Every figure this model derived for NNDM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,064,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 349,108,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 497,128,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 46,628,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 481,490,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 111,000 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | -70,267,000 | NetCashProvidedByUsedInOperatingActivitiesContinuingOperations |
2025-12-31 |
| revenue | 102,437,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2025-12-31 |
| sbc | 5,859,000 | AllocatedShareBasedCompensationExpense |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up NNDM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -111.3 |
| current ratio | 14.3 |
| current ratio reported | 10.66 |
| deferred revenue growth | 237.01 |
| dilution pct | -1.18 |
| fcf margin | -69.63 |
| growth cv | 1.01 |
| interest cover | -1264.24 |
| operating margin | -136.99 |
| owner earnings margin | -75.35 |
| revenue growth | 77.3 |
| revenue growth per share | 79.42 |
| roic | -83.74 |
| rule of 40 | -59.69 |
| sbc pct revenue | 5.72 |
What this model itself distrusts about NNDM's figures. Written by the derivation as it ran, not added afterwards.