NovaBridge Biosciences (NBP)
Every figure this model derived for NBP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2023-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 210,842,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| equity | 230,941,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 102,000 | InterestExpense |
2023-12-31 |
| revenue | 632,000 | Revenues |
2023-12-31 |
| sbc | 0 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NBP on one particular measure came for.
| Ratio | Value |
|---|---|
| deferred revenue growth | -75.36 |
| ev sales | -99.39 |
| growth cv | 1.89 |
| revenue growth | -140.75 |
| revenue growth per share | -140.75 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
400 more elements from NBP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PaymentsToAcquireShortTermInvestments | 10,173,314,000 | 2021-12-31 | 8 | CNY |
AdditionalPaidInCapitalCommonStock | 9,804,379,000 | 2023-12-31 | 13 | CNY |
ProceedsFromSaleOfShortTermInvestments | 9,482,040,000 | 2021-12-31 | 8 | CNY |
RetainedEarningsAccumulatedDeficit | -8,327,844,000 | 2023-12-31 | 14 | CNY |
ConversionOfStockAmountConverted1 | 3,104,177,000 | 2020-12-31 | 4 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 3,104,177,000 | 2020-12-31 | 4 | CNY |
TemporaryEquityCarryingAmountAttributableToParent | 3,104,177,000 | 2019-12-31 | 4 | CNY |
ProceedsFromIssuanceOfPrivatePlacement | 2,782,455,000 | 2020-12-31 | 4 | CNY |
Assets | 2,612,967,000 | 2023-12-31 | 14 | CNY |
LiabilitiesAndStockholdersEquity | 2,612,967,000 | 2023-12-31 | 14 | CNY |
StockIssuedDuringPeriodValueIssuedForServices | 2,543,926,000 | 2020-12-31 | 4 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 2,200,358,000 | 2023-12-31 | 28 | CNY |
AdditionalPaidInCapitalCommonStock | 1,526,718,000 | 2025-12-31 | 15 | USD |
ProceedsFromSaleOfShortTermInvestments | 1,487,939,000 | 2021-12-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -1,465,694,000 | 2023-12-31 | 19 | CNY |
NetIncomeLoss | -1,465,694,000 | 2023-12-31 | 19 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | -1,465,694,000 | 2023-12-31 | 19 | CNY |
IncomeLossFromContinuingOperations | -1,398,593,000 | 2023-12-31 | 19 | CNY |
ComprehensiveIncomeNetOfTax | -1,381,197,000 | 2023-12-31 | 19 | CNY |
RetainedEarningsAccumulatedDeficit | -1,332,308,000 | 2025-12-31 | 15 | USD |
NetCashProvidedByUsedInOperatingActivities | -1,304,950,000 | 2023-12-31 | 19 | CNY |
DeferredTaxAssetsValuationAllowance | 1,191,114,000 | 2023-12-31 | 20 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -1,110,411,000 | 2023-12-31 | 19 | CNY |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 1,005,249,000 | 2023-12-31 | 8 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 912,137,000 | 2023-12-31 | 12 | CNY |
Liabilities | 894,811,000 | 2023-12-31 | 14 | CNY |
PaymentsToAcquireInvestments | 885,580,000 | 2023-12-31 | 8 | CNY |
ResearchAndDevelopmentExpense | 810,646,000 | 2023-12-31 | 20 | CNY |
CommonStockSharesAuthorized | 800,000,000 | 2025-12-31 | 29 | shares |
StockIssuedDuringPeriodValueNewIssues | 697,878,000 | 2020-12-31 | 4 | CNY |
ProceedsFromWarrantExercises | 672,664,000 | 2021-12-31 | 8 | CNY |
ConversionOfStockAmountConverted1 | 475,736,000 | 2020-12-31 | 2 | USD |
GeneralAndAdministrativeExpense | 453,017,000 | 2023-12-31 | 19 | CNY |
TemporaryEquityCarryingAmountAttributableToParent | 445,887,000 | 2019-12-31 | 1 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 427,418,000 | 2023-12-31 | 9 | CNY |
ProceedsFromIssuanceOfPrivatePlacement | 426,430,000 | 2020-12-31 | 2 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 407,598,000 | 2020-12-31 | 5 | CNY |
GainLossOnSaleOfBusiness | 407,598,000 | 2020-12-31 | 4 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrent | 357,754,000 | 2023-12-31 | 14 | CNY |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -342,715,000 | 2023-12-31 | 19 | CNY |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock | -309,685,000 | 2018-12-31 | 2 | CNY |
MinorityInterest | 305,708,000 | 2017-12-31 | 1 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 298,291,000 | 2023-12-31 | 14 | CNY |
ContractWithCustomerLiabilityNoncurrent | 292,124,000 | 2023-12-31 | 7 | CNY |
CommonStockSharesIssued | 265,377,891 | 2025-12-31 | 24 | shares |
CommonStockSharesOutstanding | 265,377,891 | 2025-12-31 | 22 | shares |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -263,660,000 | 2023-12-31 | 15 | CNY |
Assets | 260,522,000 | 2025-12-31 | 15 | USD |
LiabilitiesAndStockholdersEquity | 260,522,000 | 2025-12-31 | 15 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 257,651,000 | 2020-12-31 | 4 | CNY |
ProceedsFromSaleAndMaturityOfOtherInvestments | 256,000,000 | 2019-12-31 | 7 | CNY |
StockIssued1 | 254,848,000 | 2020-12-31 | 4 | CNY |
StockIssuedDuringPeriodValueOther | 254,848,000 | 2020-12-31 | 4 | CNY |
IncreaseDecreaseInContractWithCustomerAsset | -253,780,000 | 2022-12-31 | 15 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 223,709,000 | 2022-06-30 | 13 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 220,258,932 | 2025-12-31 | 29 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 220,258,932 | 2025-12-31 | 24 | shares |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 218,996,000 | 2023-12-31 | 15 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 210,632,000 | 2025-12-31 | 30 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -206,439,000 | 2023-12-31 | 7 | USD |
AllocatedShareBasedCompensationExpense | 197,817,000 | 2023-12-31 | 17 | CNY |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 197,274,000 | 2023-12-31 | 6 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 193,002,000 | 2023-12-31 | 19 | CNY |
NetCashProvidedByUsedInOperatingActivities | -183,798,000 | 2023-12-31 | 7 | USD |
Goodwill | 162,574,000 | 2022-12-31 | 13 | CNY |
GoodwillImpairmentLoss | 162,574,000 | 2023-12-31 | 6 | CNY |
ProceedsFromMinorityShareholders | 161,196,000 | 2017-12-31 | 1 | CNY |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 154,885,000 | 2025-12-31 | 13 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | 144,512,000 | 2017-12-31 | 1 | CNY |
ShortTermInvestments | 143,221,000 | 2023-12-31 | 13 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 142,369,000 | 2025-12-31 | 17 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 126,758,926 | 2020-09-30 | 5 | shares |
IncomeTaxReconciliationNondeductibleExpense | 124,733,000 | 2023-12-31 | 15 | CNY |
PaymentsToAcquireInvestments | 124,731,000 | 2023-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsGross | 122,000,000 | 2023-12-31 | 10 | CNY |
ProceedsFromBankDebt | 118,853,000 | 2023-12-31 | 11 | CNY |
FiniteLivedIntangibleAssetsNet | 118,110,000 | 2023-12-31 | 14 | CNY |
IntangibleAssetsNetExcludingGoodwill | 118,110,000 | 2023-12-31 | 14 | CNY |
PropertyPlantAndEquipmentGross | 110,008,000 | 2023-12-31 | 14 | CNY |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 109,743,000 | 2020-12-31 | 4 | CNY |
ProceedsFromWarrantExercises | 105,556,000 | 2021-12-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 104,965,000 | 2025-12-31 | 10 | USD |
WeightedAverageBasicSharesOutstandingProForma | 103,379,417 | 2019-12-31 | 1 | shares |
NetCashProvidedByUsedInInvestingActivities | 102,515,000 | 2023-12-31 | 19 | CNY |
RestrictedCashCurrent | 96,764,000 | 2022-12-31 | 6 | CNY |
OperatingExpenses | 94,269,000 | 2025-12-31 | 10 | USD |
OperatingIncomeLoss | -94,269,000 | 2025-12-31 | 10 | USD |
CashAcquiredFromAcquisition | 93,335,000 | 2017-12-31 | 1 | CNY |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 91,024,000 | 2023-12-31 | 1 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -88,340,000 | 2025-12-31 | 17 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -88,340,000 | 2025-12-31 | 3 | USD |
ProfitLoss | -88,340,000 | 2025-12-31 | 3 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 84,497,000 | 2023-12-31 | 19 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 84,452,000 | 2023-12-31 | 6 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -80,178,000 | 2025-12-31 | 3 | USD |
IncomeLossFromEquityMethodInvestments | -80,019,000 | 2023-12-31 | 12 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -79,316,000 | 2025-12-31 | 3 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 76,666,659 | 2025-08-05 | 2 | shares |
DeferredTaxAssetsValuationAllowance | 76,361,000 | 2025-12-31 | 18 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 73,497,000 | 2023-12-31 | 14 | CNY |
AccountsPayableAndAccruedLiabilitiesNoncurrent | 69,664,000 | 2023-12-31 | 9 | CNY |
OtherLiabilitiesNoncurrent | 69,664,000 | 2023-12-31 | 10 | CNY |
DueToAffiliateCurrent | 64,782,000 | 2022-12-31 | 2 | CNY |
ConvertibleLongTermNotesPayable | 64,771,000 | 2020-09-30 | 5 | CNY |
ResearchAndDevelopmentExpense | 62,905,000 | 2025-12-31 | 17 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 62,467,000 | 2020-12-31 | 2 | USD |
GainLossOnSaleOfBusiness | 62,467,000 | 2020-12-31 | 2 | USD |
StockIssuedDuringPeriodValueNewIssues | 61,714,000 | 2025-12-31 | 2 | USD |
PaymentsForRepurchaseOfEquity | 61,260,000 | 2023-12-31 | 7 | CNY |
TreasuryStockValueAcquiredCostMethod | 61,260,000 | 2023-12-31 | 3 | CNY |
StockRepurchasedDuringPeriodValue | 61,260,000 | 2023-12-31 | 1 | CNY |
SaleOfStockConsiderationReceivedOnTransaction | 61,200,000 | 2025-08-05 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -60,704,000 | 2023-12-31 | 19 | CNY |
ProceedsFromConvertibleDebt | 59,704,000 | 2018-12-31 | 3 | CNY |
RestrictedCashNoncurrent | 58,913,000 | 2023-12-31 | 1 | CNY |
SupplierFinanceProgramObligationNoncurrent | 58,913,000 | 2023-12-31 | 1 | CNY |
DebtConversionConvertedInstrumentAmount1 | 58,826,000 | 2020-12-31 | 3 | CNY |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 57,725,000 | 2025-12-31 | 9 | USD |
TreasuryStockCommonValue | 56,803,000 | 2023-12-31 | 3 | CNY |
IncreaseDecreaseInOtherOperatingLiabilities | 53,148,000 | 2019-12-31 | 6 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 52,003,000 | 2023-12-31 | 14 | CNY |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 52,000,000 | 2020-12-31 | 3 | CNY |
RevenueFromContractWithCustomerExcludingAssessedTax | 51,858,000 | 2022-06-30 | 12 | CNY |
InvestmentIncomeInterest | 51,749,000 | 2023-12-31 | 19 | CNY |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 51,115,000 | 2024-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 50,003,000 | 2023-12-31 | 5 | CNY |
PaymentsToAcquireShortTermInvestments | 49,960,000 | 2025-12-31 | 14 | USD |
RepaymentsOfBankDebt | 48,926,000 | 2023-12-31 | 12 | CNY |
EmployeeRelatedLiabilitiesCurrent | 48,604,000 | 2023-12-31 | 14 | CNY |
OperatingLeaseRightOfUseAsset | 46,400,000 | 2023-12-31 | 17 | CNY |
IncomeLossFromContinuingOperations | -46,269,000 | 2025-12-31 | 17 | USD |
NetIncomeLoss | -46,269,000 | 2025-12-31 | 17 | USD |
OperatingLeaseLiability | 44,989,000 | 2023-12-31 | 9 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 44,731,000 | 2025-12-31 | 9 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -42,071,000 | 2025-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | -42,071,000 | 2025-12-31 | 1 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -42,071,000 | 2025-12-31 | 1 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 41,546,000 | 2025-12-31 | 15 | USD |
ContractWithCustomerLiabilityNoncurrent | 41,145,000 | 2023-12-31 | 4 | USD |
ProceedsFromIssuanceOfWarrants | 40,563,000 | 2017-12-31 | 1 | CNY |
NotesAndLoansReceivableNetCurrent | 40,387,000 | 2018-12-31 | 1 | CNY |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 39,487,000 | 2020-12-31 | 2 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 39,189,000 | 2022-12-31 | 9 | CNY |
StockIssued1 | 39,057,000 | 2020-12-31 | 2 | USD |
OtherNonoperatingIncomeExpense | -38,109,000 | 2023-12-31 | 19 | CNY |
ComprehensiveIncomeNetOfTax | -38,107,000 | 2025-12-31 | 17 | USD |
EquitySecuritiesFVNINoncurrent | 37,241,000 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -36,795,000 | 2022-12-31 | 6 | USD |
ProceedsFromSaleAndMaturityOfOtherInvestments | 36,772,000 | 2019-12-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 36,511,000 | 2023-12-31 | 14 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -35,863,000 | 2023-12-31 | 19 | CNY |
OtherLiabilitiesCurrent | 35,058,000 | 2023-12-31 | 2 | CNY |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 34,364,000 | 2024-12-31 | 4 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 33,399,000 | 2022-06-30 | 5 | USD |
IncreaseDecreaseInAccountsReceivable | -33,081,000 | 2022-12-31 | 10 | CNY |
GeneralAndAdministrativeExpense | 31,364,000 | 2025-12-31 | 17 | USD |
PaymentsToAcquireOtherInvestments | 30,000,000 | 2018-12-31 | 3 | CNY |
ShortTermBorrowings | 29,970,000 | 2023-12-31 | 7 | CNY |
Liabilities | 29,581,000 | 2025-12-31 | 15 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 28,357,355 | 2025-12-31 | 7 | shares |
LeaseCost | 27,986,000 | 2023-12-31 | 9 | CNY |
CostOfRevenue | 27,237,000 | 2022-12-31 | 8 | CNY |
IncreaseDecreaseInInventories | -27,237,000 | 2022-12-31 | 6 | CNY |
DefinedContributionPlanCostRecognized | 26,401,000 | 2023-12-31 | 19 | CNY |
ProceedsFromIssuanceOfConvertiblePreferredStock | 26,363,000 | 2019-12-31 | 1 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 25,813,000 | 2023-12-31 | 6 | CNY |
Depreciation | 23,949,000 | 2023-12-31 | 19 | CNY |
DepreciationDepletionAndAmortization | 23,900,000 | 2023-12-31 | 19 | CNY |
UnrealizedGainLossOnInvestments | -23,765,000 | 2022-06-30 | 2 | CNY |
Goodwill | 23,571,000 | 2022-12-31 | 6 | USD |
OperatingLeaseLiabilityNoncurrent | 23,099,000 | 2023-12-31 | 13 | CNY |
GainLossOnContractTermination | -23,039,000 | 2019-12-31 | 3 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 22,949,000 | 2023-12-31 | 4 | CNY |
OperatingLeasePayments | 22,089,000 | 2023-12-31 | 16 | CNY |
OperatingLeaseLiabilityCurrent | 21,890,000 | 2023-12-31 | 13 | CNY |
DueFromAffiliateCurrent | 21,212,000 | 2020-12-31 | 3 | CNY |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 19,207,847 | 2025-12-31 | 7 | shares |
GainsLossesOnRestructuringOfDebt | -18,375,000 | 2018-12-31 | 2 | CNY |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 18,081,000 | 2025-12-31 | 17 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 17,769,000 | 2023-12-31 | 10 | CNY |
DeferredIncomeTaxLiabilities | 17,716,000 | 2023-12-31 | 12 | CNY |
DeferredTaxAssetsNet | 17,716,000 | 2023-12-31 | 12 | CNY |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 17,716,000 | 2023-12-31 | 12 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrent | 16,823,000 | 2025-12-31 | 15 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 16,789,714 | 2020-12-31 | 3 | shares |
ProceedsFromBankDebt | 16,740,000 | 2023-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsNet | 16,635,000 | 2023-12-31 | 5 | USD |
IntangibleAssetsNetExcludingGoodwill | 16,635,000 | 2023-12-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 15,395,000 | 2025-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 14,935,000 | 2019-12-31 | 1 | CNY |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -14,576,000 | 2025-12-31 | 11 | USD |
NetCashProvidedByUsedInInvestingActivities | 14,439,000 | 2023-12-31 | 7 | USD |
RestrictedCashCurrent | 14,029,000 | 2022-12-31 | 2 | USD |
OtherAssets | 13,270,000 | 2023-12-31 | 14 | CNY |
EquityMethodInvestments | 12,082,000 | 2023-12-31 | 10 | CNY |
DebtSecuritiesAvailableForSaleUnrealizedGainLoss | 11,580,000 | 2025-12-31 | 6 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | 11,580,000 | 2025-12-31 | 6 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 11,108,000 | 2023-12-31 | 16 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 10,843,000 | 2023-12-31 | 3 | USD |
AccountsPayableAndAccruedLiabilitiesNoncurrent | 9,811,000 | 2023-12-31 | 6 | USD |
ConvertibleLongTermNotesPayable | 9,540,000 | 2020-09-30 | 2 | USD |
DueToAffiliateCurrent | 9,393,000 | 2022-12-31 | 2 | USD |
OtherLiabilitiesCurrent | 9,180,000 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -9,024,000 | 2025-12-31 | 3 | USD |
DebtConversionConvertedInstrumentAmount1 | 9,015,000 | 2020-12-31 | 1 | USD |
InterestPayableCurrentAndNoncurrent | 9,000,000 | 2023-04-25 | 2 | USD |
OperatingLeasesRentExpenseNet | 8,837,000 | 2020-12-31 | 3 | CNY |
OtherIncome | 8,569,000 | 2023-12-31 | 12 | CNY |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits | 8,551,000 | 2021-12-31 | 7 | CNY |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 8,551,000 | 2021-12-31 | 7 | CNY |
RestrictedCashNoncurrent | 8,298,000 | 2023-12-31 | 1 | USD |
SupplierFinanceProgramObligationNoncurrent | 8,298,000 | 2023-12-31 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 8,205,000 | 2023-12-31 | 12 | CNY |
ProceedsFromCollectionOfLongtermLoansToRelatedParties | 7,969,000 | 2020-12-31 | 1 | USD |
DeconsolidationGainOrLossAmount | -7,905,000 | 2023-12-31 | 1 | CNY |
RevenueFromContractWithCustomerExcludingAssessedTax | 7,742,000 | 2022-06-30 | 4 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 7,638,000 | 2024-12-31 | 7 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 7,634,000 | 2019-12-31 | 1 | USD |
InvestmentIncomeInterest | 7,611,000 | 2025-12-31 | 17 | USD |
NetCashProvidedByUsedInFinancingActivities | 7,572,000 | 2023-12-31 | 19 | CNY |
DeferredIncomeCurrent | 7,509,000 | 2020-12-31 | 3 | CNY |
IncreaseDecreaseInDeferredLiabilities | -7,509,000 | 2021-12-31 | 14 | CNY |
InterestExpenseDebt | 6,963,000 | 2018-12-31 | 3 | CNY |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | -6,898,000 | 2024-12-31 | 5 | USD |
RepaymentsOfBankDebt | 6,892,000 | 2023-12-31 | 5 | USD |
RelatedPartyTransactionAmountsOfTransaction | 6,800,000 | 2025-12-31 | 2 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 6,678,000 | 2025-12-31 | 15 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 6,562,000 | 2023-12-31 | 5 | CNY |
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense | 6,440,000 | 2017-12-31 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 6,378,000 | 2023-12-31 | 5 | CNY |
ConstructionInProgressGross | 6,218,000 | 2022-12-31 | 11 | CNY |
IncreaseDecreaseInOtherNoncurrentLiabilities | -6,212,000 | 2023-12-31 | 12 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 6,202,000 | 2023-12-31 | 5 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 5,974,000 | 2025-12-31 | 10 | USD |
OtherPrepaidExpenseCurrent | 5,908,000 | 2023-12-31 | 14 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 5,754,000 | 2019-12-31 | 1 | CNY |
DeferredTaxAssetsPropertyPlantAndEquipment | 5,682,000 | 2022-12-31 | 4 | USD |
CharityCareReimbursementsReceived | 5,354,000 | 2023-12-31 | 18 | CNY |
GrantsReceivable | 5,354,000 | 2023-12-31 | 13 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 5,274,000 | 2019-12-31 | 1 | CNY |
Supplies | 5,175,000 | 2023-12-31 | 14 | CNY |
EquitySecuritiesFvNiUnrealizedGainLoss | -5,164,000 | 2025-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 5,101,000 | 2025-12-31 | 3 | USD |
TreasuryStockCommonValue | 5,042,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 5,014,000 | 2023-12-31 | 5 | CNY |
RestrictedCash | 5,000,000 | 2022-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 4,864,787 | 2025-12-31 | 3 | shares |
SecurityDeposit | 4,863,000 | 2023-12-31 | 14 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 4,825,000 | 2023-12-31 | 4 | CNY |
IncreaseDecreaseInAccountsReceivable | -4,796,000 | 2022-12-31 | 5 | USD |
DeferredTaxAssetsTaxCreditCarryforwards | 4,646,000 | 2025-12-31 | 4 | USD |
DeferredIncomeNoncurrent | 4,560,000 | 2020-09-30 | 5 | CNY |
IncomeTaxReconciliationTaxCredits | 4,534,000 | 2024-12-31 | 5 | USD |
IncrementalCommonSharesAttributableToConversionOfPreferredStock | 4,373,047 | 2020-12-31 | 3 | shares |
OtherAssetsNoncurrent | 4,282,000 | 2023-12-31 | 12 | CNY |
ShortTermBorrowings | 4,221,000 | 2023-12-31 | 3 | USD |
CostOfRevenue | 3,949,000 | 2022-12-31 | 3 | USD |
IncreaseDecreaseInInventories | -3,949,000 | 2022-12-31 | 3 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 3,890,000 | 2023-12-31 | 9 | CNY |
OperatingLeaseRightOfUseAssetAmortizationExpense | 3,636,000 | 2023-12-31 | 2 | USD |
UnrealizedGainLossOnInvestments | -3,548,000 | 2022-06-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 3,511,000 | 2019-12-31 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 3,425,000 | 2025-12-31 | 9 | USD |
GainLossOnContractTermination | -3,309,000 | 2019-12-31 | 1 | USD |
DueFromAffiliateCurrent | 3,251,000 | 2020-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 3,087,000 | 2023-12-31 | 4 | CNY |
OperatingLeaseLiability | 3,067,000 | 2025-12-31 | 9 | USD |
OtherAssetsNoncurrent | 2,812,000 | 2025-12-31 | 14 | USD |
OperatingLeaseRightOfUseAsset | 2,809,000 | 2025-12-31 | 15 | USD |
ProceedsFromStockOptionsExercised | 2,788,000 | 2023-12-31 | 12 | CNY |
StockIssuedDuringPeriodValueStockOptionsExercised | 2,788,000 | 2023-12-31 | 12 | CNY |
EmployeeRelatedLiabilitiesCurrent | 2,778,000 | 2025-12-31 | 15 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 2,503,000 | 2023-12-31 | 4 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 2,495,000 | 2023-12-31 | 5 | USD |
FairValueOfAssetsAcquired | 2,346,000 | 2017-12-31 | 1 | CNY |
ContractWithCustomerLiabilityCurrent | 2,200,000 | 2023-12-31 | 4 | CNY |
OperatingLeaseLiabilityNoncurrent | 2,176,000 | 2025-12-31 | 15 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 1,900,000 | 2025-06-30 | 3 | USD |
OtherAccruedLiabilitiesCurrent | 1,865,000 | 2025-06-30 | 4 | USD |
EquityMethodInvestments | 1,702,000 | 2023-12-31 | 6 | USD |
OtherNonoperatingIncomeExpense | -1,682,000 | 2025-12-31 | 17 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares | 1,643,477 | 2025-12-31 | 3 | shares |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,465,000 | 2025-12-31 | 7 | USD |
OperatingLeasesRentExpenseNet | 1,354,000 | 2020-12-31 | 2 | USD |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits | 1,342,000 | 2021-12-31 | 2 | USD |
OtherIncome | 1,300,000 | 2024-12-31 | 3 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 1,246,000 | 2024-12-31 | 6 | USD |
IncreaseDecreaseInDeferredLiabilities | -1,178,000 | 2021-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 1,156,000 | 2023-12-31 | 5 | USD |
DeferredIncomeCurrent | 1,151,000 | 2020-12-31 | 2 | USD |
DeconsolidationGainOrLossAmount | -1,113,000 | 2023-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 1,069,000 | 2025-12-31 | 9 | USD |
NetCashProvidedByUsedInFinancingActivities | 1,066,000 | 2023-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,040,000 | 2025-12-31 | 8 | USD |
IncomeLossFromEquityMethodInvestments | -1,038,000 | 2024-12-31 | 12 | USD |
OperatingLeasePayments | 1,011,000 | 2025-12-31 | 17 | USD |
SubleaseIncome | 1,000,000 | 2025-12-31 | 3 | USD |
LeaseCost | 982,000 | 2025-12-31 | 13 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 927,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 915,000 | 2025-12-31 | 11 | USD |
ConstructionInProgressGross | 901,000 | 2022-12-31 | 5 | USD |
OperatingLeaseLiabilityCurrent | 891,000 | 2025-12-31 | 15 | USD |
IncrementalCommonSharesAttributableToConversionOfDebtSecurities | 865,479 | 2020-12-31 | 3 | shares |
OtherPrepaidExpenseCurrent | 832,000 | 2023-12-31 | 7 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -816,000 | 2025-12-31 | 10 | USD |
AmortizationOfIntangibleAssets | 778,000 | 2023-12-31 | 11 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 778,000 | 2020-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 778,000 | 2022-06-30 | 2 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 778,000 | 2023-12-31 | 2 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 778,000 | 2023-12-31 | 2 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 778,000 | 2023-12-31 | 2 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 778,000 | 2023-12-31 | 2 | CNY |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 778,000 | 2023-12-31 | 2 | CNY |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 761,000 | 2025-12-31 | 1 | USD |
CharityCareReimbursementsReceived | 754,000 | 2023-12-31 | 7 | USD |
Supplies | 729,000 | 2023-12-31 | 7 | USD |
InterestPaidNet | 704,000 | 2023-12-31 | 12 | CNY |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss | 703,000 | 2019-12-31 | 1 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 703,000 | 2025-12-31 | 17 | USD |
IncomeTaxExpenseBenefit | 697,000 | 2022-12-31 | 14 | CNY |
IncomeTaxesPaidNet | 697,000 | 2022-12-31 | 4 | CNY |
SecurityDeposit | 685,000 | 2023-12-31 | 7 | USD |
DeferredIncomeNoncurrent | 672,000 | 2020-09-30 | 2 | USD |
DeferredIncomeTaxLiabilities | 664,000 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsNet | 664,000 | 2025-12-31 | 9 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 664,000 | 2025-12-31 | 3 | USD |
ImpairmentChargeOnReclassifiedAssets | 624,000 | 2024-12-31 | 1 | USD |
AssetImpairmentCharges | 622,000 | 2024-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 557,000 | 2025-12-31 | 9 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 519,377 | 2022-12-31 | 2 | shares |
IncreaseDecreaseInOtherNoncurrentLiabilities | 512,000 | 2025-12-31 | 14 | USD |
OtherLiabilitiesNoncurrent | 511,000 | 2025-12-31 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 506,000 | 2025-06-30 | 1 | USD |
DeferredTaxAssetsOther | 494,000 | 2025-12-31 | 4 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -488,000 | 2023-12-31 | 13 | CNY |
PropertyPlantAndEquipmentGross | 425,000 | 2024-12-31 | 9 | USD |
AllocatedShareBasedCompensationExpense | 400,000 | 2025-06-30 | 13 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 358,000 | 2025-12-31 | 9 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 347,843 | 2025-12-31 | 8 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 337,000 | 2025-12-31 | 9 | USD |
PaymentsForRepurchaseOfEquity | 335,000 | 2024-12-31 | 12 | USD |
TreasuryStockValueAcquiredCostMethod | 335,000 | 2024-12-31 | 7 | USD |
ContractWithCustomerLiabilityCurrent | 310,000 | 2023-12-31 | 2 | USD |
DepreciationDepletionAndAmortization | 300,000 | 2024-12-31 | 5 | USD |
StockRepurchasedDuringPeriodValue | 300,000 | 2024-12-31 | 4 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 292,000 | 2024-12-31 | 5 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 282,000 | 2024-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 279,000 | 2025-12-31 | 6 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 276,000 | 2019-12-31 | 1 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 276,000 | 2025-12-31 | 12 | USD |
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements | 266,458 | 2020-12-31 | 3 | shares |
InterestReceivable | 236,000 | 2020-12-31 | 7 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 224,000 | 2024-12-31 | 9 | USD |
ShortTermInvestments | 210,000 | 2025-12-31 | 15 | USD |
ProceedsFromStockOptionsExercised | 200,000 | 2025-12-31 | 10 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 200,000 | 2025-12-31 | 4 | USD |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 178,000 | 2023-12-31 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 143,000 | 2025-12-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 140,000 | 2025-12-31 | 15 | USD |
CommonStockValue | 133,000 | 2023-12-31 | 14 | CNY |
OtherAssets | 124,000 | 2025-12-31 | 14 | USD |
AmortizationOfIntangibleAssets | 110,000 | 2023-12-31 | 5 | USD |
InterestPaidNet | 99,000 | 2023-12-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized | 91,051 | 2020-12-31 | 3 | shares |
IncomeTaxReconciliationNondeductibleExpense | 80,000 | 2024-12-31 | 10 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -80,000 | 2024-12-31 | 5 | USD |
Depreciation | 68,000 | 2025-12-31 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 60,000 | 2019-12-31 | 1 | CNY |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 60,000 | 2019-12-31 | 1 | CNY |
ProceedsFromSaleOfPropertyPlantAndEquipment | 47,000 | 2025-12-31 | 9 | USD |
AssetsFairValueAdjustment | -42,000 | 2019-12-31 | 4 | CNY |
CommonStockValue | 27,000 | 2025-12-31 | 15 | USD |
ShortTermLeaseCost | 25,000 | 2025-12-31 | 11 | USD |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries | 25,000 | 2023-12-31 | 1 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 19,000 | 2023-12-31 | 3 | CNY |
GainLossOnSaleOfPropertyPlantEquipment | -16,000 | 2025-12-31 | 14 | USD |
ProceedsFromSaleOfProductiveAssets | 12,000 | 2019-09-30 | 1 | CNY |
ShortTermLeaseCost | 12,000 | 2022-12-31 | 8 | CNY |
AssetsFairValueAdjustment | -6,000 | 2019-12-31 | 1 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -6,000 | 2025-12-31 | 17 | USD |
InterestReceivable | 5,000 | 2025-12-31 | 10 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -4,000 | 2025-12-31 | 17 | USD |
TreasuryStockValue | 1,000 | 2018-12-31 | 1 | CNY |
BasicEarningsPerShareProForma | -14 | 2019-12-31 | 1 | CNY |
BasicEarningsPerShareProForma | -14 | 2019-12-31 | 1 | CNY/shares |
DilutedEarningsPerShareProForma | -14 | 2019-12-31 | 1 | CNY |
DilutedEarningsPerShareProForma | -14 | 2019-12-31 | 1 | CNY/shares |
EarningsPerShareBasic | -8 | 2023-12-31 | 19 | CNY/shares |
EarningsPerShareDiluted | -8 | 2023-12-31 | 19 | CNY/shares |
EarningsPerShareBasicAndDiluted | -4 | 2020-09-30 | 5 | CNY/shares |
BasicEarningsPerShareProForma | -2 | 2019-12-31 | 1 | USD/shares |
DilutedEarningsPerShareProForma | -2 | 2019-12-31 | 1 | USD/shares |
NumberOfReportableSegments | 2 | 2025-12-31 | 4 | Segment |
NumberOfOperatingSegments | 2 | 2025-12-31 | 1 | Segment |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 1 | 2025-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice | 1 | 2025-12-31 | 3 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 1 | 2025-12-31 | 7 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 1 | 2025-12-31 | 3 | USD/shares |
NumberOfReportableSegments | 1 | 2023-12-31 | 3 | segment |
SharePrice | 1 | 2016-10-31 | 4 | USD/shares |
What to be careful about
What this model itself distrusts about NBP's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2025-12-31, -731 days before the revenue period (2023-12-31); dropped rather than divided by current revenue
- operating cash flow last tagged 2025-12-31, -731 days before the revenue period (2023-12-31); dropped rather than divided by current revenue
- revenue is annual, not TTM
- revenue period ends 2023-12-31 (1019 days ago) - the tag chain found nothing recent, so treat this row as unscored
- no current stock compensation tagged (last tagged 2025-12-31); treated as zero, so owner earnings are overstated
- no current capital expenditure tagged (last tagged 2025-12-31); treated as zero, so free cash flow is overstated and equals operating cash flow
- the market value here was 679.4M: 530.8M shares from the filing at the quoted price. The price feed reports 115.6M shares, and that count at this same price gives 148.0M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- gross profit not tagged; rebuilt from Revenues - CostOfRevenue
- analyst estimate not used: no trailing EPS to measure the growth from
- quality DROPPED from the total: only 1 of 5 inputs could be computed (operating margin, roic, owner earnings, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev ebit, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability rests on 3 of 4 inputs; not tagged: gross margin stability
- resilience DROPPED from the total: only 1 of 3 inputs could be computed (interest cover, liquidity not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 4 of 5 dimensions could not be measured (quality, valuation, resilience, growth -- 90% of the model), so this row is not comparable with the others; its total rests on what was left