Every figure this model derived for MYSZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 47,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,662,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 4,266,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,305,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,347,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 9,000 | InterestPaid |
2025-09-30 |
| ocf | -4,880,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 11,341,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 627,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MYSZ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -57.99 |
| current ratio | 1.32 |
| current ratio reported | 1.29 |
| deferred revenue growth | -16.28 |
| dilution pct | 244.73 |
| fcf margin | -43.44 |
| growth cv | 1.94 |
| interest cover | -802.44 |
| operating margin | -63.68 |
| owner earnings margin | -48.97 |
| revenue growth | 67.3 |
| revenue growth per share | -51.47 |
| roic | -390.78 |
| rule of 40 | 3.62 |
| sbc pct revenue | 5.53 |
What this model itself distrusts about MYSZ's figures. Written by the derivation as it ran, not added afterwards.