Nano Dimension Ltd. (NNDM)
Every figure this model derived for NNDM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,064,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 349,108,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 497,128,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 46,628,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 481,490,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 111,000 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | -70,267,000 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2025-12-31 |
| revenue | 102,437,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 5,859,000 | AllocatedShareBasedCompensationExpense |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NNDM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -111.3 |
| current ratio | 14.3 |
| current ratio reported | 10.66 |
| deferred revenue growth | 237.01 |
| dilution pct | -1.18 |
| ev owner earnings | 0.67 |
| ev sales | -0.51 |
| fcf margin | -69.63 |
| growth cv | 1.01 |
| interest cover | -1264.24 |
| operating margin | -136.99 |
| owner earnings margin | -75.35 |
| revenue growth | 77.3 |
| revenue growth per share | 79.42 |
| roic | -83.74 |
| rule of 40 | -59.69 |
| sbc pct revenue | 5.72 |
Everything else this filing tags
400 more elements from NNDM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
ConsiderationPaidReceived | 1,100,000,000,000,000 | 2022-12-31 | 1 | USD |
RecognisedAssetsDefinedBenefitPlan | 3,362,000,000 | 2021-12-31 | 1 | USD |
SharePremium | 1,304,617,000 | 2024-12-31 | 9 | USD |
AdditionalPaidInCapitalCommonStock | 1,297,348,000 | 2024-12-31 | 2 | USD |
AdditionalPaidInCapital | 1,296,049,000 | 2026-06-30 | 6 | USD |
OperatingLossCarryforwards | 1,200,000,000 | 2025-12-31 | 3 | USD |
Assets | 901,889,000 | 2024-12-31 | 28 | USD |
EquityAndLiabilities | 901,889,000 | 2024-12-31 | 28 | USD |
Equity | 858,707,000 | 2024-12-31 | 47 | USD |
EquityAttributableToOwnersOfParent | 857,992,000 | 2024-12-31 | 14 | USD |
NetAssetsLiabilities | 832,942,000 | 2024-12-31 | 15 | USD |
ProceedsFromIssueOfOrdinaryShares | 805,497,000 | 2021-12-31 | 21 | USD |
IssueOfEquity | 796,346,000 | 2021-12-31 | 18 | USD |
CurrentAssets | 789,326,000 | 2024-12-31 | 28 | USD |
RetainedEarnings | -687,101,000 | 2024-12-31 | 4 | USD |
RetainedEarningsAccumulatedDeficit | -677,665,000 | 2024-12-31 | 2 | USD |
AccumulatedOtherComprehensiveIncome | -669,950,000 | 2024-06-30 | 24 | USD |
Assets | 556,770,000 | 2026-06-30 | 8 | USD |
LiabilitiesAndStockholdersEquity | 556,770,000 | 2026-06-30 | 8 | USD |
StockholdersEquity | 551,988,000 | 2025-12-31 | 4 | USD |
NumberOfSharesAuthorised | 500,000,000 | 2024-12-31 | 12 | shares |
CommonStockSharesAuthorized | 500,000,000 | 2024-12-31 | 2 | shares |
Cash | 454,555,000 | 2023-06-30 | 24 | USD |
ShorttermDepositsNotClassifiedAsCashEquivalents | 440,790,000 | 2024-12-31 | 27 | USD |
DueFromBanks | 440,790,000 | 2024-12-31 | 2 | USD |
CommonStockValue | 423,305,000 | 2026-06-30 | 8 | USD |
IssuedCapital | 409,145,000 | 2024-12-31 | 28 | USD |
IncomeTaxRelatingToChangesInRevaluationSurplusOfOtherComprehensiveIncome | 395,000,000 | 2022-12-31 | 1 | EUR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 350,296,000 | 2026-06-30 | 16 | USD |
RestrictedCashAndCashEquivalents | 350,296,000 | 2026-06-30 | 7 | USD |
CashEquivalentsAtCarryingValue | 349,108,000 | 2026-06-30 | 6 | USD |
CashAndCashEquivalents | 317,169,000 | 2024-12-31 | 46 | USD |
CashOnHand | 317,169,000 | 2024-12-31 | 8 | USD |
DeferredTaxAssetsGross | 295,679,000 | 2025-12-31 | 4 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 284,100,000 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 284,063,000 | 2025-12-31 | 4 | USD |
DeferredTaxAssetsNet | 284,063,000 | 2025-12-31 | 3 | USD |
WeightedAverageShares | 218,311,000 | 2024-12-31 | 27 | shares |
CommonStockSharesIssued | 215,777,000 | 2024-12-31 | 2 | shares |
CommonStockSharesOutstanding | 215,777,000 | 2024-12-31 | 3 | shares |
TreasuryStockValue | 192,507,000 | 2026-06-30 | 6 | USD |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 177,775,000 | 2022-12-31 | 2 | USD |
PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities | 177,775,000 | 2022-12-31 | 3 | USD |
PaymentsToAcquireMarketableSecurities | 177,775,000 | 2022-12-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 170,543,000 | 2026-06-30 | 5 | USD |
TreasuryShares | 167,651,000 | 2024-12-31 | 28 | USD |
TreasuryStockCommonValue | 167,651,000 | 2024-12-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | 157,484,000 | 2026-03-31 | 5 | USD |
ProceedsFromIssuanceOfWarrants | 150,000,000 | 2020-09-30 | 3 | USD |
CashFlowsFromUsedInInvestingActivities | 140,052,000 | 2024-12-31 | 33 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 139,509,000 | 2026-06-30 | 10 | USD |
CurrentHeldtomaturityInvestments | 138,446,000 | 2023-12-31 | 5 | USD |
AssetsNoncurrent | 113,214,000 | 2024-12-31 | 2 | USD |
NoncurrentAssets | 112,563,000 | 2024-12-31 | 28 | USD |
ComprehensiveIncome | -101,636,000 | 2024-12-31 | 29 | USD |
ComprehensiveIncomeAttributableToOwnersOfParent | -100,548,000 | 2024-12-31 | 19 | USD |
ProfitLoss | -96,923,000 | 2024-12-31 | 33 | USD |
ProfitLossBeforeTax | -96,526,000 | 2024-12-31 | 19 | USD |
ProfitLossAttributableToOwnersOfParent | -95,894,000 | 2024-12-31 | 16 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 93,628,000 | 2024-12-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -92,232,000 | 2025-12-31 | 6 | USD |
ProfitLossFromOperatingActivities | -86,421,000 | 2024-12-31 | 6 | USD |
FinancialAssets | 86,190,000 | 2024-12-31 | 20 | USD |
CurrentInvestments | 86,190,000 | 2024-12-31 | 7 | USD |
NoncurrentFinancialAssetsAtFairValueThroughProfitOrLoss | 86,190,000 | 2024-12-31 | 4 | USD |
EquitySecuritiesFVNINoncurrent | 86,190,000 | 2024-12-31 | 2 | USD |
OperatingIncomeLoss | -85,065,000 | 2026-06-30 | 12 | USD |
MarketableSecurities | 82,990,000 | 2026-06-30 | 6 | USD |
CashEquivalents | 78,211,000 | 2021-12-31 | 1 | USD |
IncreaseDecreaseInCashAndCashEquivalents | -77,100,000 | 2024-06-30 | 27 | USD |
ProfitLoss | -76,466,000 | 2026-06-30 | 23 | USD |
NetIncomeLoss | -76,466,000 | 2026-06-30 | 12 | USD |
IncomeLossFromContinuingOperations | -76,466,000 | 2026-06-30 | 7 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -76,466,000 | 2026-06-30 | 7 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -76,466,000 | 2026-06-30 | 9 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -76,316,000 | 2026-06-30 | 12 | USD |
ComprehensiveIncomeNetOfTax | -75,445,000 | 2026-06-30 | 12 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -75,445,000 | 2026-06-30 | 12 | USD |
Liabilities | 75,280,000 | 2026-06-30 | 8 | USD |
CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition | -74,574,000 | 2021-12-31 | 1 | USD |
CashFlowsFromUsedInFinancingActivities | -74,447,000 | 2024-12-31 | 33 | USD |
NumberOfSharesIssuedAndFullyPaid | 74,100,000 | 2021-12-31 | 2 | shares |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 73,200,000 | 2024-12-31 | 3 | USD |
IncreaseDecreaseThroughTreasuryShareTransactions | -69,755,000 | 2024-12-31 | 5 | USD |
PaymentsToAcquireOrRedeemEntitysShares | 69,755,000 | 2024-12-31 | 4 | USD |
PaymentsForRepurchaseOfCommonStock | 69,755,000 | 2024-12-31 | 2 | USD |
StockRepurchasedDuringPeriodValue | 69,755,000 | 2024-12-31 | 2 | USD |
TreasuryStockCommonShares | 58,070,185 | 2024-12-31 | 1 | shares |
Revenue | 57,775,000 | 2024-12-31 | 33 | USD |
CashFlowsFromUsedInOperatingActivities | -57,010,000 | 2024-12-31 | 16 | USD |
OtherRevenue | 56,314,000 | 2023-12-31 | 9 | USD |
FinanceCosts | 53,645,000 | 2024-12-31 | 33 | USD |
EquitySecuritiesFvNiUnrealizedGainLoss | -52,256,000 | 2024-12-31 | 3 | USD |
DilutiveEffectOfWarrantsOnWeightedAverageNumberOfOrdinaryShares | 48,708,661 | 2024-12-31 | 9 | shares |
FinanceIncome | 43,540,000 | 2024-12-31 | 33 | USD |
Liabilities | 43,182,000 | 2024-12-31 | 28 | USD |
InterestReceivedClassifiedAsInvestingActivities | 42,806,000 | 2024-12-31 | 12 | USD |
AdjustmentsForFinanceIncomeCost | 42,183,000 | 2024-12-31 | 28 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 41,993,000 | 2024-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 41,654,000 | 2025-12-31 | 2 | USD |
DisposalsIntangibleAssetsAndGoodwill | 40,523,000 | 2022-12-31 | 5 | USD |
GoodwillImpairmentLoss | 40,400,000 | 2026-06-30 | 2 | USD |
OperatingLeaseImpairmentLoss | 40,388,000 | 2026-06-30 | 10 | USD |
GeneralAndAdministrativeExpense | 40,059,000 | 2024-12-31 | 19 | USD |
PropertyPlantAndEquipmentGross | 38,757,000 | 2026-06-30 | 9 | USD |
ShareIssueRelatedCost | 38,719,000 | 2021-12-31 | 4 | USD |
ResearchAndDevelopmentExpense | 37,157,000 | 2024-12-31 | 33 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 34,357,956 | 2026-06-30 | 9 | shares |
AcquisitionsThroughBusinessCombinationsIntangibleAssetsAndGoodwill | 33,449,000 | 2022-12-31 | 4 | USD |
CostOfRevenue | 33,267,000 | 2026-06-30 | 12 | USD |
CostOfSales | 32,780,000 | 2024-12-31 | 30 | USD |
OperatingLeaseLiability | 32,246,000 | 2025-12-31 | 2 | USD |
AdjustmentsForReconcileProfitLoss | 32,163,000 | 2024-12-31 | 33 | USD |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities | 31,057,000 | 2022-12-31 | 8 | USD |
ImpairmentLossOnFinancialAssets | 31,045,000 | 2022-12-31 | 4 | USD |
CurrentLiabilities | 30,816,000 | 2024-12-31 | 28 | USD |
InventoryNet | 28,253,000 | 2026-06-30 | 8 | USD |
InventoryGross | 28,253,000 | 2026-06-30 | 6 | USD |
GeneralAndAdministrativeExpense | 28,121,000 | 2026-06-30 | 22 | USD |
SalesAndMarketingExpense | 26,951,000 | 2024-12-31 | 33 | USD |
DefinedBenefitPlanBenefitObligation | 26,859,000 | 2025-12-31 | 6 | USD |
TreasuryStockSharesAcquired | 26,043,000 | 2024-12-31 | 2 | shares |
GrossProfit | 25,421,000 | 2026-06-30 | 12 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 25,200,000 | 2024-12-31 | 1 | USD |
GrossProfit | 24,995,000 | 2024-12-31 | 33 | USD |
StockIssuedDuringPeriodValueTreasuryStockReissued | -24,856,000 | 2025-12-31 | 3 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -24,738,000 | 2025-12-31 | 1 | USD |
FinancialLiabilitiesAtFairValue | 24,430,000 | 2024-12-31 | 13 | USD |
AdjustmentsForFairValueGainsLosses | -23,462,000 | 2023-12-31 | 5 | USD |
RevaluationSurplus | 23,462,000 | 2023-12-31 | 2 | USD |
ReceivablesNetCurrent | 23,309,000 | 2026-06-30 | 6 | USD |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent | 23,200,000 | 2025-12-31 | 2 | USD |
DefinedBenefitPlanFairValueOfPlanAssets | 23,164,000 | 2025-12-31 | 6 | USD |
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares | 22,810,291 | 2020-12-31 | 12 | shares |
OtherCurrentPayables | 22,461,000 | 2024-12-31 | 28 | USD |
FiniteLivedIntangibleAssetsGross | 22,427,000 | 2026-06-30 | 8 | USD |
FinancialLiabilitiesAtAmortisedCost | 20,545,000 | 2020-12-31 | 6 | USD |
RawMaterialsAndConsumablesUsed | 20,315,000 | 2024-12-31 | 24 | USD |
SellingGeneralAndAdministrativeExpense | 20,287,000 | 2020-12-31 | 3 | USD |
PropertyPlantAndEquipmentGrossCarryingAmountFullyDepreciated | 20,237,000 | 2021-12-31 | 2 | USD |
OperatingLeaseLiabilityNoncurrent | 19,802,000 | 2026-06-30 | 8 | USD |
OperatingLeaseRightOfUseAsset | 19,752,000 | 2026-06-30 | 8 | USD |
SaleOrIssueOfTreasuryShares | 19,741,000 | 2023-06-30 | 1 | USD |
SellingGeneralAndAdministrativeExpense | 19,644,000 | 2021-12-31 | 9 | USD |
PropertyPlantAndEquipmentNet | 19,521,000 | 2026-06-30 | 8 | USD |
CashRepaymentsOfAdvancesAndLoansFromRelatedParties | 19,420,000 | 2024-12-31 | 4 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 19,236,000 | 2026-06-30 | 8 | USD |
AccruedLiabilitiesCurrent | 18,722,000 | 2026-06-30 | 8 | USD |
DerivativeFinancialLiabilities | 18,257,000 | 2021-12-31 | 1 | USD |
SellingAndMarketingExpense | 18,097,000 | 2026-06-30 | 12 | USD |
QualifyingInsurancePoliciesAmountContributedToFairValueOfPlanAssets | 17,908,000 | 2024-12-31 | 4 | USD |
AdjustmentsForFinanceIncome | 17,840,000 | 2024-06-30 | 5 | USD |
FiniteLivedIntangibleAssetsNet | 17,494,000 | 2026-06-30 | 8 | USD |
HeldtomaturityInvestments | 17,220,000 | 2022-12-31 | 2 | USD |
Inventories | 16,899,000 | 2024-12-31 | 27 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions | 15,721,000 | 2024-12-31 | 3 | USD |
ShareBasedCompensation | 15,721,000 | 2024-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -15,325,000 | 2025-12-31 | 6 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 15,000,000 | 2025-12-31 | 1 | USD |
InventoryFinishedGoods | 14,770,000 | 2026-06-30 | 6 | USD |
PropertyPlantAndEquipment | 14,143,000 | 2024-12-31 | 28 | USD |
ResearchAndDevelopmentExpense | 13,989,000 | 2026-06-30 | 12 | USD |
AdjustmentsForSharebasedPayments | 13,883,000 | 2024-12-31 | 33 | USD |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 13,883,000 | 2024-12-31 | 27 | USD |
OtherAssetsCurrent | 13,085,000 | 2026-06-30 | 8 | USD |
TradeAndOtherReceivables | 12,523,000 | 2023-06-30 | 3 | USD |
NoncurrentLiabilities | 12,366,000 | 2024-12-31 | 28 | USD |
ContractWithCustomerLiabilityCurrent | 11,873,000 | 2025-12-31 | 4 | USD |
LiabilitiesNoncurrent | 11,683,000 | 2024-12-31 | 2 | USD |
DerivativesAmountContributedToFairValueOfPlanAssets | 11,682,000 | 2024-12-31 | 5 | USD |
OtherCurrentLiabilities | 11,252,000 | 2023-12-31 | 11 | USD |
OtherShorttermEmployeeBenefits | 11,252,000 | 2023-12-31 | 5 | USD |
ShorttermWarrantyProvision | 11,252,000 | 2023-12-31 | 6 | USD |
ProfessionalFeesExpense | 11,109,000 | 2024-12-31 | 24 | USD |
EstimatedFinancialEffectContingentLiabilitiesInBusinessCombination | 10,941,000 | 2022-12-31 | 2 | USD |
RawMaterials | 10,721,000 | 2024-12-31 | 16 | USD |
InterestIncomeOperatingAndNonoperating | 10,413,000 | 2026-06-30 | 9 | USD |
DeferredRevenue | 10,398,000 | 2026-06-30 | 6 | USD |
AccountsPayableCurrent | 10,137,000 | 2026-06-30 | 8 | USD |
ExpenseByNature | 10,000,000 | 2023-06-30 | 1 | USD |
AccountsReceivableGrossCurrent | 9,952,000 | 2024-12-31 | 2 | USD |
ShorttermEmployeeBenefitsAccruals | 9,918,000 | 2024-12-31 | 13 | USD |
CurrentProvisionsForEmployeeBenefits | 9,918,000 | 2024-12-31 | 11 | USD |
AccruedEmployeeBenefitsCurrent | 9,918,000 | 2024-12-31 | 2 | USD |
EmployeeRelatedLiabilitiesCurrent | 9,918,000 | 2024-12-31 | 2 | USD |
RestructuringCharges | 9,891,000 | 2026-06-30 | 10 | USD |
OtherGainsLosses | 9,785,000 | 2021-12-31 | 1 | USD |
ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment | 9,478,000 | 2022-12-31 | 3 | USD |
RightofuseAssets | 9,307,000 | 2024-12-31 | 23 | USD |
CurrentTradeReceivables | 9,141,000 | 2024-12-31 | 28 | USD |
TradeReceivables | 9,141,000 | 2024-12-31 | 21 | USD |
AccountsReceivableNetCurrent | 9,141,000 | 2024-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 9,131,000 | 2025-12-31 | 2 | USD |
WagesAndSalaries | 9,045,000 | 2024-12-31 | 15 | USD |
InventoryRawMaterials | 8,986,000 | 2026-06-30 | 6 | USD |
CurrentDerivativeFinancialLiabilities | 8,798,000 | 2022-12-31 | 5 | USD |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 8,595,000 | 2024-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 8,427,000 | 2025-12-31 | 2 | USD |
TradeAndOtherPayablesRecognisedAsOfAcquisitionDate | 8,242,000 | 2024-12-31 | 8 | USD |
DistributionCosts | 8,238,000 | 2021-12-31 | 1 | USD |
OtherCashAndCashEquivalents | 8,130,000 | 2021-12-31 | 7 | USD |
LeaseCost | 8,039,000 | 2025-12-31 | 6 | USD |
ImpairmentLoss | 8,031,000 | 2021-12-31 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 7,900,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseThroughConversionOfConvertibleInstruments | 7,832,000 | 2023-06-30 | 2 | USD |
EstimatedFinancialEffectOfContingentAssets | 7,756,000 | 2024-12-31 | 5 | USD |
IncreaseDecreaseInWorkingCapital | -7,750,000 | 2024-12-31 | 6 | USD |
IncreaseDecreaseInOperatingCapital | -7,750,000 | 2024-12-31 | 3 | USD |
TransfersOutOfLevel3OfFairValueHierarchyAssets | 7,687,000 | 2022-12-31 | 1 | USD |
OperatingLeasePayments | 7,682,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 7,463,000 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 7,456,000 | 2025-12-31 | 3 | USD |
EstimatedFinancialEffectOfContingentLiabilities | 7,347,000 | 2022-12-31 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | -7,251,000 | 2025-12-31 | 5 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -7,251,000 | 2025-12-31 | 3 | USD |
OperatingLeaseLiabilityCurrent | 7,216,000 | 2026-06-30 | 8 | USD |
AccrualsClassifiedAsCurrent | 7,208,000 | 2023-12-31 | 12 | USD |
PropertyPlantAndEquipmentCarryingAmountAtCostOfRevaluedAssets | 7,116,000 | 2019-12-31 | 1 | USD |
NetCashProvidedByUsedInOperatingActivities | -7,079,000 | 2026-03-31 | 5 | USD |
ProfitLossAttributableToNoncontrollingInterests | 6,962,000 | 2023-12-31 | 3 | GBP |
ReserveOfSharebasedPayments | 6,857,000 | 2017-12-31 | 1 | USD |
TaxEffectOfTaxLosses | 6,855,000 | 2020-12-31 | 9 | USD |
EmployeeRelatedLiabilitiesCurrentAndNoncurrent | 6,717,000 | 2026-06-30 | 6 | USD |
AdjustmentsForDepreciationAndAmortisationExpense | 6,675,000 | 2024-12-31 | 33 | USD |
NoncurrentLeaseLiabilities | 6,547,000 | 2024-12-31 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 6,526,000 | 2025-12-31 | 1 | USD |
OtherFinanceCost | 6,452,000 | 2024-12-31 | 10 | USD |
InventoryWritedown2011 | 6,353,000 | 2023-12-31 | 1 | USD |
StockIssuedDuringPeriodSharesShareBasedCompensation | 6,220,000 | 2024-12-31 | 2 | shares |
FinishedGoods | 6,178,000 | 2024-12-31 | 16 | USD |
InventoryFinishedGoodsNetOfReserves | 6,178,000 | 2024-12-31 | 2 | USD |
DeferredRevenueRevenueRecognized1 | 6,100,000 | 2026-06-30 | 8 | USD |
AdjustmentsForDecreaseIncreaseInOtherOperatingReceivables | 6,078,000 | 2024-12-31 | 11 | USD |
IncreaseDecreaseInOtherReceivables | -6,078,000 | 2024-12-31 | 3 | USD |
DepreciationAndAmortization | 5,978,000 | 2026-06-30 | 7 | USD |
OtherOperatingIncomeExpense | -5,966,000 | 2024-12-31 | 33 | USD |
OtherNonrecurringIncomeExpense | 5,966,000 | 2024-12-31 | 3 | USD |
PrepaidExpenseCurrentAndNoncurrent | 5,771,000 | 2026-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 5,732,000 | 2025-12-31 | 1 | USD |
OperatingLeaseCost | 5,729,000 | 2025-12-31 | 6 | USD |
CurrentAccruedExpensesAndOtherCurrentLiabilities | 5,723,000 | 2024-12-31 | 4 | USD |
OtherAccruedLiabilitiesCurrent | 5,723,000 | 2024-12-31 | 2 | USD |
ImpairmentChargeOnReclassifiedAssets | 5,700,000 | 2025-12-31 | 2 | USD |
MinimumFinanceLeasePaymentsPayable | 5,551,000 | 2018-12-31 | 2 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 5,466,000 | 2026-06-30 | 3 | USD |
InventoryWriteDown | 5,000,000 | 2025-12-31 | 2 | USD |
WritedownsReversalsOfInventories | 4,959,000 | 2023-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | -4,933,000 | 2026-06-30 | 7 | USD |
KeyManagementPersonnelCompensation | 4,853,000 | 2024-06-30 | 2 | USD |
FinancialAssetsAtFairValue | 4,793,000 | 2019-02-28 | 1 | USD |
OtherCurrentReceivables | 4,790,000 | 2024-12-31 | 28 | USD |
OtherReceivables | 4,790,000 | 2024-12-31 | 13 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 4,790,000 | 2024-12-31 | 2 | USD |
OtherComprehensiveIncome | -4,713,000 | 2024-12-31 | 16 | USD |
OtherComprehensiveIncomeLossNetOfTax | -4,713,000 | 2024-12-31 | 3 | USD |
NoncurrentProvisionsForEmployeeBenefits | 4,700,000 | 2024-12-31 | 11 | USD |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan | 4,700,000 | 2024-12-31 | 6 | USD |
LiabilityAssetOfDefinedBenefitPlans | 4,700,000 | 2024-12-31 | 6 | USD |
DefinedBenefitPensionPlanLiabilitiesNoncurrent | 4,700,000 | 2024-12-31 | 2 | USD |
DefinedBenefitPlanAmountsRecognizedInBalanceSheet | 4,700,000 | 2024-12-31 | 3 | USD |
OperatingLeaseExpense | 4,700,000 | 2024-12-31 | 3 | USD |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 4,560,000 | 2023-06-30 | 4 | USD |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 4,524,000 | 2024-12-31 | 25 | USD |
InventoryWorkInProcess | 4,497,000 | 2026-06-30 | 6 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 4,382,000 | 2026-06-30 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 4,375,000 | 2025-12-31 | 1 | USD |
Depreciation | 4,300,000 | 2025-12-31 | 14 | USD |
TradeAndOtherCurrentPayablesToTradeSuppliers | 4,249,000 | 2024-12-31 | 28 | USD |
TradeAndOtherPayables | 4,249,000 | 2024-12-31 | 8 | USD |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 4,129,000 | 2024-12-31 | 12 | USD |
EmployeeBenefitsExpense | 4,127,000 | 2024-12-31 | 15 | USD |
DepreciationRightofuseAssets | 4,033,000 | 2024-12-31 | 7 | USD |
CurrentLeaseLiabilities | 3,968,000 | 2024-12-31 | 15 | USD |
GovernmentAssistanceOperatingIncome | 3,843,000 | 2024-12-31 | 1 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 3,798,000 | 2026-06-30 | 7 | USD |
OtherNoncashIncomeExpense | 3,678,000 | 2026-06-30 | 10 | USD |
PaymentsForShareIssueCosts | 3,661,000 | 2022-04-30 | 3 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 3,611,000 | 2025-12-31 | 2 | USD |
OtherLiabilitiesCurrent | 3,537,000 | 2026-06-30 | 6 | USD |
ContractLiabilities | 3,523,000 | 2024-12-31 | 21 | USD |
LiabilitiesOfBusinessTransferredUnderContractualArrangementCurrent | 3,523,000 | 2024-12-31 | 2 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 3,487,000 | 2025-12-31 | 3 | USD |
CurrentContractLiabilities | 3,416,000 | 2023-06-30 | 7 | USD |
RevenueFromContractsWithCustomers | 3,399,000 | 2020-12-31 | 13 | USD |
OtherNonfinancialLiabilities | 3,347,000 | 2021-12-31 | 2 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | -3,308,000 | 2026-06-30 | 7 | USD |
OtherLoansPayableLongTerm | 3,273,000 | 2026-06-30 | 6 | USD |
RegulatoryLiabilityCurrent | 3,130,000 | 2024-12-31 | 2 | USD |
AccruedProfessionalFeesCurrent | 3,117,000 | 2026-06-30 | 6 | USD |
IncreaseDecreaseInNumberOfOrdinarySharesIssued | 3,063,000 | 2024-12-31 | 21 | shares |
IncreaseDecreaseThroughExerciseOfWarrantsEquity | 3,043,000 | 2021-12-31 | 10 | USD |
ContingentConsiderationRecognisedAsOfAcquisitionDate | 3,000,000 | 2023-03-31 | 1 | GBP |
DepreciationExpense | 2,972,000 | 2024-12-31 | 24 | USD |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | 2,950,000 | 2024-12-31 | 19 | USD |
IncreaseDecreaseInAccountsReceivable | -2,950,000 | 2024-12-31 | 3 | USD |
BusinessCombinationContingentConsiderationAsset | 2,933,000 | 2026-06-30 | 2 | USD |
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1 | 2,933,000 | 2026-06-30 | 2 | USD |
FinancialLiabilitiesAtFairValueThroughProfitOrLoss | 2,905,000 | 2019-12-31 | 1 | USD |
ContractWithCustomerLiabilityNoncurrent | 2,893,000 | 2026-06-30 | 6 | USD |
TradeAndOtherPayablesToTradeSuppliers | 2,833,000 | 2021-12-31 | 8 | USD |
OtherCurrentNonfinancialLiabilities | 2,773,000 | 2023-12-31 | 5 | USD |
OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans | -2,769,000 | 2024-12-31 | 8 | USD |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax | -2,769,000 | 2024-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 2,673,000 | 2026-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 2,673,000 | 2026-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 2,673,000 | 2026-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 2,673,000 | 2026-06-30 | 3 | USD |
DepreciationDepletionAndAmortization | 2,642,000 | 2024-12-31 | 3 | USD |
OtherExpenseByFunction | 2,612,000 | 2024-06-30 | 1 | USD |
AccruedEmployeeBenefitsCurrentAndNoncurrent | 2,607,000 | 2026-06-30 | 6 | USD |
DefinedBenefitPlanBenefitObligationBenefitsPaid | 2,462,000 | 2025-12-31 | 4 | USD |
DefinedBenefitPlanPlanAssetsBenefitsPaid | 2,462,000 | 2025-12-31 | 4 | USD |
ActuarialGainsLossesArisingFromChangesInFinancialAssumptionsNetDefinedBenefitLiabilityAsset | -2,356,000 | 2024-12-31 | 4 | USD |
IntangibleAssetsOtherThanGoodwill | 2,235,000 | 2024-06-30 | 22 | USD |
AdditionsFromAcquisitionsInvestmentProperty | 2,235,000 | 2023-12-31 | 1 | USD |
FinitelivedIntangibleAssetsAcquired1 | 2,235,000 | 2023-08-31 | 1 | USD |
VariableLeaseCost | 2,235,000 | 2025-12-31 | 6 | USD |
AdvertisingExpense | 2,200,000 | 2025-12-31 | 3 | USD |
PaymentsForLegalSettlements | 2,200,000 | 2025-12-31 | 3 | USD |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 2,196,000 | 2024-12-31 | 33 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 2,193,000 | 2025-12-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax | 2,181,000 | 2024-12-31 | 2 | USD |
GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss | 2,158,000 | 2022-06-30 | 2 | USD |
IntangibleAssetsAndGoodwill | 2,155,000 | 2024-12-31 | 4 | USD |
IntangibleAssetsNetExcludingGoodwill | 2,155,000 | 2024-12-31 | 2 | USD |
OtherExpenseByNature | 2,147,000 | 2023-12-31 | 3 | USD |
DeferredCompensationArrangementWithIndividualCompensationExpense | 2,100,000 | 2023-12-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 2,069,000 | 2026-06-30 | 6 | USD |
ReserveOfRemeasurementsOfDefinedBenefitPlans | -2,062,000 | 2024-12-31 | 6 | USD |
AmortisationIntangibleAssetsOtherThanGoodwill | 2,002,000 | 2022-12-31 | 10 | USD |
SettlementLiabilitiesCurrent | 2,000,000 | 2026-06-30 | 6 | USD |
ProceedsFromSaleOfRestrictedInvestments | 2,000,000 | 2026-06-30 | 2 | USD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -1,944,000 | 2024-12-31 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -1,944,000 | 2024-12-31 | 3 | USD |
AdministrativeExpense | 1,943,000 | 2020-06-30 | 4 | USD |
IssueOfConvertibleInstruments | 1,935,000 | 2020-06-30 | 1 | USD |
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets | 1,930,000 | 2023-06-30 | 2 | USD |
ReserveOfChangeInValueOfTimeValueOfOptions | -1,885,000 | 2024-12-31 | 10 | USD |
ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax | 1,853,000 | 2017-12-31 | 3 | USD |
AmortizationOfIntangibleAssets | 1,833,000 | 2026-06-30 | 12 | USD |
IncreaseDecreaseInConstructionPayables | -1,811,000 | 2026-06-30 | 7 | USD |
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss | 1,801,000 | 2023-12-31 | 5 | USD |
ExpenseFromSharebasedPaymentTransactionsWithEmployees | -1,780,000 | 2023-06-30 | 2 | USD |
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant | 1,780,000 | 2024-12-31 | 2 | USD |
OtherEmployeeExpense | 1,765,000 | 2024-12-31 | 15 | USD |
ProceedsFromIssuingShares | 1,760,000 | 2023-08-31 | 2 | USD |
FinitelivedIntangibleAssetsAcquired1 | 1,760,000 | 2023-08-31 | 1 | GBP |
OtherAssets | 1,646,000 | 2026-06-30 | 6 | USD |
OtherIncome | 1,627,000 | 2023-12-31 | 1 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight | 1,500,000 | 2020-09-30 | 3 | shares |
ClassOfWarrantOrRightOutstanding | 1,500,000 | 2020-09-30 | 3 | shares |
ImpairmentOfRealEstate | 1,500,000 | 2025-12-31 | 2 | USD |
NoncurrentLeasePrepayments | 1,494,000 | 2021-12-31 | 2 | USD |
OtherPayables | 1,488,000 | 2024-12-31 | 11 | USD |
RestructuringReserveCurrent | 1,488,000 | 2023-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,406,000 | 2024-12-31 | 1 | USD |
CurrentPrepaidExpenses | 1,402,000 | 2024-12-31 | 16 | USD |
PrepaidExpenseCurrent | 1,402,000 | 2024-12-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 1,369,000 | 2025-12-31 | 2 | USD |
TravelExpense | 1,368,000 | 2024-12-31 | 24 | USD |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables | -1,345,000 | 2023-06-30 | 22 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,336,000 | 2026-06-30 | 3 | USD |
GainLossOnSaleOfOtherAssets | -1,314,000 | 2026-06-30 | 2 | USD |
StandardProductWarrantyAccrual | 1,309,000 | 2025-12-31 | 3 | USD |
RestrictedCashAndCashEquivalents | 1,305,000 | 2024-12-31 | 12 | USD |
RestrictedCashAndInvestments | 1,305,000 | 2024-12-31 | 2 | USD |
LossContingencyAccrualCarryingValueCurrent | 1,300,000 | 2026-06-30 | 3 | USD |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss | 1,283,000 | 2024-12-31 | 9 | USD |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsOtherThanGoodwill | 1,283,000 | 2024-12-31 | 4 | USD |
AssetImpairmentCharges | 1,283,000 | 2024-12-31 | 2 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 1,283,000 | 2024-12-31 | 2 | USD |
AdditionsOtherThanThroughBusinessCombinationsInvestmentProperty | 1,275,000 | 2024-12-31 | 8 | USD |
CapitalLeaseObligationsIncurred | 1,275,000 | 2024-12-31 | 3 | USD |
ReserveOfChangeInValueOfForeignCurrencyBasisSpreads | 1,252,000 | 2024-06-30 | 2 | USD |
OtherReceivablesGrossCurrent | 1,245,000 | 2026-06-30 | 6 | USD |
IncreaseDecreaseInOtherCurrentAssets | 1,237,000 | 2026-06-30 | 7 | USD |
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss | 1,222,000 | 2024-12-31 | 3 | USD |
AcquisitiondateFairValueOfTotalConsiderationTransferred | 1,200,000 | 2023-12-31 | 2 | USD |
LiabilitiesSubjectToCompromisePensionAndOtherPostretirementObligations | 1,200,000 | 2025-12-31 | 1 | USD |
DeferredRevenueCurrent | 1,200,000 | 2025-12-31 | 1 | USD |
GainLossOnInvestments | -1,163,000 | 2026-06-30 | 12 | USD |
IncreaseDecreaseInTradingSecurities | -1,163,000 | 2026-06-30 | 7 | USD |
AdjustmentsForIncreaseDecreaseInOtherOperatingPayables | -1,150,000 | 2024-12-31 | 11 | USD |
IncreaseDecreaseInOtherAccountsPayable | -1,150,000 | 2024-12-31 | 3 | USD |
CostOfGoodsAndServicesSoldAmortization | 1,146,000 | 2026-06-30 | 9 | USD |
CashFlowsFromUsedInOperations | -1,108,000 | 2024-06-30 | 19 | USD |
LossContingencyLossInPeriod | 1,100,000 | 2026-03-31 | 2 | USD |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 1,088,000 | 2024-12-31 | 16 | USD |
RentalExpense | 1,062,000 | 2018-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 1,053,402 | 2024-12-31 | 1 | shares |
ReserveOfExchangeDifferencesOnTranslation | 1,044,000 | 2024-12-31 | 19 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | 1,044,000 | 2024-12-31 | 2 | USD |
ProfitLossAttributableToNoncontrollingInterests | -1,029,000 | 2024-12-31 | 9 | USD |
DeferredTaxLiabilitiesOther | -1,016,000 | 2025-12-31 | 3 | USD |
GovernmentGrants | 1,010,000 | 2024-12-31 | 24 | USD |
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement | 1,000,000 | 2023-12-31 | 1 | pure |
IncreaseDecreaseThroughBusinessCombinationsDeferredTaxLiabilityAsset | -998,000 | 2022-12-31 | 4 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -997,000 | 2024-12-31 | 33 | USD |
DisposalsPropertyPlantAndEquipment | 986,000 | 2021-12-31 | 8 | USD |
AccountingProfit | 969,000 | 2021-12-31 | 1 | USD |
What to be careful about
What this model itself distrusts about NNDM's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- there is no operating profit to value; valuation rests on EV/revenue (-0.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless