NGL Energy Partners LP (NGL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 03-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 6B 12B 18B FY12: 1.3B FY13: 4.4B FY14: 9.7B FY15: 16.8B FY16: 11.7B FY17: 5.2B FY18: 7B FY19: 8.7B FY20: 7.6B FY21: 5.2B FY22: 7.9B FY23: 5.7B FY24: 4.2B FY25: 3.5B FY26: 3.2B FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Gross Profit Annual

0 35M 70M 105M FY12: 93.5M FY12

Operating Income Annual

-450M -300M -150M 0 150M 300M 450M FY12: 15M FY13: 87.3M FY14: 106.6M FY15: 107.4M FY16: -104.6M FY17: 205.9M FY18: 187.3M FY19: 126.7M FY20: -3.3M FY21: -390.8M FY22: 83M FY23: 244M FY24: 161.9M FY25: 329.4M FY26: 94.7M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-750M -500M -250M 0 250M 500M 750M FY12: 7.9M FY14: 48.8M FY15: 37.3M FY16: -198.9M FY17: 137M FY18: -70.9M FY19: 360M FY20: -397M FY21: -639.8M FY22: -184.8M FY23: 51.4M FY24: -143.8M FY25: 39.4M FY26: -142.3M FY14 FY16 FY18 FY20 FY22 FY24 FY26

Cost of Revenue Annual

0 6B 12B 18B FY12: 1.2B FY13: 4B FY14: 9.1B FY15: 16B FY16: 10.8B FY17: 12.2B FY18: 6.3B FY19: 8B FY20: 6.6B FY21: 4.5B FY22: 7.1B FY23: 4.7B FY24: 3.2B FY25: 2.5B FY26: 2.2B FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating Cash Flow Annual

-200M 0 200M 400M 600M FY12: 90.3M FY13: 132.6M FY14: 85.2M FY15: 262.4M FY16: 354.3M FY17: -25M FY18: 138M FY19: 337.2M FY20: 464.1M FY21: 304M FY22: 205.8M FY23: 445.2M FY24: 376.2M FY25: 297.5M FY26: 366M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

-750M -500M -250M 0 250M 500M 750M FY12: -110.1M FY13: -194.3M FY14: -305.8M FY15: -707.4M FY16: -436.9M FY17: -370M FY18: 4.2M FY19: -118.3M FY20: -91.7M FY21: 117.2M FY22: 63.5M FY23: 297.4M FY24: 223.9M FY25: 51.6M FY26: 144.7M FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

EPS TTM

-0.40 0.00 0.40 0.80 1.20 Q2 '12: 0.27 Q3 '12: -0.04 Q4 '12: 0.32 Q1 '13: 0.09 Q2 '13: 0.63 Q3 '13: 1.14 Q2 '12 Q3 '12 Q4 '12 Q1 '13 Q2 '13 Q3 '13

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.