Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2.5B
5B
7.5B
FY07: 4.9B
FY08: 5.5B
FY09: 3.7B
FY09: 3.7B
FY10: 4.1B
FY10: 4.1B
FY11: 6.1B
FY11: 6B
FY12: 6.8B
FY13: 6.2B
FY14: 6.8B
FY15: 3.9B
FY16: 2.2B
FY17: 2.6B
FY18: 3.1B
FY19: 3B
FY20: 2.1B
FY21: 2B
FY22: 2.7B
FY23: 3B
FY24: 2.9B
FY25: 3.2B
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
900M
1.8B
2.7B
FY07: 2.2B
FY08: 2.4B
FY09: 1.7B
FY09: 1.7B
FY10: 1.7B
FY10: 1.7B
FY11: 2.3B
FY11: 2.3B
FY12: 2.5B
FY13: 2.2B
FY14: 2.3B
FY15: 1.5B
FY16: 883.5M
FY17: 846.2M
FY18: 1.1B
FY19: 1.1B
FY20: 801M
FY21: 730.7M
FY22: 987.8M
FY23: 1.2B
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-350M
0
350M
700M
1.1B
FY09: 439.8M
FY10: 667.5M
FY10: 648.9M
FY11: 927M
FY11: 866M
FY12: 908.5M
FY13: 558.2M
FY14: 797.9M
FY15: 316.8M
FY16: -118.3M
FY17: -141.9M
FY18: 58.6M
FY19: 89.1M
FY20: -171.5M
FY21: -80.8M
FY22: 44.3M
FY23: 433.7M
FY24: 416.8M
FY25: 471.1M
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY07: 865.7M
FY08: 475.7M
FY09: -85.5M
FY09: -85.5M
FY10: 94.7M
FY10: 94.7M
FY11: 243.7M
FY11: 248.5M
FY12: 164.8M
FY13: 140M
FY14: -670.7M
FY15: -372.7M
FY16: -1B
FY17: -546.8M
FY18: -640.9M
FY19: -702.9M
FY20: -805.6M
FY21: -569.3M
FY22: -350.3M
FY23: -11.8M
FY24: -176.1M
FY25: 286.6M
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2B
4B
6B
FY07: 2.8B
FY08: 3.1B
FY09: 2B
FY09: 2B
FY10: 2.4B
FY10: 2.4B
FY11: 3.8B
FY11: 3.7B
FY12: 4.4B
FY13: 4B
FY14: 4.5B
FY15: 2.4B
FY16: 1.3B
FY17: 1.7B
FY18: 2B
FY19: 1.9B
FY20: 1.3B
FY21: 1.3B
FY22: 1.7B
FY23: 1.8B
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating Cash Flow Annual
0
700M
1.4B
2.1B
FY07: 1.4B
FY08: 1.5B
FY09: 1.6B
FY09: 1.6B
FY10: 1.1B
FY10: 1.1B
FY11: 1.5B
FY11: 1.5B
FY12: 1.6B
FY13: 1.4B
FY14: 1.8B
FY15: 856.6M
FY16: 531.9M
FY17: 62.8M
FY18: 325.8M
FY19: 684.6M
FY20: 349.8M
FY21: 428.8M
FY22: 501.1M
FY23: 637.9M
FY24: 581.4M
FY25: 693.3M
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-750M
-500M
-250M
0
250M
500M
750M
FY07: -644.3M
FY08: -44.2M
FY09: 523.5M
FY09: 523.5M
FY10: 176.7M
FY10: 176.7M
FY11: -586.1M
FY11: -586.1M
FY12: 44.1M
FY13: 240M
FY14: -39.4M
FY15: -10.6M
FY16: 136.4M
FY17: -511.7M
FY18: -133.2M
FY19: 256.8M
FY20: 154.2M
FY21: 194.7M
FY22: 127.6M
FY23: 97M
FY24: 13.5M
FY25: -22.7M
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY07: 288.2M
FY08: 288.2M
FY09: 286.5M
FY09: 283.3M
FY10: 290M
FY10: 290M
FY11: 292.5M
FY11: 292.5M
FY12: 292.3M
FY13: 296.6M
FY14: 290.7M
FY15: 283M
FY16: 276.5M
FY17: 280.7M
FY18: 6.7M
FY19: 7M
FY20: 7.1M
FY21: 7.6M
FY22: 8.9M
FY23: 9.2M
FY24: 9.2M
FY25: 14.4M
FY08
FY09
FY10
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-150.00
-100.00
-50.00
0.00
50.00
100.00
150.00
Q4 '09: -0.31
Q4 '11: 0.82
Q1 '12: 1.00
Q2 '12: 0.10
Q3 '12: 0.11
Q4 '12: 0.56
Q1 '13: 0.43
Q2 '13: 0.67
Q3 '13: 0.06
Q4 '13: 0.47
Q1 '14: 0.30
Q2 '14: 0.52
Q3 '14: 1.22
Q4 '14: -2.36
Q3 '16: -3.03
Q4 '16: -3.63
Q1 '17: -2.74
Q2 '17: -2.55
Q3 '17: -2.68
Q4 '17: -1.90
Q1 '18: -1.84
Q2 '18: -1.99
Q3 '18: -1.82
Q4 '18: -1.97
Q1 '19: -19.64
Q2 '19: -49.34
Q3 '19: -67.24
Q4 '19: -105.35
Q1 '20: -143.95
Q2 '20: -135.77
Q3 '20: -140.94
Q4 '20: -118.73
Q1 '21: -82.16
Q2 '21: -86.62
Q3 '21: -78.99
Q4 '21: -76.86
Q1 '22: -79.21
Q2 '22: -62.03
Q3 '22: -48.04
Q4 '22: -41.52
Q1 '23: -14.90
Q2 '23: -5.80
Q3 '23: -10.26
Q4 '23: -5.16
Q1 '24: -13.81
Q2 '24: -17.79
Q3 '24: -18.39
Q4 '24: -22.37
Q1 '25: -15.65
Q2 '25: -14.07
Q3 '25: 9.64
Q4 '25: 16.17
Q1 '26: 12.45
Q2 '26: 13.12
Q3 '12
Q2 '14
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.