 | 4 | EUR |
AccumulatedFairValueHedgeAdjustmentOnHedgedItemIncludedInCarryingAmountLiabilities | 15,000,000 | 2025-12-31 | 10 | EUR |
NoncurrentReceivablesFromTaxesOtherThanIncomeTax | 14,000,000 | 2025-12-31 | 18 | EUR |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax | -14,000,000 | 2022-12-31 | 15 | EUR |
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceDeferredTaxExpense | 14,000,000 | 2025-12-31 | 27 | EUR |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 13,000,000 | 2021-12-31 | 6 | EUR |
PastServiceCostNetDefinedBenefitLiabilityAsset | 13,000,000 | 2021-12-31 | 7 | EUR |
AdjustmentsForFinanceIncomeCost | 11,000,000 | 2025-12-31 | 27 | EUR |
FinanceIncomeCost | 11,000,000 | 2025-12-31 | 24 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesDeferredTaxLiabilityAsset | 11,000,000 | 2025-12-31 | 25 | EUR |
IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl | -10,000,000 | 2020-12-31 | 9 | EUR |
ProceedsFromSalesOfInterestsInAssociates | 10,000,000 | 2016-12-31 | 1 | EUR |
OtherComprehensiveIncomeBeforeTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 9,000,000 | 2025-12-31 | 21 | EUR |
ProfitLossAttributableToNoncontrollingInterests | 9,000,000 | 2025-12-31 | 27 | EUR |
DividendsReceived | 8,000,000 | 2021-12-31 | 15 | EUR |
IncomeFromSubleasingRightofuseAssets | 8,000,000 | 2021-12-31 | 6 | EUR |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss | -7,000,000 | 2025-12-31 | 27 | EUR |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome | -7,000,000 | 2025-12-31 | 27 | EUR |
OtherComprehensiveIncomeNetOfTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 7,000,000 | 2025-12-31 | 21 | EUR |
NetFinancialLiabilitiesSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 7,000,000 | 2025-12-31 | 8 | EUR |
IncreaseDecreaseThroughChangesInFairValuesLiabilitiesArisingFromFinancingActivities | 6,000,000 | 2025-12-31 | 15 | EUR |
ReclassificationAdjustmentsOnHedgesOfNetInvestmentsInForeignOperationsBeforeTax | -6,000,000 | 2018-12-31 | 4 | EUR |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 5,000,000 | 2025-12-31 | 27 | EUR |
FinancialAssetsPledgedAsCollateralForLiabilitiesOrContingentLiabilities | 5,000,000 | 2017-12-31 | 3 | EUR |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale | 5,000,000 | 2018-12-31 | 5 | EUR |
ReclassificationAdjustmentsOnHedgesOfNetInvestmentsInForeignOperationsNetOfTax | -5,000,000 | 2018-12-31 | 4 | EUR |
ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests | 4,000,000 | 2019-12-31 | 9 | EUR |
GainsLossesOnCashFlowHedgesNetOfTax | -3,000,000 | 2022-12-31 | 15 | EUR |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | -3,000,000 | 2025-12-31 | 15 | EUR |
IdentifiableAssetsAcquiredLiabilitiesAssumed | -3,000,000 | 2018-12-31 | 2 | EUR |
IncomeTaxRelatingToExchangeDifferencesOnTranslationOfOtherComprehensiveIncome | 3,000,000 | 2025-12-31 | 21 | EUR |
DirectorsRemunerationExpense | 2,390,000 | 2025-12-31 | 27 | EUR |
CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments | 2,000,000 | 2017-12-31 | 3 | EUR |
DecreaseIncreaseThroughTaxOnSharebasedPaymentTransactions | -2,000,000 | 2020-12-31 | 15 | EUR |
DeferredTaxRelatingToItemsChargedOrCreditedDirectlyToEquity | -2,000,000 | 2020-12-31 | 12 | EUR |
IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome | -2,000,000 | 2017-12-31 | 6 | EUR |
IncomeTaxRelatingToFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 2,000,000 | 2025-12-31 | 19 | EUR |
IncreaseDecreaseThroughDisposalOfSubsidiary | -2,000,000 | 2023-12-31 | 6 | EUR |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | -2,000,000 | 2025-12-31 | 17 | EUR |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | 2,000,000 | 2018-12-31 | 9 | EUR |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationBeforeTax | 2,000,000 | 2025-12-31 | 24 | EUR |
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss | 2,000,000 | 2025-12-31 | 12 | EUR |
DividendsReceivedClassifiedAsInvestingActivities | 1,000,000 | 2017-12-31 | 3 | EUR |
IncreaseDecreaseThroughExerciseOfOptions | 1,000,000 | 2018-12-31 | 9 | EUR |
IncreaseDecreaseThroughOtherChangesNetDefinedBenefitLiabilityAsset | -1,000,000 | 2015-12-31 | 1 | EUR |
IncreaseDecreaseThroughTransfersAndOtherChangesEquity | -1,000,000 | 2019-12-31 | 10 | EUR |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges | 1,000,000 | 2025-12-31 | 25 | EUR |
OtherComprehensiveIncomeNetOfTaxCashFlowHedges | 1,000,000 | 2025-12-31 | 25 | EUR |
ProceedsFromChangesInOwnershipInterestsInSubsidiaries | 1,000,000 | 2018-12-31 | 3 | EUR |
ProceedsFromExerciseOfOptions | 1,000,000 | 2018-12-31 | 9 | EUR |
RetentionForContractsInProgress | 1,000,000 | 2016-12-31 | 1 | EUR |
InterestExpenseOnDepositsFromBanks | 1,000,000 | 2024-12-31 | 12 | EUR |
NetFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 1,000,000 | 2025-12-31 | 8 | EUR |
AverageNumberOfEmployees | 78,005 | 2025-12-31 | 27 | employee |
ApplicableTaxRate | 0 | 2022-12-31 | 6 | pure |
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare | 0 | 2025-12-31 | 9 | EUR/shares |
BasicEarningsLossPerShare | 0 | 2025-12-31 | 27 | EUR/shares |
BasicEarningsLossPerShareFromContinuingOperations | 0 | 2025-12-31 | 27 | EUR/shares |
DilutedEarningsLossPerShare | 0 | 2025-12-31 | 27 | EUR/shares |
DilutedEarningsLossPerShareFromContinuingOperations | 0 | 2025-12-31 | 27 | EUR/shares |
DividendsPaidOrdinarySharesPerShare | 0 | 2025-12-31 | 5 | EUR/shares |
DividendsRecognisedAsDistributionsToOwnersPerShare | 0 | 2019-12-31 | 9 | EUR/shares |
ActuarialAssumptionOfDiscountRates | 0 | 2025-12-31 | 16 | pure |
BasicEarningsLossPerShareFromDiscontinuedOperations | 0 | 2025-12-31 | 27 | EUR/shares |
DilutedEarningsLossPerShareFromDiscontinuedOperations | 0 | 2025-12-31 | 27 | EUR/shares |
DividendsRecognisedAsDistributionsToOwnersOfParent | 0 | 2019-12-31 | 1 | EUR |
ImpairmentLossOnFinancialAssets | 0 | 2021-12-31 | 5 | EUR |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome | 0 | 2025-12-31 | 25 | EUR |
ParValuePerShare | 0 | 2025-12-31 | 6 | EUR/shares |
RevenueFromGovernmentGrants | 0 | 2024-12-31 | 24 | EUR |
DividendsPaidOrdinaryShares | 0 | 2020-12-31 | 3 | EUR |
GainsOnLitigationSettlements | 0 | 2023-12-31 | 5 | EUR |
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations | 0 | 2025-12-31 | 9 | EUR |
GainsLossesOnSubsequentIncreaseInFairValueLessCostsToSellNotInExcessOfRecognisedCumulativeImpairmentLoss | 0 | 2024-12-31 | 7 | EUR |
CancellationOfTreasuryShares | 0 | 2025-12-31 | 8 | EUR |
NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners | 0 | 2024-12-31 | 4 | EUR |
CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations | 0 | 2025-12-31 | 6 | EUR |
GainsOnDisposalsOfInvestments | 0 | 2025-12-31 | 6 | EUR |
ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod | 0 | 2025-12-31 | 6 | EUR |
TaxExpenseRelatingToGainLossOnDiscontinuance | 0 | 2025-12-31 | 6 | EUR |
What to be careful about
What this model itself distrusts about NOK's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- reports in EUR and quotes in USD, so the share price is converted at 1 USD = 0.8989 EUR as at 2026-10-14. Only the price is converted: every figure from the filing is as reported, and only the multiples built on market capitalisation carry the rate
- forward EPS growth +104.9% is analyst consensus, not a filing: consensus 2027 EPS 0.48 against trailing 0.11, over 2 year(s), from 9 analysts (taken 2026-10-14)