Every figure this model derived for NEMCL, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
NEMCL on one particular measure came for.
Ratio
Value
cash operating margin
61.51
current ratio
2.55
current ratio reported
2.55
dilution pct
-3.49
ebit cagr
230.09
ebit yoy
57.12
fcf margin
37.77
growth cv
1.36
interest cover
56.68
operating margin
51.25
owner earnings margin
37.39
revenue growth
25.18
revenue growth per share
29.7
roic
33.31
rule of 40
76.43
sbc pct revenue
0.38
What to be careful about
What this model itself distrusts about NEMCL's figures. Written by the
derivation as it ran, not added afterwards.
no operating income tagged; derived as revenue minus CostsAndExpenses
no market cap; set `market_cap` in overrides.yaml
gross profit not tagged since 2019-12-31; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization - dep_amort
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
durability rests on 3 of 4 inputs; not tagged: contracted coverage