Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
80M
160M
240M
FY15: 114M
FY16: 98.5M
FY17: 201.6M
FY18: 227M
FY19: 205.5M
FY20: 107M
FY21: 118.5M
FY22: 155.6M
FY23: 142.5M
FY24: 162.6M
FY25: 183.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
25M
50M
75M
FY23: 51M
FY24: 62.1M
FY25: 69.5M
FY23
FY24
FY25
Operating Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY15: -5.8M
FY16: -18M
FY17: 5M
FY18: -206.7M
FY19: -9.5M
FY20: -71.4M
FY21: -5.1M
FY22: -2.3M
FY23: -5.5M
FY24: 4.3M
FY25: 10.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY15: 28M
FY16: -17.9M
FY17: 2.1M
FY18: -190.3M
FY19: -32.8M
FY20: -57.6M
FY21: -4.7M
FY22: -1.1M
FY23: -3.2M
FY24: 6.6M
FY25: 23.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
40M
80M
120M
FY15: 54.7M
FY16: 53.8M
FY17: 98.8M
FY18: 108.3M
FY19: 108M
FY20: 62.9M
FY21: 70M
FY22: 95.2M
FY23: 86.9M
FY24: 95.1M
FY25: 108.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY15: 4.4M
FY16: 10.7M
FY17: 16.1M
FY18: 14M
FY19: 17.9M
FY20: 35.1M
FY21: 11.6M
FY22: -1.4M
FY23: 4.8M
FY24: 12.7M
FY25: 22.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-15M
0
15M
30M
45M
FY15: 3.5M
FY16: 9.5M
FY17: 10.7M
FY18: 2.9M
FY19: 11.8M
FY20: 33M
FY21: 11.1M
FY22: -2.5M
FY23: 2.9M
FY24: 11.4M
FY25: 21M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY15: 32.4M
FY16: 34M
FY17: 43.6M
FY18: 2.2M
FY19: 2.3M
FY20: 2.4M
FY21: 2.4M
FY22: 2.4M
FY23: 2.5M
FY24: 2.6M
FY25: 2.7M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q4 '16: -0.53
Q1 '17: -0.11
Q2 '17: 0.03
Q3 '17: 0.11
Q4 '17: 0.06
Q1 '18: 0.11
Q2 '18: 0.13
Q3 '18: 0.19
Q4 '18: -4.24
Q1 '19: -4.73
Q2 '19: -5.12
Q3 '19: -5.17
Q4 '19: -1.59
Q1 '20: -23.25
Q2 '20: -26.47
Q3 '20: -29.03
Q4 '20: -24.51
Q1 '21: -4.02
Q2 '21: -2.73
Q3 '21: 0.89
Q4 '21: -1.98
Q1 '22: -1.19
Q2 '22: -1.03
Q3 '22: -0.59
Q4 '22: -0.45
Q1 '23: -5.91
Q2 '23: -16.68
Q3 '23: -16.49
Q4 '23: -1.27
Q1 '24: 5.65
Q2 '24: 17.46
Q3 '24: 17.29
Q4 '24: 2.55
Q1 '25: 3.24
Q2 '25: 4.79
Q3 '25: 4.56
Q4 '25: 8.65
Q1 '26: 7.00
Q2 '26: 4.95
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.