Stock Scorer

NN, Inc. (NNBR)

Every figure this model derived for NNBR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 13,814,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 16,450,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 174,349,000 AssetsCurrent 2026-06-30
current liabilities 97,634,000 LiabilitiesCurrent 2026-06-30
equity 21,211,000 StockholdersEquity 2026-06-30
interest expense 23,005,000 InterestExpense 2026-06-30
ocf 21,510,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 455,790,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 3,169,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NNBR on one particular measure came for.

RatioValue
cash operating margin5.76
current ratio1.79
current ratio reported1.79
dilution pct1.61
ev owner earnings98.66
ev sales0.98
fcf margin1.69
growth cv537.67
interest cover-0.6
net debt ebitda6.86
operating margin-3.01
owner earnings margin0.99
revenue growth5.09
revenue growth per share3.42
roic-6.03
rule of 402.08
sbc pct revenue0.7

Everything else this filing tags

400 more elements from NNBR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue825,891,0002018-12-31 17USD
SalesRevenueGoodsNet770,657,0002018-12-31 122USD
DisposalGroupIncludingDiscontinuedOperationConsideration753,300,0002021-12-31 1USD
RepaymentsOfDebt700,000,0002020-10-06 3USD
CostOfRevenue588,205,0002018-12-31 1USD
PropertyPlantAndEquipmentGross552,492,0002019-12-31 16USD
AdditionalPaidInCapitalCommonStock511,545,0002018-12-31 21USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-461,290,0002018-12-31 41USD
Assets448,619,0002026-06-30 147USD
LiabilitiesAndStockholdersEquity448,619,0002026-06-30 124USD
AdditionalPaidInCapital433,225,0002026-06-30 60USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization424,284,0002025-12-31 12USD
RetainedEarningsAccumulatedDeficit-376,720,0002026-06-30 81USD
Liabilities305,280,0002026-06-30 123USD
GoodwillGross292,045,0002020-12-31 6USD
GoodwillImpairedAccumulatedImpairmentLoss292,045,0002020-12-31 21USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization277,576,0002026-06-30 40USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax-252,268,0002018-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss-252,268,0002018-12-31 17USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax233,009,0002017-09-30 4USD
StockIssuedDuringPeriodValueNewIssues217,312,0002018-12-31 10USD
ProceedsFromIssuanceOrSaleOfEquity217,300,0002018-09-30 7USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations215,093,0002018-12-31 41USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax213,503,0002017-12-31 6USD
PropertyPlantAndEquipmentNet212,468,0002021-09-30 88USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation210,007,0002016-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-206,458,0002018-12-31 70USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization205,894,0002026-06-30 111USD
NoncurrentAssets194,040,0002025-12-31 12USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment177,979,0002019-12-31 16USD
FiniteLivedIntangibleAssetsGross173,516,0002025-12-31 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles171,113,0002018-12-31 9USD
FinitelivedIntangibleAssetsAcquired1171,113,0002018-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationRevenue168,287,0002017-12-31 12USD
GoodwillAcquiredDuringPeriod167,945,0002018-12-31 15USD
DebtLongtermAndShorttermCombinedAmount166,484,0002026-06-30 29USD
LongTermDebtNoncurrent163,227,0002026-06-30 122USD
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization161,269,0002019-03-31 112USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization160,725,0002026-06-30 40USD
DebtInstrumentCarryingAmount158,445,0002023-09-30 51USD
LongTermDebtFairValue153,700,0002026-06-30 42USD
LongTermDebt151,746,0002023-09-30 92USD
DerivativeAmountOfHedgedItem150,000,0002017-03-31 11USD
DerivativeNetLiabilityPositionAggregateFairValue150,000,0002017-12-31 14USD
InterestRateCashFlowHedgeLiabilityAtFairValue150,000,0002016-12-31 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization142,727,0002025-12-31 20USD
AccountsReceivableNet133,421,0002018-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold130,555,0002017-12-31 12USD
DebtInstrumentFaceAmount128,000,0002025-04-16 4USD
InventoryGross122,615,0002018-12-31 24USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests122,128,0002026-06-30 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive121,329,0002025-12-31 14USD
Revenues119,028,0002020-12-31 27USD
ProceedsFromIssuanceOfOtherLongTermDebt118,590,0002025-12-31 3USD
RepaymentsOfOtherLongTermDebt115,770,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDue108,399,0002018-12-31 11USD
LineOfCreditFacilityMaximumBorrowingCapacity100,000,0002014-08-29 4USD
DeferredTaxAssetsGross96,735,0002025-12-31 34USD
DeferredTaxAssetInterestCarryforward95,700,0002025-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent92,373,0002016-12-31 2USD
SalesRevenueNet90,081,0002013-12-31 16USD
CommonStockSharesAuthorized90,000,0002026-06-30 78shares
DiscontinuedOperationTaxEffectOfDiscontinuedOperation86,430,0002017-09-30 4USD
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal-85,852,0002017-12-31 3USD
ContractWithCustomerLiabilityNoncurrent85,799,0002019-12-31 2USD
DeferredTaxLiabilitiesNoncurrent77,182,0002019-09-30 69USD
AccountsReceivableGrossCurrent72,771,0002021-12-31 20USD
AccountsReceivableNetCurrent72,093,0002026-06-30 129USD
DeferredTaxAssetsValuationAllowance69,487,0002025-12-31 45USD
InventoryNet69,356,0002026-06-30 122USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment66,000,0002018-12-31 8USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic-63,248,0002023-12-31 6USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted-63,248,0002023-12-31 8USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation57,381,0002016-12-31 2USD
AccountsPayableCurrent56,405,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDue55,860,0002025-12-31 10USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill54,217,0002014-09-30 17USD
OperatingLeasesFutureMinimumPaymentsDueThereafter53,945,0002018-12-31 11USD
RepaymentsOfSecuredDebt53,700,0002025-12-31 3USD
ProceedsFromIssuanceOfSecuredDebt53,000,0002025-12-31 3USD
UndistributedEarningsLossAvailableToCommonShareholdersBasic-52,916,0002025-12-31 33USD
UndistributedEarningsLossAvailableToCommonShareholdersDiluted-52,916,0002025-12-31 33USD
CommonStockSharesIssued52,574,0002026-06-30 76shares
CommonStockSharesOutstanding52,574,0002026-06-30 78shares
InterestPaid52,083,0002017-12-31 21USD
WeightedAverageNumberOfSharesIssuedBasic51,538,0002026-06-30 69shares
SharesIssued50,196,0002025-12-31 16shares
WeightedAverageNumberOfDilutedSharesOutstanding49,982,0002026-06-30 239shares
WeightedAverageNumberOfSharesOutstandingBasic49,982,0002026-06-30 239shares
RepaymentsOfLinesOfCredit49,525,0002026-06-30 2USD
EquityMethodInvestments48,474,0002026-06-30 96USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent47,714,0002016-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-45,979,0002025-12-31 51USD
ProceedsFromLinesOfCredit44,825,0002026-06-30 2USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted44,670,0002022-09-30 24shares
OperatingLeaseLiability43,522,0002025-12-31 10USD
IncreaseDecreaseInOtherNoncurrentAssets-40,946,0002018-12-31 24USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations40,939,0002018-12-31 41USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-38,273,0002024-12-31 82USD
DeferredTaxAssetsOperatingLossCarryforwards36,610,0002025-12-31 34USD
InventoryRawMaterials35,897,0002015-03-31 24USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-35,819,0002026-06-30 120USD
OperatingLeaseLiabilityNoncurrent33,790,0002026-06-30 59USD
OperatingLeaseRightOfUseAsset32,370,0002026-06-30 59USD
StockIssued131,717,0002014-12-31 3USD
StockIssuedDuringPeriodValueAcquisitions31,717,0002014-12-31 4USD
PaymentsOfDebtExtinguishmentCosts31,600,0002017-12-31 6USD
DeferredIncomeTaxLiabilities29,887,0002025-12-31 34USD
InventoryFinishedGoods29,261,0002015-03-31 24USD
InventoryRawMaterialsNetOfReserves27,631,0002026-06-30 90USD
OperatingLeaseExpense27,500,0002020-03-31 4USD
DeferredTaxAssetsNet27,248,0002025-12-31 34USD
DeferredFinanceCostsNet26,626,0002016-12-31 3USD
SellingGeneralAndAdministrativeExpense25,864,0002026-06-30 204USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet24,997,0002014-12-31 3USD
FiniteLivedIntangibleAssetsNet23,978,0002026-06-30 105USD
InventoryWorkInProcessNetOfReserves22,534,0002026-06-30 90USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax22,100,0002017-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive21,979,0002025-12-31 10USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest21,211,0002026-06-30 124USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets20,995,0002014-12-31 3USD
InterestExpenseOther20,903,0002018-12-31 6USD
InventoryWorkInProcess20,471,0002015-03-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive20,441,0002025-12-31 10USD
InventoryFinishedGoodsNetOfReserves19,191,0002026-06-30 90USD
IncomeLossFromContinuingOperations19,127,0002014-09-30 4USD
FinanceLeaseRightOfUseAsset19,087,0002026-06-30 28USD
DividendsPreferredStock18,912,0002025-12-31 18USD
NetIncomeLossAvailableToCommonStockholdersBasic-18,814,0002026-06-30 72USD
NetIncomeLossAvailableToCommonStockholdersDiluted-18,814,0002026-06-30 63USD
DepreciationDepletionAndAmortization18,584,0002026-06-30 199USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive18,352,0002021-12-31 4USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations17,988,0002018-12-31 24USD
InterestPaidNet17,924,0002025-12-31 24USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss17,763,0002017-12-31 12USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax17,498,0002017-12-31 8USD
AdditionsToNoncurrentAssets17,089,0002012-12-31 3USD
EquityMethodInvestmentOtherThanTemporaryImpairment16,589,0002018-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents16,450,0002026-06-30 120USD
OtherLiabilitiesCurrent16,332,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents16,000,0002020-09-30 27USD
DeferredTaxAssetsGoodwillAndIntangibleAssets15,590,0002025-12-31 34USD
EmployeeRelatedLiabilitiesCurrent15,184,0002026-06-30 123USD
LinesOfCreditFairValueDisclosure14,400,0002020-12-31 13USD
StockIssuedDuringPeriodSharesNewIssues14,375,0002019-11-01 24shares
TemporaryEquityDividendsAdjustment14,300,0002021-03-31 5USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-13,880,0002018-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths13,621,0002025-12-31 11USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-13,543,0002022-09-30 28USD
OperatingLeasesFutureMinimumPaymentsDueCurrent13,337,0002018-12-31 11USD
IncreaseDecreaseInAccountsReceivable13,120,0002026-06-30 137USD
IncomeTaxReceivable12,900,0002025-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-12,827,0002026-06-30 204USD
IncreaseDecreaseInAccruedIncomeTaxesPayable12,708,0002026-06-30 80USD
LineOfCredit12,500,0002021-03-31 15USD
LeaseAndRentalExpense12,400,0002018-12-31 8USD
OperatingLeasesRentExpenseNet12,400,0002018-12-31 21USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount12,338,0002025-12-31 10USD
Cash12,081,0002011-09-30 4USD
IncreaseDecreaseInOtherCurrentAssets-11,871,0002019-09-30 26USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense11,818,0002017-12-31 12USD
Depreciation11,773,0002026-06-30 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo11,579,0002025-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,515,0002018-12-31 11USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-11,079,0002022-09-30 7USD
OtherAssetsCurrent10,676,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,557,0002018-12-31 11USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment10,538,0002025-12-31 34USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax10,479,0002019-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears10,293,0002018-12-31 11USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-10,100,0002025-12-31 16USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax10,037,0002017-12-31 5USD
ProceedsFromIssuanceOfLongTermDebt10,000,0002026-06-30 114USD
DividendsPreferredStockPaidinkind9,719,0002026-06-30 61USD
PreferredStockDividendsAndOtherAdjustments9,719,0002026-06-30 85USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-9,275,0002017-12-31 4USD
NetIncomeLoss-9,095,0002026-06-30 200USD
ProfitLoss-9,095,0002026-06-30 125USD
DeferredFederalIncomeTaxExpenseBenefit-9,091,0002025-12-31 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance9,091,0002025-12-31 11USD
DividendsCommonStockCash8,933,0002019-12-31 53USD
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent8,909,0002016-12-31 2USD
FinanceLeaseLiabilityPaymentsDue8,819,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears8,752,0002018-12-31 11USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed8,700,0002015-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,531,0002025-12-31 7USD
SegmentExpenditureAdditionToLongLivedAssets8,525,0002026-06-30 25USD
FinanceLeaseLiability8,413,0002026-06-30 22USD
NetCashProvidedByUsedInInvestingActivities-8,407,0002026-06-30 96USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-8,342,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,334,0002025-12-31 10USD
IncreaseDecreaseInDeferredIncomeTaxes8,093,0002019-06-30 12USD
ProceedsFromSaleOfShortTermInvestments8,000,0002019-09-30 6USD
OperatingLeaseCost7,933,0002025-12-31 23USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization7,722,0002017-12-31 12USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent7,705,0002011-12-31 4USD
LeaseCost7,629,0002025-12-31 23USD
DeferredTaxLiabilitiesLeasingArrangements7,598,0002025-12-31 13USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod7,461,0002017-12-31 8USD
CapitalExpenditureDiscontinuedOperations7,316,0002017-12-31 11USD
RestructuringSettlementAndImpairmentProvisions7,241,0002016-09-30 16USD
OtherAssetsNoncurrent7,049,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,926,0002025-12-31 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent6,840,0002024-06-30 7USD
AmortizationOfIntangibleAssets6,811,0002026-06-30 55USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,789,0002025-12-31 10USD
OtherLiabilitiesNoncurrent6,767,0002026-06-30 116USD
OciBeforeReclassificationsNetOfTaxAttributableToParent-6,749,0002022-09-30 22USD
DeferredTaxAssetsNetCurrent6,696,0002015-12-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets6,639,0002025-12-31 25USD
ComprehensiveIncomeNetOfTax-6,335,0002026-06-30 191USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign6,258,0002025-12-31 42USD
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment6,200,0002017-06-30 42USD
OperatingLeaseLiabilityCurrent6,113,0002026-06-30 60USD
LossContingencyRangeOfPossibleLossMaximum6,000,0002016-03-31 8USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit6,000,0002020-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour5,982,0002025-12-31 14USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest5,961,0002020-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax5,961,0002020-12-31 5USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax5,961,0002020-12-31 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions5,800,0002025-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,791,0002025-12-31 14USD
OtherNotesPayable5,714,0002013-12-31 5USD
GoodwillOtherIncreaseDecrease-5,705,0002018-12-31 4USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent5,623,0002011-01-20 3USD
GoodwillPeriodIncreaseDecrease5,447,0002018-09-30 5USD
PrepaidExpenseAndOtherAssets5,375,0002026-03-31 28USD
PrepaidExpenseAndOtherAssetsCurrent5,296,0002026-06-30 2USD
DebtInstrumentUnamortizedDiscountPremiumNet5,250,0002014-08-29 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent5,227,0002013-06-30 6USD
GoodwillPurchaseAccountingAdjustments5,142,0002018-12-31 2USD
DerivativeLiabilities5,084,0002015-09-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect5,073,0002026-06-30 67USD
DeferredTaxAssetsInventory4,989,0002025-12-31 34USD
IncomeTaxesPaid4,926,0002025-12-31 24USD
IncomeTaxesPaidNet4,926,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,839,0002025-12-31 10USD
CapitalLeasesFutureMinimumPaymentsDue4,771,0002016-12-31 5USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets4,755,0002016-12-31 2USD
SegmentReportingOtherItemAmount4,715,0002026-06-30 22USD
DisposalGroupIncludingDiscontinuedOperationPostretirementPlanBenefitObligationNoncurrent4,707,0002016-12-31 2USD
PostemploymentBenefitsLiabilityNoncurrent4,707,0002016-12-31 22USD
CapitalLeaseObligationsNoncurrent4,691,0002017-06-30 30USD
IncomeLossFromEquityMethodInvestments4,638,0002026-06-30 146USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions4,638,0002026-06-30 98USD
CurrentForeignTaxExpenseBenefit4,554,0002025-12-31 42USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths4,529,0002025-12-31 7USD
FreshStartAdjustmentIncreaseDecreaseDeferredIncomeTaxLiabilitiesNoncurrent4,469,0002016-12-31 2USD
FinanceLeaseLiabilityCurrent4,428,0002026-06-30 28USD
GainLossOnTerminationOfLease-4,400,0002020-12-31 9USD
UnamortizedDebtIssuanceExpense4,394,0002022-12-31 44USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries4,300,0002025-12-31 7USD
IncreaseDecreaseInAccountsPayable4,276,0002026-06-30 134USD
OperatingLeasePayments4,262,0002026-06-30 61USD
DeferredTaxLiabilitiesUndistributedForeignEarnings4,258,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree4,249,0002025-12-31 14USD
CurrentIncomeTaxExpenseBenefit4,031,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,020,0002025-12-31 14USD
FinanceLeaseLiabilityNoncurrent3,985,0002026-06-30 28USD
RepaymentsOfLongTermCapitalLeaseObligations3,875,0002017-12-31 58USD
DeferredIncomeTaxLiabilitiesNet3,862,0002026-06-30 52USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-3,856,0002019-03-31 5USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent3,839,0002024-06-30 7USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities3,731,0002016-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet3,725,0002024-06-30 3USD
EquityMethodInvestmentDividendsOrDistributions3,700,0002016-09-30 1USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation3,600,0002016-12-31 5USD
CapitalLeaseObligationsCurrent3,523,0002017-06-30 28USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxLiabilities3,522,0002016-12-31 2USD
DeferredTaxAssetsTaxCreditCarryforwards3,513,0002025-12-31 24USD
DeferredFinanceCostsNoncurrentNet3,510,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,506,0002019-09-30 3USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign3,360,0002019-12-31 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree3,353,0002025-12-31 9USD
GainLossOnDiscontinuationOfCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet3,324,0002025-12-31 28USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments3,309,0002016-12-31 5USD
TaxCreditCarryforwardValuationAllowance3,300,0002019-12-31 4USD
PaidInKindInterest3,283,0002026-06-30 29USD
LongTermDebtCurrent3,257,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment3,248,0002024-06-30 1USD
AllocatedShareBasedCompensationExpense3,200,0002025-12-31 118USD
FinanceLeaseLiabilityPaymentsDueYearTwo3,177,0002025-12-31 10USD
ProceedsFromPaymentsForOtherFinancingActivities-3,088,0002026-06-30 79USD
IncomeTaxReconciliationRepatriationOfForeignEarnings3,079,0002012-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationInventory13,041,0002024-06-30 1USD
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments13,015,0002016-12-31 39USD
DisposalGroupIncludingDiscontinuedOperationAccruedIncomeTaxPayable2,997,0002016-12-31 2USD
PaymentsForRestructuring2,955,0002025-12-31 14USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions2,945,0002017-09-30 50USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-2,938,0002016-12-31 16USD
ImpairmentOfLeasehold2,900,0002020-12-31 9USD
IncreaseDecreaseInInventories2,889,0002026-06-30 137USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax2,760,0002026-06-30 187USD
OtherComprehensiveIncomeLossNetOfTax2,760,0002026-06-30 146USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent2,760,0002026-06-30 128USD
AllowanceForDoubtfulAccountsReceivableCurrent2,651,0002026-06-30 114USD
DeferredTaxLiabilities2,639,0002025-12-31 24USD
FinanceLeaseRightOfUseAssetAmortization2,605,0002025-12-31 23USD
CapitalLeasesFutureMinimumPaymentsDueInRollingAfterYearFive2,601,0002016-12-31 5USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,600,0002019-09-30 5USD
IncreaseDecreaseInOtherOperatingAssets2,599,0002026-06-30 23USD
IncreaseDecreaseInOtherOperatingLiabilities2,582,0002026-06-30 100USD
PaymentsToMinorityShareholders2,528,0002014-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,500,0002025-12-31 6shares
IncreaseDecreaseInOtherOperatingCapitalNet-2,451,0002016-09-30 34USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent2,398,0002024-06-30 7USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability2,313,0002026-06-30 57USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,300,0002016-12-31 15USD
RestrictedStockExpense2,285,0002016-12-31 34USD
WeightedAverageNumberOfSharesRestrictedStock2,273,0002026-06-30 69shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour2,236,0002025-12-31 9USD
FinanceLeasePrincipalPayments2,225,0002026-06-30 61USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired12,208,0002026-06-30 35USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount2,180,0002026-06-30 136shares
DeferredTaxAssetsOtherLossCarryforwards2,143,0002021-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements-2,110,0002026-06-30 16USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants2,109,0002026-06-30 12USD
DeferredFinanceCostsGross2,100,0002017-11-24 1USD
OtherOperatingIncomeExpenseNet2,096,0002026-06-30 112USD
DeferredTaxAssetsInProcessResearchAndDevelopment2,089,0002025-12-31 8USD
PaymentsToAcquireInterestInJointVenture1,999,0002015-12-31 5USD
DeferredForeignIncomeTaxExpenseBenefit-1,971,0002025-12-31 42USD
PropertyPlantAndEquipmentAdditions1,948,0002011-12-31 1USD
ProceedsFromCollectionOfNotesReceivable1,945,0002012-03-31 2USD
ProceedsFromSaleAndCollectionOfNotesReceivable1,945,0002012-12-31 10USD
ContractWithCustomerLiabilityRevenueRecognized1,900,0002018-12-31 1USD
SubleaseIncome1,900,0002026-06-30 27USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal1,900,0002025-12-31 1USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants1,893,0002022-09-30 21shares
RestructuringCostsAndAssetImpairmentCharges1,891,0002016-09-30 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions1,870,0002025-12-31 34USD
TaxCreditCarryforwardDeferredTaxAsset1,853,0002014-12-31 1USD
GoodwillForeignCurrencyTranslationGainLoss-1,837,0002020-12-31 24USD
LitigationSettlementAmountAwardedToOtherParty1,800,0002022-03-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,785,0002025-12-31 42USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable1,783,0002024-06-30 3USD
NotesReceivableFairValueDisclosure1,772,0002012-03-31 2USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent1,718,0002016-12-31 2USD
ProceedsFromSaleOfPropertyHeldForSale1,700,0002025-09-30 1USD
DeferredIncomeTaxAssetsNet1,674,0002026-06-30 44USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition1,644,0002017-06-30 38USD
ProceedsFromPreviousAcquisition1,635,0002016-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue1,609,0002026-06-30 124USD
DerivativeAssets1,609,0002015-09-30 4USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill1,580,0002016-12-31 15USD
PropertyPlantAndEquipmentDisposals1,562,0002010-12-31 2USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax1,547,0002026-03-31 44USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights1,500,0002019-12-11 2shares
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation1,482,0002016-12-31 5USD
DerivativeLiabilitiesCurrent1,479,0002017-09-30 16USD
DerivativeAssetsLiabilitiesAtFairValueNet-1,469,0002017-09-30 21USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments1,462,0002016-12-31 5USD
CapitalLeaseObligationsIncurred1,436,0002017-12-31 1USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,400,0002019-12-31 3USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-1,393,0002016-12-31 11USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital-1,372,0002015-06-30 4USD
NotesAssumed11,304,0002025-12-31 3USD
IncomeTaxReconciliationTaxCreditsForeign1,302,0002014-12-31 3USD
ProvisionForDoubtfulAccounts1,269,0002026-06-30 53USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts1,242,0002014-12-31 3USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,200,0002018-12-31 70USD
IncreaseDecreaseInIncomeTaxesReceivable1,163,0002012-12-31 6USD
StockIssuedDuringPeriodSharesShareBasedCompensation1,150,0002026-06-30 42shares
IncomeTaxReconciliationDeductionsDividends1,147,0002015-12-31 3USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax-1,104,0002019-03-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued1,100,0002016-12-31 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,085,0002026-06-30 67USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAndTax1,084,0002019-12-31 6USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax-1,084,0002019-12-31 1USD
ProceedsFromIssuanceOfWarrants1,076,0002019-12-31 1USD
DefinedBenefitPlanFundedStatusOfPlan-1,056,0002016-12-31 5USD
OperatingIncomeLoss-1,053,0002026-06-30 244USD
DerivativeLossOnDerivative1,000,0002017-06-30 3USD
OperatingLossCarryforwardsValuationAllowance1,000,0002019-12-31 1USD
RestructuringReserveCurrent1,000,0002017-09-30 1USD
AssetsHeldForSaleNotPartOfDisposalGroup1,000,0002026-06-30 6USD
TaxAdjustmentsSettlementsAndUnusualProvisions998,0002016-12-31 2USD
IncomeTaxReconciliationTaxContingencies-994,0002016-12-31 7USD
TangibleAssetImpairmentCharges967,0002012-12-31 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation949,0002016-12-31 5USD
IncomeTaxExpenseBenefit906,0002026-06-30 204USD
IntangibleAssetsNetExcludingGoodwill900,0002012-12-31 14USD
RestructuringReserveAcceleratedDepreciation900,0002024-12-31 2USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear881,0002019-09-30 3USD
DeferredIncomeTaxExpenseBenefit-878,0002025-12-31 50USD
ImpairmentOfIntangibleAssetsExcludingGoodwill875,0002014-12-31 1USD
DeferredTaxLiabilitiesOther854,0002025-12-31 34USD
ForeignCurrencyTransactionGainLossUnrealized854,0002011-12-31 4USD
StockOptionPlanExpense825,0002016-12-31 18USD
ContractWithCustomerLiability800,0002026-06-30 71USD
DebtIssuanceCostsLineOfCreditArrangementsGross800,0002021-12-31 1USD
RestructuringCharges781,0002025-12-31 54USD
ProceedsFromIncomeTaxRefunds757,0002012-12-31 6USD
DeferredTaxAssetsOther747,0002025-12-31 34USD
FinanceLeaseLiabilityPaymentsDueYearThree744,0002025-12-31 10USD
DeferredTaxAssetsNetNoncurrent742,0002015-12-31 20USD
OtherOperatingActivitiesCashFlowStatement741,0002026-06-30 82USD
EffectiveIncomeTaxRateReconciliationGiltiAmount741,0002025-12-31 3USD
WeightedAverageNumberOfSharesContingentlyIssuable717,0002026-06-30 48shares
ProceedsFromCollectionOfLoansReceivable711,0002010-12-31 1USD

What to be careful about

What this model itself distrusts about NNBR's figures. Written by the derivation as it ran, not added afterwards.