Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY15: 1.9B
FY16: 2B
FY17: 2.4B
FY18: 2.5B
FY19: 2.3B
FY20: 2B
FY21: 2.6B
FY22: 3B
FY23: 2.6B
FY24: 2.8B
FY25: 3B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
250M
500M
750M
FY15: 401.9M
FY16: 460.6M
FY17: 696.7M
FY18: 599.4M
FY19: 384.9M
FY20: 374.8M
FY21: 633.1M
FY22: 640.1M
FY23: 298.9M
FY24: 538.1M
FY25: 712.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-400M
-200M
0
200M
400M
600M
FY15: 163.9M
FY16: 130M
FY17: 401.6M
FY18: 334.6M
FY19: -111M
FY20: -398.5M
FY21: 446.2M
FY22: 360.9M
FY23: -152.6M
FY24: 276.4M
FY25: 498M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-750M
-500M
-250M
0
250M
500M
750M
FY15: -139.8M
FY16: 110.5M
FY17: 165.3M
FY18: 93.1M
FY19: -157.5M
FY20: -652.5M
FY21: 156.1M
FY22: 77M
FY23: -291.8M
FY24: -187.4M
FY25: 223.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
-2.7B
-1.8B
-900M
0
900M
1.8B
2.7B
FY15: 1.5B
FY16: 1.5B
FY17: 1.8B
FY18: 1.9B
FY19: -1.9B
FY20: 1.6B
FY21: -2B
FY22: -2.4B
FY23: 2.3B
FY24: 2.2B
FY25: 2.3B
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
200M
400M
600M
FY15: 414.6M
FY16: 585.1M
FY17: 378.9M
FY18: 347.6M
FY19: 122.8M
FY20: 291.7M
FY21: 493M
FY22: 269M
FY23: 256.2M
FY24: 351.4M
FY25: 365M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY15: 231.4M
FY16: 404.2M
FY17: 181.3M
FY18: 47.8M
FY19: -273.8M
FY20: -32M
FY21: 7.8M
FY22: -113.5M
FY23: -54M
FY24: 92.4M
FY25: 13.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY15: 1.9M
FY16: 80.7M
FY17: 116.5M
FY18: 133.3M
FY19: 132.6K
FY20: 132.4K
FY21: 132.4M
FY22: 132.4M
FY23: 132.4M
FY24: 132.4M
FY25: 132.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.