NORTHROP GRUMMAN CORP /DE/ (NOC)

Every figure this model derived for NOC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,432,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 2,557,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 15,590,000,000 AssetsCurrent 2026-06-30
current liabilities 13,345,000,000 LiabilitiesCurrent 2026-06-30
equity 17,884,000,000 StockholdersEquity 2026-06-30
interest expense 659,000,000 InterestAndDebtExpense 2026-06-30
ocf 5,078,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 42,892,000,000 Revenues 2026-06-30
sbc 128,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NOC on one particular measure came for.

RatioValue
cash operating margin14.57
current ratio1.64
current ratio reported1.17
deferred revenue growth-4.35
dilution pct-2.38
ebit cagr7.24
ebit yoy9.29
ev ebit19.87
ev owner earnings25.96
ev sales2.13
fcf margin8.5
growth cv1.26
interest cover6.98
net debt ebitda2.27
operating margin10.72
owner earnings margin8.2
revenue growth5.9
revenue growth per share8.48
roic11.43
rpo growth16.72
rule of 4016.62
sbc pct revenue0.3

What to be careful about

What this model itself distrusts about NOC's figures. Written by the derivation as it ran, not added afterwards.