Stock Scorer

National Healthcare Properties, Inc. (NHP)

Every figure this model derived for NHP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 26,970,000 PaymentsToAcquireOtherPropertyPlantAndEquipment 2026-06-30
cash 245,695,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 1,054,124,000 StockholdersEquity 2026-06-30
interest expense 58,310,000 InterestExpenseNonoperating 2026-06-30
ocf 50,748,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 344,319,000 Revenues 2026-06-30
sbc 5,423,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up NHP on one particular measure came for.

RatioValue
cash operating margin25.55
dilution pct0.06
ev ebit15.57
ev owner earnings9.32
ev sales0.5
fcf margin6.91
interest cover0.19
operating margin3.19
owner earnings margin5.33
revenue growth-1.19
revenue growth per share-1.25
roic1.07
rule of 402.0
sbc pct revenue1.57

Everything else this filing tags

397 more elements from NHP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
AdditionalPaidInCapital3,001,481,0002026-06-30 108USD
RealEstateInvestmentPropertyAtCost2,298,530,0002026-06-30 106USD
RealEstateFederalIncomeTaxBasis2,200,000,0002017-12-31 5USD
CommonStockValueOutstanding2,100,000,0002014-12-31 8USD
Assets1,976,269,0002026-06-30 108USD
LiabilitiesAndStockholdersEquity1,976,269,0002026-06-30 108USD
RealEstateGrossAtCarryingValue1,963,481,0002025-12-31 49USD
AccumulatedDistributionsInExcessOfNetIncome1,953,804,0002026-06-30 50USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements1,700,238,0002025-12-31 13USD
RealEstateInvestmentPropertyNet1,592,528,0002026-06-30 105USD
RetainedEarningsAccumulatedDeficit-1,462,457,0002022-12-31 56USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,057,219,0002026-06-30 194USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances950,234,0002017-12-31 5USD
Liabilities919,050,0002026-06-30 106USD
DebtInstrumentCarryingAmount856,892,0002026-06-30 27USD
Cash766,061,0002014-09-30 22USD
RealEstateInvestmentPropertyAccumulatedDepreciation706,002,0002026-06-30 106USD
OperatingLeasesFutureMinimumPaymentsReceivable701,227,0002018-12-31 25USD
CashPeriodIncreaseDecrease654,228,0002014-09-30 12USD
LessorOperatingLeasePaymentsToBeReceived592,561,0002025-12-31 28USD
LineOfCreditFacilityMaximumBorrowingCapacity565,000,0002015-07-31 4USD
ProceedsFromIssuanceOfCommonStock499,422,0002026-06-30 74USD
StockIssuedDuringPeriodValueNewIssues494,254,0002026-06-30 58USD
RealEstateAccumulatedDepreciation485,050,0002025-12-31 49USD
SecuredDebt367,629,0002026-06-30 98USD
LineOfCredit336,181,0002025-09-30 84USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear332,304,0002026-06-30 20USD
BusinessAcquisitionsProFormaRevenue302,539,0002015-12-31 21USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents302,376,0002026-06-30 140USD
CommonStockSharesAuthorized300,000,0002026-03-31 106shares
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive284,948,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter284,929,0002018-12-31 25USD
NetCashProvidedByUsedInFinancingActivities272,098,0002026-06-30 118USD
FiniteLivedIntangibleAssetsNet250,440,0002026-06-30 92USD
FiniteLivedIntangibleAssetsGross246,544,0002025-12-31 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo236,722,0002026-06-30 27USD
LessorOperatingLeasePaymentsToBeReceivedThereafter229,283,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAccumulatedAmortization206,159,0002025-12-31 43USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect193,924,0002026-06-30 54USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases186,849,0002014-12-31 14USD
Land181,140,0002026-06-30 106USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand177,329,0002025-12-31 13USD
OtherRealEstateDisposals166,156,0002019-12-31 18USD
OperatingExpenses158,620,0002026-06-30 170USD
NetCashProvidedByUsedInInvestingActivities-108,794,0002026-06-30 116USD
OperatingLeaseExpense107,037,0002026-06-30 89USD
SharesOutstanding106,668,2452023-03-31 8shares
OperatingLeasesIncomeStatementLeaseRevenue102,708,0002018-12-31 71USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted96,212,5832021-03-31 151shares
OperatingLeasesFutureMinimumPaymentsReceivableCurrent96,178,0002018-12-31 16USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears91,848,0002018-12-31 25USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths89,638,0002025-12-31 24USD
RealEstateRevenueNet89,438,0002018-03-31 26USD
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements88,708,0002025-12-31 12USD
DerivativeNotionalAmount88,700,0002019-11-01 9USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears85,563,0002018-12-31 25USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears82,049,0002025-12-31 28USD
PurchaseObligation82,000,0002015-08-31 20USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears77,205,0002018-12-31 25USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears71,094,0002025-12-31 28USD
InterestExpense69,447,0002024-12-31 135USD
GrossProfit66,778,0002026-06-30 155USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears65,504,0002018-12-31 25USD
LessorOperatingLeasePaymentsToBeReceivedFourYears62,817,0002025-12-31 28USD
ProceedsFromSaleOfRealEstate62,468,0002019-09-30 10USD
HealthCareOrganizationResidentServiceRevenue59,181,0002018-03-31 48USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears57,680,0002025-12-31 11USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense56,715,0002025-12-31 36USD
RestrictedCash56,681,0002026-06-30 87USD
SegmentReportingOtherItemAmount53,744,0002026-06-30 9USD
LaborAndRelatedExpense53,293,0002026-06-30 9USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment52,799,0002019-03-31 79USD
RestrictedCashAndCashEquivalents52,443,0002024-12-31 51USD
PaymentsOfDividends51,427,0002019-12-31 58USD
StockRepurchaseProgramAuthorizedAmount150,000,0002023-03-31 11USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent48,249,0002026-06-30 108USD
OperatingLeaseLeaseIncomeLeasePayments46,327,0002026-06-30 9USD
WeightedAverageNumberOfDilutedSharesOutstanding45,059,0002026-06-30 81shares
WeightedAverageNumberOfSharesOutstandingBasic45,059,0002026-06-30 85shares
IntangibleAssetsNetExcludingGoodwill40,385,0002025-12-31 43USD
Dividends38,839,0002020-12-31 61USD
BusinessAcquisitionsProFormaNetIncomeLoss-38,284,0002015-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDue38,229,0002018-12-31 22USD
CashAndCashEquivalentsPeriodIncreaseDecrease37,888,0002017-09-30 27USD
DepreciationAndAmortization35,549,0002026-06-30 168USD
DepreciationDepletionAndAmortization35,549,0002026-06-30 103USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty34,874,0002022-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueThereafter34,344,0002018-12-31 22USD
CommonStockSharesIssued28,412,0002026-03-31 105shares
CommonStockSharesOutstanding28,412,0002026-03-31 108shares
InterestPaidNet28,235,0002026-06-30 72USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock25,610,0002026-06-30 9USD
NonoperatingIncomeExpense-24,736,0002026-06-30 162USD
ImpairmentOfLongLivedAssetsHeldForUse22,634,0002019-09-30 18USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear22,561,0002025-09-30 21USD
PrepaidExpenseAndOtherAssets22,417,0002026-06-30 106USD
LesseeOperatingLeaseLiabilityPaymentsDue22,221,0002025-12-31 28USD
RealEstateAccumulatedDepreciationRealEstateSold22,041,0002021-12-31 23USD
DeferredRentReceivablesNetNoncurrent21,924,0002026-06-30 86USD
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear21,389,0002015-09-30 9USD
NetIncomeLoss-20,726,0002020-12-31 158USD
DeferredCostsCurrentAndNoncurrent20,201,0002026-06-30 108USD
InterestPaid19,853,0002018-06-30 38USD
BelowMarketLeaseGross19,626,0002025-12-31 42USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized19,400,0002026-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive18,440,0002025-12-31 11USD
AmortizationOfIntangibleAssets17,912,0002014-12-31 13USD
AccumulatedAmortizationDeferredFinanceCosts17,400,0002018-12-31 9USD
PaymentsToAcquirePropertyPlantAndEquipment16,719,0002019-12-31 50USD
ComprehensiveIncomeNetOfTax-16,538,0002026-06-30 170USD
NetIncomeLossAvailableToCommonStockholdersBasic-15,744,0002026-06-30 82USD
OperatingIncomeLoss15,193,0002026-06-30 160USD
BelowMarketLeaseAccumulatedAmortization14,775,0002025-12-31 42USD
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan14,600,0002020-12-31 21USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount13,754,0002025-12-31 28USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-13,515,0002019-09-30 20USD
AssetsNeededForImmediateSettlementAggregateFairValue12,500,0002022-03-31 12USD
DerivativeNetLiabilityPositionAggregateFairValue-12,500,0002022-03-31 12USD
DeferredTaxAssetsGross12,419,0002025-12-31 3USD
DeferredTaxAssetsValuationAllowance12,182,0002025-12-31 15USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-12,100,0002025-12-31 1USD
GeneralAndAdministrativeExpense12,071,0002026-06-30 170USD
DeferredTaxAssetsOperatingLossCarryforwards11,930,0002025-12-31 3USD
CashUninsuredAmount11,900,0002024-12-31 22USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-11,826,0002020-06-30 25USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-11,625,0002019-12-31 36USD
OperatingLeaseVariableLeaseIncome11,509,0002026-06-30 9USD
Depreciation10,977,0002014-12-31 13USD
IncomeTaxReconciliationTaxExemptIncome-10,692,0002025-12-31 1USD
StockRepurchasedDuringPeriodValue10,546,0002020-12-31 56USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable10,148,0002014-12-31 2USD
CommonUnitIssuanceValue10,100,0002014-11-30 4USD
LandAndLandImprovements10,000,0002017-09-30 4USD
ProfitLoss-9,667,0002026-06-30 152USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-9,543,0002026-06-30 152USD
TreasuryStockValueAcquiredCostMethod8,800,0002020-02-26 38USD
DeferredFinanceCostsNet8,600,0002018-12-31 10USD
OperatingLeaseLiability8,417,0002026-06-30 57USD
DerivativeFairValueOfDerivativeAsset8,415,0002025-09-30 61USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral8,415,0002025-09-30 55USD
CapitalLeasesFutureMinimumPaymentsDue8,010,0002018-12-31 21USD
CapitalLeasesFutureMinimumPaymentsDueThereafter7,590,0002018-12-31 20USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-7,431,0002023-03-31 45USD
OperatingLeaseRightOfUseAsset7,299,0002026-06-30 56USD
ConstructionInProgressGross7,170,0002026-06-30 18USD
AccountsReceivableNet7,157,0002026-06-30 12USD
DeferredRentCredit7,038,0002026-06-30 40USD
ContractWithCustomerLiability6,242,0002018-09-30 2USD
FinanceLeaseLiabilityPaymentsDue6,174,0002025-12-31 28USD
DividendsPreferredStock6,079,0002026-06-30 87USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive5,759,0002025-12-31 11USD
DeferredRevenueLeasesGross5,747,0002021-06-30 64USD
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities-5,413,0002023-06-30 7USD
CommonStockDividendsShares5,200,0002025-01-31 23shares
PaymentsOfDividendsPreferredStockAndPreferenceStock5,144,0002021-12-31 18USD
TenantReimbursements4,971,0002018-03-31 60USD
TreasuryStockSharesAcquired4,896,6202023-12-31 158shares
BelowMarketLeaseNet4,851,0002025-12-31 42USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax4,810,0002026-06-30 95USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments4,800,0002019-12-31 21USD
PreferredStockSharesAuthorized4,740,0002021-09-30 70shares
OffMarketLeaseUnfavorable4,381,0002026-06-30 104USD
FinanceLeaseLiability4,016,0002025-12-31 29USD
PreferredStockSharesIssued3,977,1442021-09-30 70shares
PreferredStockSharesOutstanding3,977,1442021-09-30 70shares
PaymentsOfStockIssuanceCosts3,950,0002026-06-30 61USD
AssetImpairmentCharges3,780,0002026-06-30 61USD
ImpairmentOfRealEstate3,780,0002026-06-30 139USD
AreaOfRealEstateProperty3,700,0002025-12-31 52sqft
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths3,700,0002026-06-30 3USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments3,202,0002018-12-31 20USD
ProvisionForDoubtfulAccounts3,159,0002022-12-31 56USD
DeferredCostsLeasingNet3,100,0002018-12-31 9USD
MinorityInterest3,095,0002026-06-30 93USD
MinorityInterestInOperatingPartnerships3,095,0002026-06-30 40USD
AmortizationOfFinancingCosts3,035,0002025-09-30 103USD
DividendsPayableCurrentAndNoncurrent2,808,0002026-06-30 106USD
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionLand-2,794,0002025-12-31 6USD
OtherNonoperatingIncomeExpense2,516,0002026-06-30 19USD
DerivativeAssets2,367,0002026-06-30 72USD
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes2,306,0002020-03-31 32USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased2,288,5242017-03-31 12shares
StockIssuedDuringPeriodValueShareBasedCompensation2,227,0002026-06-30 128USD
IncreaseDecreaseInOtherOperatingLiabilities-2,209,0002026-06-30 116USD
AllocatedShareBasedCompensationExpense2,200,0002026-06-30 6USD
FinanceLeaseLiabilityUndiscountedExcessAmount2,158,0002025-12-31 28USD
AmortizationOfFinancingCostsAndDiscounts2,102,0002026-06-30 7USD
IncreaseDecreaseInAccountsReceivable-2,091,0002026-06-30 97USD
DeferredFederalIncomeTaxExpenseBenefit-1,874,0002025-12-31 35USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,874,0002025-12-31 1USD
IncreaseDecreaseInDeferredLeasingFees1,767,0002026-06-30 11USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability1,711,0002025-12-31 18USD
StockRepurchasedDuringPeriodShares1,554,7682017-12-31 2shares
CapitalExpendituresIncurredButNotYetPaid1,504,0002026-06-30 30USD
RepaymentsOfLinesOfCredit1,442,0002026-03-31 81USD
PaymentsForUnderwritingExpense1,300,0002019-12-31 2USD
NoncashOrPartNoncashAcquisitionPayablesAssumed11,163,0002026-06-30 2USD
IncreaseDecreaseInRestrictedCashForOperatingActivities1,142,0002017-09-30 22USD
CommonStockValue1,132,0002026-03-31 105USD
MinorityInterestDecreaseFromRedemptions1,125,0002026-06-30 5USD
OperatingLeaseCost1,100,0002025-12-31 80USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis1,084,0002015-12-31 8USD
NoncashOrPartNoncashAcquisitionInvestmentsAcquired11,084,0002026-06-30 2USD
OtherNonoperatingIncome1,051,0002024-12-31 143USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,013,0002025-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,013,0002026-06-30 27USD
OperatingLeasePayments1,000,0002025-12-31 75USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree982,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths971,0002025-12-31 24USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-957,0002026-06-30 116USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo941,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths922,0002026-06-30 26USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities910,0002026-06-30 118USD
DeferredCostsLeasingAccumulatedAmortization900,0002018-12-31 9USD
LeaseAndRentalExpense900,0002018-12-31 53USD
OtherComprehensiveIncomeLossNetOfTax-794,0002026-06-30 101USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-794,0002026-06-30 43USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears790,0002018-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears781,0002018-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueCurrent780,0002018-12-31 4USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear780,0002018-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears774,0002018-12-31 22USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears760,0002018-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree668,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive602,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour599,0002025-12-31 28USD
PaymentsForDepositsOnRealEstateAcquisitions540,0002017-09-30 36USD
NoncontrollingInterestIncreaseFromBusinessCombination500,0002015-12-31 3USD
IncomeTaxesPaid495,0002025-09-30 102USD
ProceedsFromContributionsFromAffiliates-484,0002014-12-31 15USD
GainLossOnSaleOfDerivatives446,0002015-09-30 9USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax446,0002015-12-31 6USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation444,0002026-06-30 7USD
RepaymentsOfSecuredDebt443,0002026-06-30 109USD
LimitedPartnersCapitalAccountUnitsOutstanding405,9982025-12-31 84shares
IncomeTaxesPaidNet365,0002026-06-30 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent297,0002025-12-31 3USD
InterestAndOtherIncome272,0002025-12-31 105USD
PaymentsToAcquireRealEstate250,0002025-12-31 114USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount239,0402025-09-30 142shares
DeferredTaxAssetsNet237,0002025-12-31 54USD
DeferredIncomeTaxLiabilities237,0002025-12-31 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment234,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear220,0002025-09-30 21USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities-208,0002015-03-31 9USD
PaymentsOfFinancingCosts187,0002026-06-30 110USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts187,0002025-12-31 3USD
BusinessCombinationAcquisitionRelatedCosts183,0002026-06-30 168USD
IncomeTaxReconciliationNondeductibleExpenseOther-179,0002025-12-31 1USD
ProceedsFromIssuanceOrSaleOfEquity-165,0002021-03-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit163,0002025-12-31 35USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes163,0002025-12-31 1USD
CurrentFederalStateAndLocalTaxExpenseBenefit162,0002025-12-31 33USD
CurrentStateAndLocalTaxExpenseBenefit162,0002025-12-31 35USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree157,0002018-09-30 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo157,0002018-09-30 9USD
PaymentsForDerivativeInstrumentInvestingActivities154,0002026-06-30 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive149,0002018-09-30 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour149,0002018-09-30 9USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet142,0002026-06-30 126USD
IncomeTaxReconciliationOtherAdjustments-126,0002025-12-31 1USD
IncomeTaxExpenseBenefit124,0002026-06-30 152USD
DueToRelatedPartiesCurrentAndNoncurrent123,0002023-03-31 64USD
ValuationAllowanceDeferredTaxAssetChangeInAmount122,0002026-06-30 30USD
PreferredUnitsIssued100,0002021-09-30 4shares
PreferredUnitsOutstanding100,0002025-12-31 8shares
PaymentsOfDividendsMinorityInterest92,0002026-06-30 131USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements90,0002026-06-30 9shares
CapitalLeasesFutureMinimumPaymentsDueInFiveYears88,0002018-12-31 20USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-87,0002019-01-01 4USD
FinanceLeaseLiabilityPaymentsDueYearFive87,0002025-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears86,0002018-12-31 20USD
CapitalLeasesIncomeStatementInterestExpense85,0002018-12-31 51USD
FinanceLeaseLiabilityPaymentsDueYearFour85,0002025-12-31 28USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears84,0002018-12-31 20USD
FinanceLeaseLiabilityPaymentsDueYearThree83,0002025-12-31 28USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears82,0002018-12-31 20USD
FinanceLeaseLiabilityPaymentsDueYearTwo81,0002025-12-31 28USD
CapitalLeasesFutureMinimumPaymentsDueCurrent80,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear80,0002018-12-31 12USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths79,0002025-12-31 24USD
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired179,0002026-06-30 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders69,0002026-06-30 111USD
AmortizationOfDebtDiscountPremium65,0002025-09-30 103USD
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage62,0002013-03-31 2USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed160,0002017-09-30 2USD
RelatedPartyTransactionDueFromToRelatedParty47,0002022-12-31 14USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLoss45,0002020-09-30 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear44,0002018-09-30 9USD
PreferredStockValue40,0002021-09-30 70USD
DebtInstrumentUnamortizedDiscountPremiumNet-26,0002017-03-31 24USD
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax25,0002015-12-31 8USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-23,0002015-12-31 6USD
TreasuryStockShares20,6292014-09-30 6shares
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear20,0002025-09-30 21USD
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedGainBeforeTax19,0002015-12-31 8USD
DueFromRelatedParties12,0002023-03-31 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber11,7312015-12-31 4shares
IncomeTaxPaidStateAndLocalAfterRefundReceived-10,0002025-12-31 1USD
DeferredTaxAssetsOther5,0002025-12-31 3USD
DeferredTaxLiabilitiesOther3,0002025-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts-2,0002015-12-31 18USD
GainsLossesOnSalesOfInvestmentRealEstate-2,0002026-06-30 129USD
NetIncomeLossAttributableToNoncontrollingInterest-2,0002026-06-30 152USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable-2,0002026-06-30 35USD
InvestmentIncomeNet1,0002017-03-31 30USD
NumberOfBusinessesAcquired2022022-12-31 15property
NumberOfRealEstateProperties1702026-06-30 53property
NumberOfRealEstateProperties1172022-06-30 22encumbered_property
NumberOfRealEstateProperties372017-09-30 1held_for_use_propert
NumberOfStatesInWhichEntityOperates292026-06-30 45state
PreferredStockLiquidationPreference252020-09-30 5USD/shares
SharePrice212016-12-31 9USD/shares
NumberOfRealEstateProperties212025-09-30 13encumberedProperty
TreasuryStockAcquiredAverageCostPerShare212023-12-31 156USD/shares
NetAssetValuePerShare182018-12-31 1USD/shares
NumberOfRealEstateProperties62017-09-30 1impaired_property
NumberOfReportableSegments22026-06-30 125segment
NumberOfOperatingSegments22026-06-30 7segment
PreferredStockDividendRatePerDollarAmount22020-12-31 5USD/shares
PreferredStockDividendsPerShareDeclared12021-09-30 25USD/shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight12021-12-31 20shares
CommonStockDividendsPerShareDeclared12024-12-31 193USD/shares
CommonStockDividendsPerShareCashPaid02020-12-31 20USD/shares
EarningsPerShareBasic-02026-06-30 84USD/shares
EarningsPerShareDiluted-02026-06-30 80USD/shares
StockholdersEquityNoteStockSplitConversionRatio102024-09-30 6pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02025-12-31 1pure
EarningsPerShareBasicAndDiluted-02021-03-31 149USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 28pure
PreferredStockDividendRatePercentage02021-09-30 15pure
DebtInstrumentInterestRateEffectivePercentage02025-09-30 70pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 1pure
StockDividendsShares02024-01-03 131shares
CommonStockParOrStatedValuePerShare02026-03-31 131USD/shares
PreferredStockParOrStatedValuePerShare02021-09-30 69USD/shares
EffectiveIncomeTaxRateContinuingOperations-02025-12-31 26pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 1pure
AffiliateCosts02025-09-30 138USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation02025-12-31 72USD
AvailableForSaleSecurities02016-12-31 20USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset102018-12-31 36USD
CashAcquiredFromAcquisition02019-12-31 17USD
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable02015-12-31 22USD
CostsAndExpensesRelatedParty02025-12-31 78USD
CurrentFederalTaxExpenseBenefit02025-12-31 35USD
DeferredIncomeTaxExpenseBenefit02025-12-31 35USD
DerivativeAssetFairValueGrossLiability02025-09-30 62USD
DerivativeCollateralObligationToReturnCash02025-09-30 62USD
DerivativeCollateralObligationToReturnSecurities02025-09-30 62USD
DerivativeFairValueOfDerivativeLiability02025-09-30 61USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral02022-09-30 26USD
DerivativeLiabilities02026-06-30 40USD
DevelopmentInProcess02019-12-31 36USD
DividendsCommonStock02022-09-30 17USD
DueFromAffiliateCurrent02017-03-31 3USD
DueFromAffiliates02014-03-31 8USD
DueToRelatedPartiesCurrent02019-12-31 10USD
GainLossOnInvestments02018-12-31 39USD
GainLossOnSaleOfInvestments02019-12-31 32USD
GainLossOnSaleOfProperties02017-09-30 4USD
IncreaseDecreaseDueFromAffiliates02019-09-30 12USD
MoneyMarketFundsAtCarryingValue02023-12-31 20USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance02025-12-31 18USD
PaymentsForAdvanceToAffiliate02015-12-31 9USD
PaymentsForDerivativeInstrumentFinancingActivities02024-03-31 61USD
PaymentsForLeaseCommissions02022-03-31 11USD
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions02019-12-31 15USD
PaymentsForRepurchaseOfCommonStock02022-12-31 101USD
PaymentsOfDividendsCommonStock02022-12-31 21USD
PaymentsToAcquireAvailableForSaleSecurities02017-12-31 26USD
PaymentsToMinorityShareholders02026-06-30 44USD
ProceedsFromDepositsOnRealEstateSales02019-12-31 24USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock02022-09-30 14USD
ProceedsFromIssuanceOfSecuredDebt02025-12-31 51USD
ProceedsFromLinesOfCredit02025-09-30 90USD
ProceedsFromLongTermLinesOfCredit02021-12-31 21USD
ProceedsFromMinorityShareholders02025-12-31 40USD
ProceedsFromSaleOfAvailableForSaleSecurities02018-12-31 29USD
ProceedsFromSaleOfRealEstateHeldforinvestment02026-06-30 76USD
RepaymentsOfRelatedPartyDebt02016-12-31 3USD
StockIssued102025-12-31 48USD
StockIssuedDuringPeriodSharesDividendReinvestmentPlan02025-09-30 76shares
StockIssuedDuringPeriodSharesNewIssues02026-03-31 50shares
StockIssuedDuringPeriodValueDividendReinvestmentPlan02022-12-31 90USD
StockIssuedDuringPeriodValueStockDividend02024-12-31 36USD
UnrealizedGainLossOnInvestments02018-12-31 49USD
WriteOffOfDeferredDebtIssuanceCost02016-12-31 7USD
ProceedsFromDerivativeInstrumentFinancingActivities02026-03-31 22USD
ProceedsFromNotesPayable02025-12-31 10USD
GainsLossesOnExtinguishmentOfDebt02026-06-30 18USD
RealEstateInvestmentTrustDistributionTaxStatusOrdinaryIncomePerUnit02025-03-31 12USD/shares
DeferredTaxAssetsLiabilitiesNet02025-12-31 3USD
IncomeTaxPaidFederalAfterRefundReceived02025-12-31 1USD

What to be careful about

What this model itself distrusts about NHP's figures. Written by the derivation as it ran, not added afterwards.