Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
35M
70M
105M
FY16: 49.6M FY17: 52.8M FY18: 58M FY19: 60.5M FY20: 62.1M FY21: 62.6M FY22: 68.3M FY23: 74.5M FY24: 80.5M FY25: 89.2M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
30M
60M
90M
FY16: 41.3M FY17: 44.4M FY18: 48.8M FY19: 51.3M FY20: 53.3M FY21: 52.6M FY22: 57M FY23: 61.1M FY24: 67.4M FY25: 74.3M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
0
9M
18M
27M
FY16: 13.3M FY17: 14.1M FY18: 14.9M FY19: 17.3M FY20: 15M FY21: 14.2M FY22: 18.1M FY23: 18.8M FY24: 25.4M FY25: 21.3M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-6M
0
6M
12M
18M
FY16: 5M FY17: 6.9M FY18: 4.2M FY19: 6.5M FY20: 1.4M FY21: -2.7M FY22: 3.7M FY23: 8.5M FY24: 15.7M FY25: 6M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
6M
12M
18M
FY16: 8.3M FY17: 8.4M FY18: 9.2M FY19: 9.2M FY20: 8.8M FY21: 10.1M FY22: 11.3M FY23: 13.4M FY24: 13.1M FY25: 14.9M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
15M
30M
45M
FY16: 18.9M FY17: 23.6M FY18: 25.6M FY19: 22.4M FY20: 17.5M FY21: 15.8M FY22: 21.5M FY23: 24.2M FY24: 31.9M FY25: 27.7M FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Shares Outstanding Annual
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.