Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY09: 116.1M
FY10: 76.1M
FY11: 79.8M
FY12: 83.2M
FY13: 92M
FY14: 103.8M
FY15: 109M
FY16: 108.9M
FY17: 112M
FY18: 118.2M
FY19: 124.2M
FY20: 114.5M
FY21: 140.8M
FY22: 166.6M
FY23: 161.3M
FY24: 145.9M
FY25: 158.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY09: 23.8M
FY10: 22.5M
FY11: 24.1M
FY12: 24.3M
FY13: 27.6M
FY14: 32.2M
FY15: 33.4M
FY16: 35.2M
FY17: 34.8M
FY18: 38.3M
FY19: 39M
FY20: 32.8M
FY21: 42.7M
FY22: 48.8M
FY23: 49.2M
FY24: 41.4M
FY25: 48.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY09: -11.6M
FY10: -17.7M
FY11: -667K
FY12: -8.1M
FY13: -68.3M
FY14: 2.8M
FY15: 268K
FY16: -715K
FY17: 1.7M
FY18: -60.7M
FY19: -1.6M
FY20: 2.4M
FY21: 10.5M
FY22: 13.7M
FY23: 14.1M
FY24: 37.9M
FY25: 10.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-80M
-40M
0
40M
80M
120M
FY09: -11.8M
FY10: 70.4M
FY11: 81.7M
FY12: 74.5M
FY13: -55.3M
FY14: 28.5M
FY15: -23.9M
FY16: 15.3M
FY17: 116.1M
FY18: -41M
FY19: 25.8M
FY20: 14.7M
FY21: 51.2M
FY22: 33.8M
FY23: -2.3M
FY24: 67.2M
FY25: -37.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
50M
100M
150M
FY16: 73.8M
FY17: 77.2M
FY18: 79.9M
FY19: 85.3M
FY20: 81.7M
FY21: 98.1M
FY22: 117.8M
FY23: 112.1M
FY24: 104.6M
FY25: 110.1M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: 1.4M
FY10: 5.4M
FY11: 48.2M
FY12: 18M
FY13: 14.9M
FY14: 23.6M
FY15: 28.1M
FY16: 27.7M
FY17: 18.6M
FY18: 17.1M
FY19: 27.4M
FY20: 19M
FY21: 17.6M
FY22: 26.9M
FY23: 37M
FY24: 25.6M
FY25: -36.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: -933K
FY10: 3.3M
FY11: 45M
FY12: 13.4M
FY13: 11.4M
FY14: 20.7M
FY15: 23.8M
FY16: 24.5M
FY17: 15.8M
FY18: 14M
FY19: 24.3M
FY20: 17.3M
FY21: 13.5M
FY22: 23.2M
FY23: 35.9M
FY24: 24.1M
FY25: -40.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY19: 48.7M
FY20: 48.8M
FY21: 48.8M
FY22: 48.8M
FY23: 48.8M
FY24: 48.8M
FY25: 48.9M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-0.90
0.00
0.90
1.80
2.70
Q1 '11: 1.85
Q2 '11: 2.11
Q3 '11: 2.44
Q4 '11: 1.68
Q1 '12: 1.76
Q2 '12: 1.94
Q3 '12: 1.58
Q4 '12: 1.53
Q1 '13: 1.06
Q2 '13: 0.24
Q3 '13: -0.09
Q4 '13: -1.13
Q1 '14: -1.01
Q2 '14: -0.61
Q3 '14: -0.20
Q4 '14: 0.60
Q1 '15: 0.73
Q2 '15: 0.02
Q3 '15: -0.25
Q4 '15: -0.48
Q1 '16: -0.74
Q2 '16: -0.12
Q3 '16: 0.01
Q4 '16: 0.32
Q1 '17: 0.54
Q2 '17: 1.37
Q3 '17: 1.58
Q4 '17: 2.38
Q1 '18: 2.50
Q2 '18: 0.78
Q3 '18: 0.10
Q4 '18: -0.84
Q1 '19: -0.82
Q2 '19: 0.17
Q3 '19: 0.46
Q4 '19: 0.53
Q1 '20: 0.26
Q2 '20: 0.23
Q3 '20: 0.34
Q4 '20: 0.30
Q1 '21: 0.53
Q2 '21: 0.70
Q3 '21: 0.83
Q4 '21: 1.05
Q1 '22: 1.52
Q2 '22: 1.88
Q3 '22: 1.49
Q4 '22: 0.69
Q1 '23: -0.19
Q2 '23: -0.87
Q3 '23: -0.69
Q4 '23: -0.05
Q1 '24: 0.23
Q2 '24: 0.45
Q3 '24: 1.19
Q4 '24: 1.38
Q1 '25: 1.25
Q2 '25: 1.10
Q3 '25: 0.20
Q4 '25: -0.77
Q1 '26: -0.69
Q2 '26: -0.52
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.