Every figure this model derived for NBR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 662,649,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 509,833,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,197,179,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 633,639,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 544,128,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 191,398,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 702,302,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,214,062,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 23,607,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NBR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 34.83 |
| current ratio | 2.03 |
| current ratio reported | 1.89 |
| deferred revenue growth | -13.74 |
| dilution pct | 56.71 |
| ebit cagr | 93.69 |
| ebit yoy | 1.29 |
| fcf margin | 1.23 |
| growth cv | 1.45 |
| interest cover | 2.34 |
| net debt ebitda | 1.81 |
| operating margin | 13.91 |
| owner earnings margin | 0.5 |
| revenue growth | 6.05 |
| revenue growth per share | -32.32 |
| roic | 13.95 |
| rule of 40 | 19.97 |
| sbc pct revenue | 0.73 |
What this model itself distrusts about NBR's figures. Written by the derivation as it ran, not added afterwards.