Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
7M
14M
21M
FY10: 2.9M
FY11: 2.2M
FY12: 1.8M
FY13: 1.7M
FY14: 1.7M
FY15: 1.9M
FY16: 2.3M
FY17: 3.8M
FY18: 5.7M
FY19: 10.3M
FY20: 8.6M
FY21: 10.2M
FY22: 10M
FY23: 14.2M
FY24: 14.2M
FY25: 18.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
4M
8M
12M
FY10: 1.1M
FY11: 868K
FY12: 1.1M
FY13: 842K
FY14: 1.2M
FY15: 1.1M
FY16: 1.3M
FY17: 2.3M
FY18: 3.2M
FY19: 6.1M
FY20: 4.9M
FY21: 5.6M
FY22: 4.7M
FY23: 8.4M
FY24: 8.7M
FY25: 11.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY10: -1.9M
FY11: -2.3M
FY12: -3.3M
FY13: -3.3M
FY14: -2.7M
FY15: -3.4M
FY16: -2.9M
FY17: -2.2M
FY18: -3M
FY19: -3.2M
FY20: -4.3M
FY21: -3.3M
FY22: -4.3M
FY23: -1.6M
FY24: 6K
FY25: 1.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY09: -12.1M
FY10: 3.9M
FY11: -7M
FY12: -6.6M
FY13: 1.3M
FY14: -7.4M
FY15: -3.1M
FY16: -3M
FY17: -809K
FY18: -3.4M
FY19: -3.2M
FY20: -4.5M
FY21: -3.9M
FY22: -7.1M
FY23: -1.6M
FY24: 74K
FY25: 1.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2.5M
5M
7.5M
FY17: 1.5M
FY18: 2.5M
FY19: 4.2M
FY20: 3.6M
FY21: 4.6M
FY22: 5.2M
FY23: 5.8M
FY24: 5.4M
FY25: 7.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -1.3M
FY11: -1.3M
FY12: -1.5M
FY13: -3.6M
FY14: -2.5M
FY15: -3.8M
FY16: -2.1M
FY17: -77K
FY18: -3.7M
FY19: -2.3M
FY20: -6.9M
FY21: -1.4M
FY22: -3.2M
FY23: 827K
FY24: -492K
FY25: 1.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -1.3M
FY12: -1.6M
FY13: -3.6M
FY15: -3.8M
FY16: -2.2M
FY19: -2.3M
FY20: -7.1M
FY21: -1.5M
FY22: -3.4M
FY23: 752K
FY24: -547K
FY10
FY12
FY13
FY15
FY16
FY19
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY10: 2.1M
FY13: 20.8M
FY14: 23.8M
FY21: 10M
FY22: 10.3M
FY23: 10.4M
FY24: 10.6M
FY25: 11M
FY10
FY13
FY14
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '10: 1.86
Q1 '11: 1.93
Q2 '11: 2.05
Q3 '11: 2.19
Q4 '11: -0.88
Q1 '12: -0.75
Q2 '12: -0.76
Q3 '12: -0.79
Q4 '12: -0.58
Q1 '13: -0.60
Q2 '13: -0.56
Q3 '13: -0.52
Q4 '13: -0.16
Q1 '14: -0.28
Q2 '14: -0.46
Q1 '16: -0.12
Q2 '16: -0.08
Q3 '16: -0.07
Q4 '16: -0.06
Q1 '17: -0.05
Q2 '17: -0.04
Q3 '17: -0.04
Q4 '17: -0.02
Q1 '18: -0.04
Q2 '18: -0.13
Q3 '18: -0.20
Q4 '18: -0.31
Q1 '19: -0.48
Q2 '19: -0.52
Q3 '19: -0.54
Q4 '19: -0.46
Q1 '20: -0.39
Q2 '20: -0.44
Q3 '20: -0.46
Q4 '20: -0.52
Q1 '21: -0.45
Q2 '21: -0.38
Q3 '21: -0.38
Q4 '21: -0.41
Q1 '22: -0.55
Q2 '22: -0.55
Q3 '22: -0.74
Q4 '22: -0.73
Q1 '23: -0.56
Q2 '23: -0.48
Q3 '23: -0.19
Q4 '23: -0.15
Q1 '24: -0.14
Q2 '24: -0.13
Q3 '24: -0.09
Q4 '24: 0.01
Q1 '25: 0.08
Q2 '25: 0.13
Q3 '25: 0.14
Q4 '25: 0.11
Q1 '26: 0.07
Q2 '26: 0.16
Q4 '10
Q4 '12
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.