NCS Multistage Holdings, Inc. (NCSM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 80M 160M 240M Q4 '16: 98.5M Q1 '17: 134M Q2 '17: 159.6M Q3 '17: 186.9M Q4 '17: 201.6M Q1 '18: 213.7M Q2 '18: 220.2M Q3 '18: 227M Q4 '18: 227M Q1 '19: 209.1M Q2 '19: 205.5M Q3 '19: 203.6M Q4 '19: 205.5M Q1 '20: 207.2M Q2 '20: 176.1M Q3 '20: 131.7M Q4 '20: 107M Q1 '21: 80.9M Q2 '21: 93.7M Q3 '21: 109.8M Q4 '21: 118.5M Q1 '22: 129.1M Q2 '22: 135.1M Q3 '22: 151.6M Q4 '22: 155.6M Q1 '23: 160.1M Q2 '23: 158M Q3 '23: 147.4M Q4 '23: 142.5M Q1 '24: 142.8M Q2 '24: 147.1M Q3 '24: 152.8M Q4 '24: 162.6M Q1 '25: 168.7M Q2 '25: 175.5M Q3 '25: 178M Q4 '25: 183.6M Q1 '26: 179.3M Q2 '26: 181.2M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

0 40M 80M 120M Q4 '18: 115.6M Q1 '19: 104.3M Q2 '19: 97.3M Q3 '19: 91.7M Q4 '19: 93.5M Q1 '20: 91.3M Q2 '20: 77.3M Q3 '20: 55.3M Q4 '20: 41.3M Q4 '18 Q2 '19 Q4 '19 Q2 '20 Q4 '20

Operating Income TTM

-270M -180M -90M 0 90M 180M 270M Q4 '16: -18M Q1 '17: -3.8M Q2 '17: 766K Q3 '17: 7M Q4 '17: 5M Q1 '18: 8M Q2 '18: 10.4M Q3 '18: 17.1M Q4 '18: -206.7M Q1 '19: -219.2M Q2 '19: -232.7M Q3 '19: -239.1M Q4 '19: -9.5M Q1 '20: -59.6M Q2 '20: -57.1M Q3 '20: -70.1M Q4 '20: -71.4M Q1 '21: -25.4M Q2 '21: -16.6M Q3 '21: -6.5M Q4 '21: -5.1M Q1 '22: -3.7M Q2 '22: -4.2M Q3 '22: -2.8M Q4 '22: -2.3M Q1 '23: 1.2M Q2 '23: 10K Q3 '23: -2.2M Q4 '23: -5.5M Q1 '24: -4.3M Q2 '24: -1.3M Q3 '24: -167K Q4 '24: 4.3M Q1 '25: 6.1M Q2 '25: 8.2M Q3 '25: 8.3M Q4 '25: 10.5M Q1 '26: 7.1M Q2 '26: 3.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-240M -160M -80M 0 80M 160M 240M Q4 '16: -17.9M Q1 '17: -3.3M Q2 '17: 848K Q3 '17: 4.5M Q4 '17: 2.1M Q1 '18: 6.5M Q2 '18: 7M Q3 '18: 9.9M Q4 '18: -190.3M Q1 '19: -213.3M Q2 '19: -231.5M Q3 '19: -234.2M Q4 '19: -32.8M Q1 '20: -72.4M Q2 '20: -58.9M Q3 '20: -68.3M Q4 '20: -57.6M Q1 '21: -9.4M Q2 '21: -6.5M Q3 '21: 2.2M Q4 '21: -4.7M Q1 '22: -2.9M Q2 '22: -2.6M Q3 '22: -1.4M Q4 '22: -1.1M Q1 '23: -14.5M Q2 '23: -41.3M Q3 '23: -40.8M Q4 '23: -3.2M Q1 '24: 13.9M Q2 '24: 43M Q3 '24: 42.8M Q4 '24: 6.6M Q1 '25: 8.6M Q2 '25: 12.6M Q3 '25: 12.3M Q4 '25: 23.7M Q1 '26: 19.3M Q2 '26: 13.8M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

0 40M 80M 120M Q4 '16: 53.8M Q1 '17: 70.5M Q2 '17: 82.9M Q3 '17: 94.1M Q4 '17: 98.8M Q1 '18: 103M Q2 '18: 104.1M Q3 '18: 106.9M Q4 '18: 108.3M Q1 '19: 101.5M Q2 '19: 104.6M Q3 '19: 108M Q4 '19: 108M Q1 '20: 111.9M Q2 '20: 95.2M Q3 '20: 73.2M Q4 '20: 62.9M Q1 '21: 50.6M Q2 '21: 58.1M Q3 '21: 65.5M Q4 '21: 70M Q1 '22: 76M Q2 '22: 80.5M Q3 '22: 91.3M Q4 '22: 95.2M Q1 '23: 96M Q2 '23: 94.4M Q3 '23: 88.6M Q4 '23: 86.9M Q1 '24: 88.1M Q2 '24: 88.9M Q3 '24: 91.8M Q4 '24: 95.1M Q1 '25: 97M Q2 '25: 102.7M Q3 '25: 104.3M Q4 '25: 108.2M Q1 '26: 107.5M Q2 '26: 108.5M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Cash Flow TTM

-15M 0 15M 30M 45M Q4 '16: 10.7M Q1 '17: 8.1M Q2 '17: 6.8M Q3 '17: 6.4M Q4 '17: 16.1M Q1 '18: 5.3M Q2 '18: 16.6M Q3 '18: 20.9M Q4 '18: 14M Q1 '19: 19.3M Q2 '19: 12.6M Q3 '19: 11.2M Q4 '19: 17.9M Q1 '20: 24.6M Q2 '20: 32M Q3 '20: 27.6M Q4 '20: 35.1M Q1 '21: 29.7M Q2 '21: 16.1M Q3 '21: 27.3M Q4 '21: 11.6M Q1 '22: 7.3M Q2 '22: 5.3M Q3 '22: -4.2M Q4 '22: -1.4M Q1 '23: 3.1M Q2 '23: 2.7M Q3 '23: 6.2M Q4 '23: 4.8M Q1 '24: 4.4M Q2 '24: 9.9M Q3 '24: 8.3M Q4 '24: 12.7M Q1 '25: 13M Q2 '25: 10.5M Q3 '25: 19.7M Q4 '25: 22.2M Q1 '26: 25.1M Q2 '26: 19.7M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

-15M 0 15M 30M 45M Q4 '16: 9.5M Q1 '17: 5.4M Q2 '17: 2.1M Q3 '17: 362K Q4 '17: 10.7M Q1 '18: 345K Q2 '18: 12M Q3 '18: 13.5M Q4 '18: 2.9M Q1 '19: 6.8M Q2 '19: 457K Q3 '19: 2.5M Q4 '19: 11.8M Q1 '20: 20.5M Q2 '20: 29.3M Q3 '20: 24.6M Q4 '20: 33M Q1 '21: 28M Q2 '21: 14.4M Q3 '21: 26.8M Q4 '21: 11.1M Q1 '22: 6.7M Q2 '22: 4.6M Q3 '22: -5.1M Q4 '22: -2.5M Q1 '23: 1.8M Q2 '23: 967K Q3 '23: 4.2M Q4 '23: 2.9M Q1 '24: 2.8M Q2 '24: 8.6M Q3 '24: 7M Q4 '24: 11.4M Q1 '25: 11.5M Q2 '25: 9.1M Q3 '25: 18.5M Q4 '25: 21M Q1 '26: 23.8M Q2 '26: 18.1M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '16: 34M Q2 '16: 34M Q3 '16: 34M Q1 '17: 36.7M Q2 '17: 40.2M Q3 '17: 47.1M Q1 '18: 47.1M Q2 '18: 44.8M Q3 '18: 47.4M Q1 '19: 46M Q2 '19: 46.8M Q3 '19: 46.9M Q1 '20: 2.4M Q2 '20: 2.4M Q3 '20: 2.4M Q1 '21: 2.4M Q2 '21: 2.4M Q3 '21: 2.4M Q1 '22: 2.4M Q2 '22: 2.4M Q3 '22: 2.5M Q1 '23: 2.5M Q2 '23: 2.5M Q3 '23: 2.5M Q1 '24: 2.5M Q2 '24: 2.5M Q3 '24: 2.6M Q1 '25: 2.7M Q2 '25: 2.7M Q3 '25: 2.8M Q1 '26: 2.6M Q2 '26: 2.7M Q1 '17 Q2 '18 Q3 '19 Q1 '21 Q2 '22 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-30.00 -20.00 -10.00 0.00 10.00 20.00 30.00 Q4 '16: -0.53 Q1 '17: -0.11 Q2 '17: 0.03 Q3 '17: 0.11 Q4 '17: 0.06 Q1 '18: 0.11 Q2 '18: 0.13 Q3 '18: 0.19 Q4 '18: -4.24 Q1 '19: -4.73 Q2 '19: -5.12 Q3 '19: -5.17 Q4 '19: -1.59 Q1 '20: -23.25 Q2 '20: -26.47 Q3 '20: -29.03 Q4 '20: -24.51 Q1 '21: -4.02 Q2 '21: -2.73 Q3 '21: 0.89 Q4 '21: -1.98 Q1 '22: -1.19 Q2 '22: -1.03 Q3 '22: -0.59 Q4 '22: -0.45 Q1 '23: -5.91 Q2 '23: -16.68 Q3 '23: -16.49 Q4 '23: -1.27 Q1 '24: 5.65 Q2 '24: 17.46 Q3 '24: 17.29 Q4 '24: 2.55 Q1 '25: 3.24 Q2 '25: 4.79 Q3 '25: 4.56 Q4 '25: 8.65 Q1 '26: 7.00 Q2 '26: 4.95 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.