Every figure this model derived for NABL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 22,558,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 115,812,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 211,845,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 162,362,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 804,628,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 25,669,000 | InterestPaidNet |
2026-06-30 |
| ocf | 93,323,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 165,669,000 | SellingAndMarketingExpense |
2026-06-30 |
| sbc | 43,236,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NABL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 84.13 |
| current ratio | 1.5 |
| current ratio reported | 1.3 |
| deferred revenue growth | 1.71 |
| dilution pct | -0.32 |
| ebit cagr | 2.22 |
| ebit yoy | 0.28 |
| fcf margin | 42.71 |
| growth cv | 0.82 |
| interest cover | 1.99 |
| net debt ebitda | 2.92 |
| operating margin | 30.9 |
| owner earnings margin | 16.62 |
| revenue growth | 10.67 |
| revenue growth per share | 11.03 |
| roic | 3.73 |
| rpo growth | 14.15 |
| rule of 40 | 41.57 |
| sbc pct revenue | 26.1 |
What this model itself distrusts about NABL's figures. Written by the derivation as it ran, not added afterwards.