NOCERA, INC. (NCRA)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 9M 18M 27M FY17: 0 FY18: 4.8M FY19: 456.9K FY20: 1.2M FY21: 3.8M FY22: 14.1M FY23: 23.9M FY24: 12.1M FY25: 11M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 1M 2M 3M FY17: 0 FY18: 2.8M FY19: 352.6K FY20: 643.8K FY21: 73.8K FY22: 256K FY23: 195K FY24: 270.7K FY25: 161.2K FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-4.5M -3M -1.5M 0 1.5M 3M 4.5M FY17: -1.2K FY18: 2.5M FY19: -1.4M FY20: -681.9K FY21: 0 FY22: 0 FY23: -4.4M FY17 FY18 FY19 FY20 FY21 FY22 FY23

Net Income Annual

-10.5M -7M -3.5M 0 3.5M 7M 10.5M FY17: -1.2K FY18: 1.8M FY19: -1.3M FY20: -632.4K FY21: -9.6M FY22: -4.8M FY23: -4.1M FY24: -4.5M FY25: -2.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 9M 18M 27M FY17: 0 FY18: 2M FY19: 104.2K FY20: 526.3K FY21: 9M FY22: 13.8M FY23: 23.7M FY24: 11.9M FY25: 10.9M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-2.7M -1.8M -900K 0 900K 1.8M 2.7M FY17: -105K FY18: -790.3K FY19: 266.8K FY20: -129.8K FY21: 203.1K FY22: -1.8M FY23: -1.1M FY24: -2.1M FY25: -2.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-2.7M -1.8M -900K 0 900K 1.8M 2.7M FY17: -105K FY18: -860.7K FY19: 95.8K FY20: -187K FY21: 178K FY22: -1.8M FY23: -1.9M FY24: -2.1M FY25: -2.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 5M 10M 15M FY17: 10M FY18: 10M FY19: 12.4M FY20: 11.8M FY21: 6.1M FY22: 7.9M FY23: 9.8M FY24: 13.2M FY25: 14.3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.10 -1.40 -0.70 0.00 0.70 1.40 2.10 Q4 '18: 0.18 Q1 '19: 0.17 Q2 '19: 0.16 Q3 '19: 0.16 Q4 '19: -0.10 Q1 '20: -0.08 Q2 '20: -0.06 Q3 '20: -0.11 Q4 '20: -0.06 Q1 '21: -0.07 Q2 '21: -0.10 Q3 '21: -0.09 Q4 '21: -1.56 Q1 '22: -1.68 Q2 '22: -1.71 Q3 '22: -1.77 Q4 '22: -0.61 Q1 '23: -0.60 Q2 '23: -0.58 Q3 '23: -0.50 Q4 '23: -0.43 Q1 '24: -0.35 Q2 '24: -0.31 Q3 '24: -0.30 Q4 '24: -0.34 Q1 '25: -0.33 Q2 '25: -1.00 Q3 '25: -1.08 Q3 '19 Q3 '20 Q3 '21 Q3 '22 Q3 '23 Q3 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.