NORTHERN MINERALS & EXPLORATION LTD. (NMEX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 07-31. Amounts in USD.

Revenue Annual

-20K 0 20K 40K 60K FY12: 0 FY13: 0 FY16: 14.3K FY17: 53.7K FY18: -946 FY19: 14.3K FY20: 2.9K FY21: 0 FY24: 0 FY25: 8.6K FY12 FY13 FY16 FY17 FY18 FY19 FY20 FY21 FY24 FY25

Gross Profit Annual

-5K 0 5K 10K 15K FY16: 14.3K FY17: 6.4K FY18: -946 FY24: 0 FY25: 264 FY16 FY17 FY18 FY24 FY25

Operating Income Annual

-900K -600K -300K 0 300K 600K 900K FY16: -185.2K FY17: -128.4K FY18: -750.7K FY19: -552.6K FY20: -187.9K FY21: -177.9K FY22: -152.5K FY23: -181.7K FY24: -158.9K FY25: -235.3K FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-900K -600K -300K 0 300K 600K 900K FY08: -32.4K FY09: -21.7K FY10: -64.1K FY11: -114K FY12: 125.3K FY13: -306.8K FY14: -96.3K FY15: -306.9K FY16: -185.2K FY17: -620.2K FY18: -769.8K FY19: -571.6K FY20: -35K FY21: -243K FY22: -149.3K FY23: 23.5K FY24: -170.3K FY25: -383.6K FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 25K 50K 75K FY17: 47.3K FY18: 60.4K FY24: 0 FY25: 8.4K FY17 FY18 FY24 FY25

Operating Cash Flow Annual

-450K -300K -150K 0 150K 300K 450K FY10: -12.9K FY11: -9.5K FY12: -13.1K FY13: -319.6K FY14: -25.9K FY15: -360K FY16: -174K FY17: -3.4K FY18: -323.9K FY19: -244K FY20: -204K FY21: -168.9K FY22: -165.7K FY23: -145.9K FY24: -167.4K FY25: -176.6K FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Annual

0 40M 80M 120M FY10: 50M FY11: 50M FY12: 50M FY13: 5M FY14: 5.4M FY15: 15.6M FY22: 77.9M FY23: 82.8M FY24: 94.5M FY25: 105.8M FY10 FY11 FY12 FY13 FY14 FY15 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.08 -0.05 -0.03 0.00 0.03 0.05 0.08 Q4 '11: -0.00 Q1 '12: -0.00 Q2 '12: -0.00 Q3 '12: -0.00 Q4 '12: -0.00 Q1 '13: -0.01 Q2 '13: -0.02 Q3 '13: -0.02 Q2 '14: -0.06 Q3 '14: -0.07 Q2 '15: -0.01 Q3 '15: -0.01 Q4 '15: -0.02 Q1 '16: -0.02 Q2 '16: -0.02 Q3 '16: -0.02 Q4 '16: -0.01 Q1 '17: -0.02 Q2 '17: -0.02 Q3 '17: -0.02 Q4 '17: -0.02 Q1 '18: 0.00 Q2 '18: 0.00 Q3 '18: 0.00 Q4 '18: -0.01 Q1 '19: -0.01 Q2 '19: -0.02 Q3 '19: -0.03 Q4 '19: -0.02 Q1 '20: -0.02 Q2 '20: -0.01 Q3 '20: 0.00 Q4 '20: 0.01 Q1 '21: 0.01 Q2 '21: 0.01 Q3 '21: 0.01 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '22: 0.00 Q1 '23: 0.00 Q2 '23: 0.00 Q3 '23: 0.00 Q4 '23: 0.00 Q1 '24: 0.00 Q2 '24: 0.00 Q3 '24: 0.00 Q4 '24: 0.00 Q1 '25: 0.00 Q2 '25: 0.00 Q3 '25: 0.00 Q4 '25: 0.00 Q1 '26: 0.00 Q2 '26: 0.00 Q3 '26: 0.00 Q2 '13 Q1 '16 Q4 '17 Q3 '19 Q2 '21 Q1 '23 Q4 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.