Neovolta, Inc. (NEOV)
Every figure this model derived for NEOV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 657,877 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2026-03-31 |
| cash | 11,480,829 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 22,231,687 | AssetsCurrent |
2026-03-31 |
| current liabilities | 2,744,829 | LiabilitiesCurrent |
2026-03-31 |
| equity | 22,181,330 | StockholdersEquity |
2026-03-31 |
| interest expense | 268,617 | InterestExpenseNonoperating |
2026-03-31 |
| ocf | -9,081,090 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 18,070,406 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-03-31 |
| sbc | 3,545,668 | ShareBasedCompensation |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NEOV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -31.01 |
| current ratio | 8.1 |
| current ratio reported | 8.1 |
| dilution pct | 1.13 |
| ev owner earnings | -6.43 |
| ev sales | 4.73 |
| fcf margin | -53.89 |
| growth cv | 2.48 |
| interest cover | -34.95 |
| operating margin | -51.96 |
| owner earnings margin | -73.52 |
| revenue growth | 324.67 |
| revenue growth per share | 319.91 |
| roic | -69.32 |
| rule of 40 | 272.72 |
| sbc pct revenue | 19.62 |
Everything else this filing tags
154 more elements from NEOV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 100,000,000 | 2026-03-31 | 32 | shares |
AdditionalPaidInCapital | 57,726,276 | 2026-03-31 | 32 | USD |
CommonStockSharesIssued | 42,711,301 | 2026-03-31 | 32 | shares |
CommonStockSharesOutstanding | 42,711,301 | 2026-03-31 | 32 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 36,436,915 | 2026-03-31 | 48 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 36,436,915 | 2026-03-31 | 48 | shares |
RetainedEarningsAccumulatedDeficit | -35,587,657 | 2026-03-31 | 32 | USD |
Assets | 25,664,322 | 2026-03-31 | 32 | USD |
LiabilitiesAndStockholdersEquity | 25,664,322 | 2026-03-31 | 32 | USD |
NetCashProvidedByUsedInFinancingActivities | 21,628,221 | 2026-03-31 | 30 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 13,000,000 | 2026-03-31 | 8 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 11,480,829 | 2026-03-31 | 60 | USD |
OperatingExpenses | 11,234,096 | 2026-03-31 | 48 | USD |
CashUninsuredAmount | 11,230,829 | 2026-03-31 | 12 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 10,685,993 | 2026-03-31 | 32 | USD |
GeneralAndAdministrativeExpense | 10,474,212 | 2026-03-31 | 48 | USD |
CostOfGoodsAndServicesSold | 10,041,896 | 2026-03-31 | 48 | USD |
StockIssuedDuringPeriodValueNewIssues | 10,000,000 | 2026-03-31 | 14 | USD |
NetIncomeLoss | -9,810,523 | 2026-03-31 | 72 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 9,404,867 | 2022-08-31 | 8 | shares |
ProceedsFromIssuanceInitialPublicOffering | 9,301,844 | 2026-03-31 | 18 | USD |
OperatingIncomeLoss | -7,956,499 | 2026-03-31 | 48 | USD |
OperatingLossCarryforwards | 7,477,000 | 2025-06-30 | 4 | USD |
RepaymentsOfShortTermDebt | 6,976,976 | 2026-03-31 | 12 | USD |
ProceedsFromShortTermDebt | 6,686,891 | 2026-03-31 | 12 | USD |
AccountsReceivableNetCurrent | 6,131,115 | 2026-03-31 | 32 | USD |
StockGrantedDuringPeriodValueSharebasedCompensation | 5,307,809 | 2022-06-30 | 2 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 5,000,000 | 2024-12-31 | 7 | USD |
PreferredStockSharesAuthorized | 5,000,000 | 2026-03-31 | 2 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 4,484,209 | 2026-03-31 | 7 | shares |
LineOfCreditFacilityRemainingBorrowingCapacity | 4,366,462 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInAccountsReceivable | 3,636,878 | 2026-03-31 | 32 | USD |
Liabilities | 3,482,992 | 2026-03-31 | 22 | USD |
GrossProfit | 3,277,597 | 2026-03-31 | 48 | USD |
NetCashProvidedByUsedInInvestingActivities | -2,785,375 | 2026-03-31 | 4 | USD |
ProfitLoss | -2,318,927 | 2023-03-31 | 2 | USD |
InventoryNet | 2,193,526 | 2026-03-31 | 32 | USD |
NonoperatingIncomeExpense | -1,854,024 | 2026-03-31 | 48 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 1,570,100 | 2025-06-30 | 8 | USD |
DeferredTaxAssetsValuationAllowance | 1,570,000 | 2025-06-30 | 8 | USD |
PaymentsToAcquireNotesReceivable | 1,500,000 | 2026-03-31 | 2 | USD |
FiniteLivedIntangibleAssetsNet | 1,498,000 | 2026-03-31 | 2 | USD |
AccountsAndNotesReceivableNet | 1,412,551 | 2026-03-31 | 2 | USD |
InventoryFinishedGoods | 1,378,297 | 2026-03-31 | 32 | USD |
OtherNoncashExpense | 1,368,583 | 2025-03-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 1,312,204 | 2026-03-31 | 4 | USD |
AccruedLiabilitiesCurrent | 1,303,494 | 2026-03-31 | 4 | USD |
IncreaseDecreaseInAccruedLiabilities | 1,223,425 | 2026-03-31 | 32 | USD |
OperatingLeasePayments | 1,200,000 | 2026-03-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 1,191,548 | 2022-09-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 1,191,548 | 2022-09-30 | 1 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,182,398 | 2026-03-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,179,750 | 2022-09-30 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 1,179,750 | 2022-09-30 | 2 | shares |
ClassOfWarrantOrRightOutstanding | 1,179,750 | 2024-09-30 | 17 | shares |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,175,416 | 2026-03-31 | 2 | USD |
LongTermDebt | 1,121,716 | 2022-06-30 | 1 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 1,081,150 | 2026-03-31 | 5 | shares |
ConstructionInProgressGross | 1,079,015 | 2026-03-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 1,068,000 | 2022-06-30 | 1 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 1,013,666 | 2026-03-31 | 32 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 1,000,000 | 2026-02-23 | 1 | USD |
StockIssuedDuringPeriodValueAcquisitions | 998,000 | 2025-12-31 | 2 | USD |
OperatingLeaseLiability | 841,968 | 2026-03-31 | 2 | USD |
OperatingLeaseRightOfUseAsset | 836,471 | 2026-03-31 | 8 | USD |
InventoryRawMaterials | 815,229 | 2026-03-31 | 32 | USD |
InterestPaidNet | 771,288 | 2026-03-31 | 30 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -747,900 | 2025-06-30 | 8 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 747,900 | 2025-06-30 | 8 | USD |
OperatingLeaseLiabilityNoncurrent | 738,163 | 2026-03-31 | 4 | USD |
AccountsPayableCurrent | 727,886 | 2026-03-31 | 28 | USD |
RepaymentsOfLinesOfCredit | 633,538 | 2026-03-31 | 10 | USD |
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod | 633,538 | 2025-12-31 | 2 | USD |
PaymentsForConstructionInProcess | 627,498 | 2026-03-31 | 2 | USD |
ShortTermBorrowings | 609,644 | 2026-03-31 | 12 | USD |
InterestExpenseOther | 593,834 | 2025-12-31 | 6 | USD |
ProvisionForDoubtfulAccounts | 591,765 | 2026-03-31 | 28 | USD |
AllowanceForDoubtfulAccountsReceivable | 540,000 | 2026-03-31 | 28 | USD |
ResearchAndDevelopmentExpense | 519,594 | 2026-03-31 | 48 | USD |
OtherAccruedLiabilitiesCurrent | 512,052 | 2025-09-30 | 28 | USD |
InventoryGross | 455,454 | 2026-03-31 | 14 | USD |
IncreaseDecreaseInAccountsPayable | -411,712 | 2026-03-31 | 30 | USD |
LineOfCreditFacilityCurrentBorrowingCapacity | 383,538 | 2025-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 333,448 | 2026-03-31 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 298,639 | 2026-03-31 | 26 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 251,207 | 2025-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 251,207 | 2026-03-31 | 2 | USD |
CashFDICInsuredAmount | 250,000 | 2023-12-31 | 3 | USD |
ProceedsFromLinesOfCredit | 250,000 | 2026-03-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 241,545 | 2026-03-31 | 2 | USD |
DepreciationAndAmortization | 240,290 | 2026-03-31 | 8 | USD |
PropertyPlantAndEquipmentGross | 233,189 | 2026-03-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 232,255 | 2026-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 223,322 | 2026-03-31 | 2 | USD |
AmortizationOfIntangibleAssets | 216,102 | 2026-03-31 | 2 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 216,102 | 2026-03-31 | 4 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | -206,271 | 2026-03-31 | 54 | USD |
IncreaseDecreaseInOtherAccountsPayable | -205,600 | 2023-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 172,172 | 2025-12-31 | 1 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 160,400 | 2025-06-30 | 19 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 160,400 | 2024-12-31 | 1 | USD |
StockIssuedDuringPeriodSharesIssuedForServices | 125,620 | 2025-03-31 | 1 | shares |
AdjustmentForAmortization | 110,236 | 2026-03-31 | 8 | USD |
OtherDepreciationAndAmortization | 108,283 | 2025-12-31 | 2 | USD |
OperatingLeaseLiabilityCurrent | 103,805 | 2026-03-31 | 8 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 101,562 | 2026-03-31 | 4 | USD |
OtherAssetsMiscellaneous | 101,562 | 2026-03-31 | 4 | USD |
InventoryValuationReserves | 90,000 | 2024-09-30 | 8 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -86,434 | 2026-03-31 | 8 | USD |
InterestPayableCurrentAndNoncurrent | 74,195 | 2025-12-31 | 5 | USD |
ConversionOfStockAmountConverted1 | 59,251 | 2022-08-31 | 3 | USD |
InterestIncomeOther | 57,650 | 2026-03-31 | 4 | USD |
IncreaseDecreaseInInventories | 55,614 | 2026-03-31 | 32 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 54,915 | 2026-03-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 53,716 | 2022-06-30 | 1 | USD |
CommonStockValue | 42,711 | 2026-03-31 | 32 | USD |
IncreaseDecreaseInPrepaidInsurance | -33,291 | 2023-03-31 | 6 | USD |
DebtInstrumentIncreaseAccruedInterest | 18,292 | 2025-03-31 | 1 | USD |
Depreciation | 16,746 | 2026-03-31 | 2 | USD |
PaymentsForRent | 15,532 | 2025-02-28 | 7 | USD |
AccruedInvestmentIncomeReceivable | 14,712 | 2026-03-31 | 1 | USD |
DebtConversionConvertedInstrumentAmount1 | 6,922 | 2022-06-30 | 5 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 6,550 | 2025-12-31 | 2 | USD |
InterestAndOtherIncome | 2,011 | 2025-06-30 | 24 | USD |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 4 | 2024-06-30 | 18 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 4 | 2022-09-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 4 | 2022-09-30 | 2 | USD/shares |
NumberOfReportableSegments | 1 | 2026-03-31 | 2 | Integer |
EarningsPerShareBasic | -0 | 2026-03-31 | 48 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-03-31 | 48 | USD/shares |
LineOfCreditFacilityInterestRateDuringPeriod | 0 | 2024-12-31 | 6 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2026-03-31 | 2 | pure |
DebtInstrumentInterestRateDuringPeriod | 0 | 2026-03-31 | 1 | pure |
DebtInstrumentConvertibleConversionPrice1 | 0 | 2022-08-31 | 3 | USD/shares |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-31 | 32 | USD/shares |
AmortizationOfDebtDiscountPremium | 0 | 2022-06-30 | 2 | USD |
AssetsFairValueDisclosure | 0 | 2023-09-30 | 8 | USD |
ConvertibleLongTermNotesPayable | 0 | 2023-06-30 | 10 | USD |
ConvertibleNotesPayableCurrent | 0 | 2023-06-30 | 9 | USD |
DebtInstrumentUnamortizedDiscount | 0 | 2022-06-30 | 2 | USD |
DeferredTaxAssetsNet | 0 | 2025-06-30 | 8 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2022-06-30 | 2 | USD |
IncomeTaxExpenseBenefit | 0 | 2025-06-30 | 8 | USD |
IncomeTaxesPaidNet | 0 | 2026-03-31 | 30 | USD |
InterestExpense | 0 | 2024-03-31 | 24 | USD |
InterestPayableCurrent | 0 | 2023-06-30 | 10 | USD |
InventoryWorkInProcess | 0 | 2025-12-31 | 24 | USD |
LiabilitiesFairValueDisclosure | 0 | 2023-03-31 | 4 | USD |
ProceedsFromConvertibleDebt | 0 | 2023-06-30 | 8 | USD |
EmployeeBenefitsAndShareBasedCompensation | 0 | 2022-09-30 | 1 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 0 | 2022-12-31 | 2 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding | 0 | 2024-06-30 | 9 | USD |
LineOfCredit | 0 | 2026-03-31 | 13 | USD |
ProceedsFromWarrantExercises | 0 | 2026-03-31 | 10 | USD |
What to be careful about
What this model itself distrusts about NEOV's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (4.7x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage