NCS Multistage Holdings, Inc. (NCSM)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 25M 50M 75M Q1 '16: 23.1M Q2 '16: 11.3M Q3 '16: 28.6M Q4 '16: 35.4M Q1 '17: 58.6M Q2 '17: 36.9M Q3 '17: 56M Q4 '17: 50.2M Q1 '18: 70.7M Q2 '18: 43.4M Q3 '18: 62.7M Q4 '18: 50.2M Q1 '19: 52.9M Q2 '19: 39.8M Q3 '19: 60.8M Q4 '19: 52.1M Q1 '20: 54.5M Q2 '20: 8.7M Q3 '20: 16.3M Q4 '20: 27.4M Q1 '21: 28.5M Q2 '21: 21.5M Q3 '21: 32.4M Q4 '21: 36.1M Q1 '22: 39.1M Q2 '22: 27.5M Q3 '22: 48.9M Q4 '22: 40.2M Q1 '23: 43.6M Q2 '23: 25.4M Q3 '23: 38.3M Q4 '23: 35.2M Q1 '24: 43.9M Q2 '24: 29.7M Q3 '24: 44M Q4 '24: 45M Q1 '25: 50M Q2 '25: 36.5M Q3 '25: 46.5M Q4 '25: 50.6M Q1 '26: 45.6M Q2 '26: 38.4M Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Gross Profit Quarterly

0 15M 30M 45M Q1 '18: 36.4M Q2 '18: 22.7M Q3 '18: 33.1M Q4 '18: 23.3M Q1 '19: 25.1M Q2 '19: 15.7M Q3 '19: 27.6M Q4 '19: 25.1M Q1 '20: 22.9M Q2 '20: 1.7M Q3 '20: 5.6M Q4 '20: 11.1M Q2 '18 Q4 '18 Q2 '19 Q4 '19 Q2 '20 Q4 '20

Operating Income Quarterly

-240M -160M -80M 0 80M 160M 240M Q1 '16: -4.3M Q2 '16: -10.2M Q3 '16: -1M Q4 '16: -2.5M Q1 '17: 9.9M Q2 '17: -5.6M Q3 '17: 5.2M Q4 '17: -4.6M Q1 '18: 13M Q2 '18: -3.3M Q3 '18: 12M Q4 '18: -228.3M Q1 '19: 437K Q2 '19: -16.8M Q3 '19: 5.5M Q4 '19: 1.3M Q1 '20: -49.7M Q2 '20: -14.2M Q3 '20: -7.5M Q4 '20: -57K Q1 '21: -3.7M Q2 '21: -5.4M Q3 '21: 2.6M Q4 '21: 1.3M Q1 '22: -2.2M Q2 '22: -5.9M Q3 '22: 4M Q4 '22: 1.8M Q1 '23: 1.3M Q2 '23: -7.1M Q3 '23: 1.9M Q4 '23: -1.6M Q1 '24: 2.5M Q2 '24: -4.2M Q3 '24: 3M Q4 '24: 2.9M Q1 '25: 4.3M Q2 '25: -2M Q3 '25: 3.1M Q4 '25: 5.2M Q1 '26: 848K Q2 '26: -5.6M Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Net Income Quarterly

-210M -140M -70M 0 70M 140M 210M Q1 '16: -8.1M Q2 '16: -8.6M Q3 '16: -280K Q4 '16: -931K Q1 '17: 6.5M Q2 '17: -4.5M Q3 '17: 3.4M Q4 '17: -3.3M Q1 '18: 11M Q2 '18: -4.1M Q3 '18: 6.3M Q4 '18: -203.6M Q1 '19: -12M Q2 '19: -22.3M Q3 '19: 3.6M Q4 '19: -2.2M Q1 '20: -51.5M Q2 '20: -8.8M Q3 '20: -5.9M Q4 '20: 8.6M Q1 '21: -3.4M Q2 '21: -5.8M Q3 '21: 2.8M Q4 '21: 1.7M Q1 '22: -1.5M Q2 '22: -5.5M Q3 '22: 3.9M Q4 '22: 2M Q1 '23: -15M Q2 '23: -32.2M Q3 '23: 4.4M Q4 '23: 39.6M Q1 '24: 2.1M Q2 '24: -3.1M Q3 '24: 4.1M Q4 '24: 3.5M Q1 '25: 4.1M Q2 '25: 924K Q3 '25: 3.8M Q4 '25: 15M Q1 '26: -371K Q2 '26: -4.6M Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Cost of Revenue Quarterly

0 15M 30M 45M Q1 '16: 12.7M Q2 '16: 6.5M Q3 '16: 14.7M Q4 '16: 19.9M Q1 '17: 29.4M Q2 '17: 18.9M Q3 '17: 26M Q4 '17: 24.6M Q1 '18: 33.6M Q2 '18: 19.9M Q3 '18: 28.8M Q4 '18: 26M Q1 '19: 26.8M Q2 '19: 23.1M Q3 '19: 32.2M Q4 '19: 26M Q1 '20: 30.6M Q2 '20: 6.4M Q3 '20: 10.2M Q4 '20: 15.7M Q1 '21: 18.3M Q2 '21: 13.9M Q3 '21: 17.6M Q4 '21: 20.2M Q1 '22: 24.2M Q2 '22: 18.5M Q3 '22: 28.4M Q4 '22: 24.1M Q1 '23: 25M Q2 '23: 16.9M Q3 '23: 22.6M Q4 '23: 22.4M Q1 '24: 26.3M Q2 '24: 17.7M Q3 '24: 25.5M Q4 '24: 25.6M Q1 '25: 28.1M Q2 '25: 23.5M Q3 '25: 27.1M Q4 '25: 29.5M Q1 '26: 27.5M Q2 '26: 24.4M Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Operating Cash Flow Quarterly

-16M -8M 0 8M 16M 24M Q1 '16: 5.2M Q2 '16: 5.7M Q3 '16: -3.8M Q4 '16: 3.5M Q1 '17: 2.6M Q2 '17: 4.5M Q3 '17: -4.2M Q4 '17: 13.2M Q1 '18: -8.3M Q2 '18: 15.8M Q3 '18: 120K Q4 '18: 6.4M Q1 '19: -3M Q2 '19: 9.1M Q3 '19: -1.3M Q4 '19: 13.1M Q1 '20: 3.6M Q2 '20: 16.5M Q3 '20: -5.6M Q4 '20: 20.6M Q1 '21: -1.8M Q2 '21: 2.9M Q3 '21: 5.6M Q4 '21: 4.9M Q1 '22: -6.1M Q2 '22: 900K Q3 '22: -3.8M Q4 '22: 7.6M Q1 '23: -1.6M Q2 '23: 509K Q3 '23: -404K Q4 '23: 6.2M Q1 '24: -1.9M Q2 '24: 6M Q3 '24: -2M Q4 '24: 10.6M Q1 '25: -1.6M Q2 '25: 3.5M Q3 '25: 7.2M Q4 '25: 13.1M Q1 '26: 1.3M Q2 '26: -1.9M Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Free Cash Flow Quarterly

-14M -7M 0 7M 14M 21M Q1 '16: 5.1M Q2 '16: 5.5M Q3 '16: -3.9M Q4 '16: 2.8M Q1 '17: 983K Q2 '17: 2.2M Q3 '17: -5.6M Q4 '17: 13.2M Q1 '18: -9.4M Q2 '18: 13.8M Q3 '18: -4.2M Q4 '18: 2.6M Q1 '19: -5.5M Q2 '19: 7.5M Q3 '19: -2.2M Q4 '19: 12M Q1 '20: 3.1M Q2 '20: 16.3M Q3 '20: -6.8M Q4 '20: 20.4M Q1 '21: -1.9M Q2 '21: 2.7M Q3 '21: 5.5M Q4 '21: 4.7M Q1 '22: -6.3M Q2 '22: 674K Q3 '22: -4.2M Q4 '22: 7.3M Q1 '23: -2.1M Q2 '23: -139K Q3 '23: -957K Q4 '23: 6M Q1 '24: -2.2M Q2 '24: 5.6M Q3 '24: -2.5M Q4 '24: 10.4M Q1 '25: -2.1M Q2 '25: 3.2M Q3 '25: 6.9M Q4 '25: 12.9M Q1 '26: 689K Q2 '26: -2.4M Q2 '17 Q4 '18 Q2 '20 Q4 '21 Q2 '23 Q4 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q1 '16: 34M Q2 '16: 34M Q3 '16: 34M Q1 '17: 36.7M Q2 '17: 40.2M Q3 '17: 47.1M Q1 '18: 47.1M Q2 '18: 44.8M Q3 '18: 47.4M Q1 '19: 46M Q2 '19: 46.8M Q3 '19: 46.9M Q1 '20: 2.4M Q2 '20: 2.4M Q3 '20: 2.4M Q1 '21: 2.4M Q2 '21: 2.4M Q3 '21: 2.4M Q1 '22: 2.4M Q2 '22: 2.4M Q3 '22: 2.5M Q1 '23: 2.5M Q2 '23: 2.5M Q3 '23: 2.5M Q1 '24: 2.5M Q2 '24: 2.5M Q3 '24: 2.6M Q1 '25: 2.7M Q2 '25: 2.7M Q3 '25: 2.8M Q1 '26: 2.6M Q2 '26: 2.7M Q1 '17 Q2 '18 Q3 '19 Q1 '21 Q2 '22 Q3 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-30.00 -20.00 -10.00 0.00 10.00 20.00 30.00 Q4 '16: -0.53 Q1 '17: -0.11 Q2 '17: 0.03 Q3 '17: 0.11 Q4 '17: 0.06 Q1 '18: 0.11 Q2 '18: 0.13 Q3 '18: 0.19 Q4 '18: -4.24 Q1 '19: -4.73 Q2 '19: -5.12 Q3 '19: -5.17 Q4 '19: -1.59 Q1 '20: -23.25 Q2 '20: -26.47 Q3 '20: -29.03 Q4 '20: -24.51 Q1 '21: -4.02 Q2 '21: -2.73 Q3 '21: 0.89 Q4 '21: -1.98 Q1 '22: -1.19 Q2 '22: -1.03 Q3 '22: -0.59 Q4 '22: -0.45 Q1 '23: -5.91 Q2 '23: -16.68 Q3 '23: -16.49 Q4 '23: -1.27 Q1 '24: 5.65 Q2 '24: 17.46 Q3 '24: 17.29 Q4 '24: 2.55 Q1 '25: 3.24 Q2 '25: 4.79 Q3 '25: 4.56 Q4 '25: 8.65 Q1 '26: 7.00 Q2 '26: 4.95 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.