Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY09: 92.6M
FY10: 143.2M
FY11: 187M
FY12: 205.4M
FY13: 198.2M
FY14: 227.4M
FY15: 223.7M
FY16: 190.5M
FY17: 211.7M
FY18: 231.4M
FY19: 219.4M
FY20: 226.8M
FY21: 713.2M
FY22: 1.2B
FY23: 1.3B
FY24: 1.3B
FY25: 1.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500M
1B
1.5B
FY09: 78.7M
FY10: 131.2M
FY11: 173.5M
FY12: 192.5M
FY13: 183.2M
FY14: 212M
FY15: 216.5M
FY16: 184.9M
FY17: 207.5M
FY18: 221.3M
FY19: 207M
FY20: 215.7M
FY21: 677M
FY22: 1.1B
FY23: 1.1B
FY24: 1.2B
FY25: 1.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Net Income Annual
-200M
0
200M
400M
600M
FY09: 34.3M
FY10: 60.5M
FY11: 65.3M
FY12: 95.9M
FY13: 59M
FY14: 74.9M
FY15: 41.8M
FY16: -52.5M
FY17: -15.1M
FY18: -13.1M
FY19: -62.1M
FY20: -68.5M
FY21: 516.2M
FY22: 579.2M
FY23: 433.6M
FY24: 367.3M
FY25: 285.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY09: 13.9M
FY10: 12M
FY11: 13.5M
FY12: 12.9M
FY13: 14.9M
FY14: 15.4M
FY15: 7.2M
FY16: 5.7M
FY17: 4.2M
FY18: 10M
FY19: 12.3M
FY20: 11M
FY21: 36.1M
FY22: 122.6M
FY23: 160.2M
FY24: 146.4M
FY25: 127.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
200M
400M
600M
FY09: 80.6M
FY10: 96M
FY11: 127.5M
FY12: 179.1M
FY13: 104.8M
FY14: 171.7M
FY15: 123.3M
FY16: 61.8M
FY17: 53.5M
FY18: 68.3M
FY19: 70.4M
FY20: 94.1M
FY21: 277.2M
FY22: 506.3M
FY23: 560.3M
FY24: 483.5M
FY25: 505M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY09: 56.9M
FY10: -195.6M
FY11: 127.5M
FY12: 132.8M
FY13: -236.4M
FY14: 15.4M
FY15: -24.6M
FY16: 46.5M
FY17: -104.7M
FY18: -47.6M
FY19: 49.2M
FY20: 21.7M
FY21: 60.1M
FY22: 72.6M
FY23: 377.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.