Stock Scorer

MYR Group Inc. (MYRG)

Every figure this model derived for MYRG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 105,131,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 137,872,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,077,626,000 AssetsCurrent 2026-06-30
current liabilities 770,677,000 LiabilitiesCurrent 2026-06-30
equity 754,417,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 3,694,000 InterestExpense 2026-06-30
ocf 298,494,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,006,051,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 17,961,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MYRG on one particular measure came for.

RatioValue
cash operating margin7.82
current ratio2.05
current ratio reported1.4
deferred revenue growth-14.13
dilution pct-4.83
ebit cagr21.26
ebit yoy80.96
ev ebit20.8
ev owner earnings26.74
ev sales1.17
fcf margin4.83
growth cv0.97
interest cover61.03
operating margin5.63
owner earnings margin4.38
revenue growth16.06
revenue growth per share21.94
roic28.18
rpo growth21.23
rule of 4021.69
sbc pct revenue0.45

Everything else this filing tags

400 more elements from MYRG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation2,826,895,0002026-06-30 34USD
OperatingExpenses1,949,440,0002026-06-30 22USD
CostOfGoodsAndServicesSold1,804,994,0002026-06-30 108USD
Assets1,672,465,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity1,672,465,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue1,612,618,0002018-12-31 6USD
Revenues1,531,169,0002018-12-31 7USD
Liabilities918,048,0002026-06-30 122USD
PropertyPlantAndEquipmentGross720,348,0002025-12-31 28USD
RevenueFromContractWithCustomerIncludingAssessedTax685,287,0002018-06-30 4USD
StockholdersEquity660,423,0002025-12-31 106USD
AccountsReceivableNetCurrent653,787,0002026-06-30 122USD
AccountsReceivableGrossCurrent604,669,0002025-12-31 28USD
ContractReceivableDueOneYearOrLess599,814,0002025-12-31 28USD
RetainedEarningsAccumulatedDeficit599,604,0002026-06-30 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization435,570,0002026-06-30 48USD
SalesRevenueServicesNet345,611,0002018-03-31 139USD
AccountsPayableCurrent338,888,0002026-06-30 122USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization315,657,0002026-06-30 48USD
CostOfServices309,858,0002018-03-31 91USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment284,385,0002020-06-30 74USD
GrossProfit277,113,0002026-06-30 271USD
ContractWithCustomerLiabilityCurrent245,822,0002026-06-30 63USD
ContractWithCustomerAssetNetCurrent225,053,0002026-06-30 63USD
MultiemployerPlanEmployerContributionCost193,488,0002025-12-31 18USD
ConstructionContractorReceivableRetainage183,720,0002025-09-30 44USD
PropertyPlantAndEquipmentNet181,711,0002020-06-30 74USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic181,098,0002025-12-31 33USD
AdditionalPaidInCapitalCommonStock165,785,0002026-06-30 122USD
UnbilledContractsReceivable159,882,0002026-06-30 55USD
LineOfCreditFacilityRemainingBorrowingCapacity155,700,0002015-12-31 2USD
ContractWithCustomerLiabilityRevenueRecognized153,900,0002026-06-30 97USD
UnbilledReceivablesCurrent150,485,0002019-09-30 8USD
SellingGeneralAndAdministrativeExpense143,832,0002026-06-30 199USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents137,872,0002026-06-30 96USD
OtherLiabilitiesCurrent137,547,0002026-06-30 122USD
OperatingIncomeLoss132,667,0002026-06-30 199USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest131,156,0002026-06-30 100USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear124,057,0002018-09-30 60USD
ComprehensiveIncomeNetOfTax122,884,0002025-12-31 91USD
GoodwillGross115,266,0002025-12-31 24USD
Goodwill113,495,0002026-06-30 123USD
IntangibleAssetsGrossExcludingGoodwill112,443,0002025-12-31 24USD
MultiemployerPlanContributionsByEmployer102,209,0002019-12-31 9USD
CommonStockSharesAuthorized100,000,0002026-06-30 122shares
NetIncomeLoss96,651,0002026-06-30 281USD
ContractReceivableRetainage95,703,0002020-03-31 12USD
RepaymentsOfLinesOfCredit95,417,0002026-06-30 31USD
GeneralInsuranceExpense95,400,0002025-12-31 18USD
DeferredIncomeTaxLiabilities95,183,0002025-12-31 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest93,707,0002026-06-30 94USD
ProfitLoss90,990,0002023-12-31 102USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments81,385,0002020-12-31 114USD
StockRepurchasedAndRetiredDuringPeriodValue75,000,0002025-12-31 87USD
StockRepurchaseProgramAuthorizedAmount175,000,0002023-11-01 17USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount175,000,0002025-12-31 13USD
IntangibleAssetsNetExcludingGoodwill68,898,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDue66,442,0002026-06-30 30USD
DeferredTaxAssetsGross63,558,0002025-12-31 20USD
OperatingLeasesRentExpenseNet60,500,0002018-12-31 9USD
StockRepurchasedDuringPeriodValue58,741,0002024-09-30 10USD
IntangibleAssetsNetIncludingGoodwill58,486,0002015-12-31 8USD
BusinessCombinationConsiderationTransferred157,900,0002019-03-31 3USD
LineOfCredit57,800,0002018-06-30 10USD
DeferredTaxAssetsNet57,787,0002025-12-31 28USD
NetCashProvidedByUsedInFinancingActivities-57,355,0002026-06-30 85USD
LeaseAndRentalExpense57,200,0002015-12-31 12USD
OperatingLeaseRightOfUseAsset56,212,0002026-06-30 60USD
OperatingLeaseLiability56,165,0002026-06-30 30USD
PrepaidExpenseAndOtherAssetsCurrent54,982,0002025-12-31 10USD
IncreaseDecreaseInContractWithCustomerLiability-54,094,0002026-06-30 70USD
MultiemployerPlanPeriodContributions53,796,0002016-12-31 15USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment53,727,0002025-12-31 28USD
PrepaidExpenseCurrent52,908,0002025-12-31 10USD
CurrentIncomeTaxExpenseBenefit52,892,0002025-12-31 42USD
IncreaseDecreaseInAccountsReceivable51,471,0002026-06-30 149USD
DeferredIncomeTaxLiabilitiesNet49,860,0002026-06-30 62USD
PurchaseCommitmentRemainingMinimumAmountCommitted48,600,0002026-06-30 50USD
ProceedsFromLinesOfCredit48,003,0002026-06-30 33USD
BillingsInExcessOfCostCurrent46,186,0002018-09-30 60USD
LossContingencyAccrualAtCarryingValue45,363,0002017-12-31 22USD
OperatingLeaseLiabilityNoncurrent43,065,0002026-06-30 60USD
ContractReceivableRetainageDueOneYearOrLess42,732,0002017-12-31 12USD
NetCashProvidedByUsedInInvestingActivities-42,678,0002026-06-30 85USD
FiniteLivedIntangibleAssetsAccumulatedAmortization41,854,0002026-06-30 122USD
OtherAssetsCurrent41,722,0002026-06-30 122USD
SelfInsuranceReserveNoncurrent40,525,0002026-06-30 74USD
FiniteLivedIntangibleAssetsNet38,502,0002025-12-31 9USD
LongTermDebtAndCapitalLeaseObligations37,500,0002016-09-30 6USD
DeferredTaxLiabilities37,396,0002025-12-31 28USD
BusinessAcquisitionsProFormaNetIncomeLoss35,872,0002018-12-31 6USD
DepreciationDepletionAndAmortization35,771,0002026-06-30 52USD
IncreaseDecreaseInUnbilledReceivables35,466,0002018-09-30 79USD
CurrentFederalTaxExpenseBenefit35,237,0002025-12-31 42USD
IncomeTaxExpenseBenefit34,505,0002026-06-30 199USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate33,870,0002025-12-31 1USD
Depreciation33,344,0002026-06-30 149USD
IncomeTaxesPaidNet32,133,0002025-12-31 10USD
RepaymentsOfLongTermDebt30,000,0002011-12-31 8USD
SelfInsuranceReserveCurrent29,880,0002026-06-30 122USD
IncomeTaxesPaid28,674,0002025-12-31 33USD
IncreaseDecreaseInAccountsPayable26,218,0002026-06-30 149USD
StockRepurchaseProgramAuthorizedAmount25,000,0002014-06-30 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount24,200,0002014-06-30 1USD
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice23,500,0002025-12-31 4USD
LossContingencyAccrualProvision22,938,0002017-12-31 14USD
OtherAccruedLiabilitiesCurrent22,683,0002025-12-31 28USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability22,611,0002026-06-30 58USD
NetCashProvidedByUsedInContinuingOperations-21,902,0002014-06-30 33USD
IncomeTaxPaidFederalAfterRefundReceived21,600,0002025-12-31 1USD
NetIncomeLossAvailableToCommonStockholdersBasic21,431,0002016-12-31 63USD
LettersOfCreditOutstandingAmount21,200,0002018-09-30 44USD
LossContingencyAccrualPayments20,159,0002017-12-31 6USD
ProceedsFromIssuanceOfDebt20,000,0002011-12-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-19,814,0002025-12-31 33USD
LossContingencyAccrualCarryingValueProvision19,473,0002012-12-31 2USD
InsuranceSettlementsReceivableNoncurrent19,208,0002026-06-30 74USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations19,180,0002017-06-30 64USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign18,987,0002025-12-31 20USD
InsuranceSettlementsReceivable18,524,0002017-03-31 48USD
LossContingencyAccrualCarryingValuePayments18,199,0002015-12-31 10USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-18,132,0002017-06-30 64USD
OperatingLeasesFutureMinimumPaymentsDue17,395,0002018-12-31 12USD
DeferredTaxLiabilitiesTaxDeferredIncome17,303,0002024-12-31 8USD
ProFormaWeightedAverageSharesOutstandingDiluted16,585,0002018-12-31 6shares
WeightedAverageBasicSharesOutstandingProForma16,441,0002018-12-31 6shares
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-15,755,0002017-06-30 64USD
WeightedAverageNumberOfDilutedSharesOutstanding15,712,0002026-06-30 199shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue15,693,0002012-09-30 1USD
IncreaseDecreaseInContractWithCustomerAsset-15,634,0002026-06-30 70USD
CommonStockSharesIssued15,569,2502026-06-30 122shares
CommonStockSharesOutstanding15,569,2502026-06-30 126shares
WeightedAverageNumberOfSharesOutstandingBasic15,558,0002026-06-30 199shares
DeferredTaxLiabilitiesUndistributedForeignEarnings15,545,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths15,393,0002026-06-30 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive15,353,0002025-12-31 9USD
OtherEmployeeRelatedLiabilitiesCurrent14,569,0002025-12-31 28USD
DeferredTaxLiabilitiesNoncurrent13,817,0002018-09-30 60USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,190,0002026-06-30 30USD
OperatingLeaseLiabilityCurrent13,100,0002026-06-30 60USD
CurrentStateAndLocalTaxExpenseBenefit13,088,0002025-12-31 42USD
ProceedsFromRepaymentsOfLinesOfCredit12,915,0002022-12-31 77USD
ProvisionForLossOnContracts12,572,0002026-06-30 63USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-12,284,0002026-06-30 63USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice11,900,0002026-06-30 56USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet11,374,0002016-03-31 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-11,127,0002026-06-30 90USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings10,918,0002018-09-30 79USD
LeaseCost10,725,0002026-06-30 86USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables10,662,0002016-03-31 4USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount10,277,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,264,0002026-06-30 23USD
OperatingLeaseCost10,150,0002026-06-30 86USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree10,123,0002026-06-30 30USD
OperatingLeasePayments10,098,0002026-06-30 58USD
InsuranceSettlementsReceivableCurrent10,062,0002026-06-30 74USD
DeferredIncomeTaxExpenseBenefit-10,024,0002025-12-31 88USD
RepaymentsOfLongTermLinesOfCredit10,000,0002012-03-31 2USD
ShortTermBorrowings10,000,0002012-06-30 7USD
DeferredIncomeTaxAssetsNet9,822,0002026-06-30 14USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses9,726,0002025-12-31 26USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes9,603,0002025-12-31 1USD
DeferredForeignIncomeTaxExpenseBenefit-9,496,0002025-12-31 33USD
LongTermDebt9,372,0002026-06-30 64USD
TaxesPayableCurrent9,312,0002025-12-31 14USD
IncomeTaxesReceivable9,130,0002026-06-30 111USD
IndefiniteLivedTradeNames8,556,0002013-12-31 4USD
OtherLiabilitiesNoncurrent8,422,0002026-06-30 122USD
BankOverdrafts8,400,0002019-03-31 5USD
OtherAssetsNoncurrent8,360,0002026-06-30 122USD
AccrualForTaxesOtherThanIncomeTaxesCurrent7,999,0002018-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive7,840,0002026-06-30 28USD
IncomeTaxReconciliationChangeInEnactedTaxRate7,800,0002017-12-31 3USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation7,300,0002026-06-30 32USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation7,294,0002026-06-30 41USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized6,900,0002020-12-31 3USD
IncreaseDecreaseInOtherOperatingAssets-6,397,0002026-06-30 149USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,905,0002026-06-30 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets5,730,0002025-12-31 28USD
AllocatedShareBasedCompensationExpense5,700,0002020-12-31 31USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition5,502,0002026-06-30 4USD
InterestPaidNet5,125,0002025-12-31 36USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,022,0002025-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,867,0002025-12-31 14USD
OtherReceivablesGrossCurrent4,855,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear4,829,0002018-12-31 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,730,0002025-12-31 14USD
LongTermDebtNoncurrent4,722,0002026-06-30 82USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,721,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,682,0002025-12-31 14USD
LongTermDebtCurrent4,650,0002026-06-30 65USD
CurrentForeignTaxExpenseBenefit4,567,0002025-12-31 15USD
IncomeTaxPaidForeignAfterRefundReceived4,327,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,149,0002025-12-31 12USD
PreferredStockSharesAuthorized4,000,0002026-06-30 122shares
GoodwillForeignCurrencyTranslationGainLoss-3,804,0002025-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,754,0002018-12-31 20USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance3,729,0002025-12-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,727,0002026-06-30 30USD
ProductWarrantyAccrual3,700,0002025-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable3,621,0002016-03-31 4USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic3,529,0002025-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,386,0002026-03-31 131USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures3,187,0002026-06-30 70USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss-3,172,0002025-12-31 8USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,152,0002019-06-30 53USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits3,092,0002025-12-31 10USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-3,074,0002025-12-31 42USD
DeferredTaxAssetsOther3,064,0002024-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears2,971,0002018-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-2,944,0002026-06-30 147USD
OtherComprehensiveIncomeLossNetOfTax-2,944,0002026-06-30 191USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired12,924,0002010-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences2,878,0002025-12-31 10USD
DeferredIncomeTaxesAndTaxCredits2,743,0002026-06-30 62USD
CapitalLeasesFutureMinimumPaymentsDue2,735,0002018-12-31 12USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet2,700,0002018-12-31 23USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments2,633,0002018-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves2,608,0002025-12-31 28USD
CapitalLeaseObligations2,600,0002018-12-31 23USD
DeferredFederalIncomeTaxExpenseBenefit2,546,0002025-12-31 42USD
IncreaseDecreaseInOutstandingChecksFinancingActivities2,540,0002016-09-30 2USD
AmortizationOfIntangibleAssets2,427,0002026-06-30 199USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,379,0002018-12-31 28USD
InterestIncomeExpenseNet-2,373,0002019-06-30 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment2,370,0002026-06-30 149USD
OtherNonoperatingExpense2,300,0002017-12-31 3USD
GovernmentAssistanceAmount2,300,0002022-12-31 2USD
RepaymentsOfNotesPayable2,251,0002026-06-30 65USD
DeferredTaxAssetsValuationAllowance2,247,0002024-12-31 18USD
IncreaseDecreaseInInsuranceSettlementsReceivable-2,210,0002026-06-30 149USD
AllowanceForDoubtfulAccountsReceivableCurrent2,190,0002026-06-30 122USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,127,0002018-12-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill2,068,0002016-03-31 3USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet2,044,0002016-12-31 21USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment2,031,0002016-03-31 4USD
CapitalExpendituresIncurredButNotYetPaid2,022,0002025-12-31 48USD
ForeignCurrencyTransactionGainLossBeforeTax-2,000,0002026-06-30 62USD
OtherNonoperatingIncomeExpense-1,922,0002026-06-30 199USD
AdvertisingExpense1,900,0002025-12-31 42USD
GainLossOnSaleOfPropertyPlantEquipment1,813,0002026-06-30 199USD
InvestmentIncomeInterest1,776,0002026-06-30 186USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions1,762,0002013-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue1,727,0002012-09-30 1USD
FinanceLeaseLiabilityPaymentsDue1,630,0002026-06-30 29USD
IncreaseDecreaseInOtherOperatingLiabilities1,614,0002026-06-30 149USD
FinanceLeaseLiability1,567,0002026-06-30 27USD
FinanceLeaseRightOfUseAsset1,565,0002026-06-30 56USD
InventoryRawMaterialsAndSuppliesNetOfReserves1,542,0002012-03-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,533,4782012-09-30 2shares
DeferredTaxAssetsTaxCreditCarryforwardsForeign1,526,0002018-12-31 4USD
CapitalLeaseObligationsNoncurrent1,514,0002018-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,335,0002018-12-31 28USD
AllowanceForDoubtfulAccountsReceivableWriteOffs1,281,0002025-12-31 38USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance1,273,0002018-12-31 4USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities1,266,0002011-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,185,0002018-12-31 4USD
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear1,185,0002018-12-31 12USD
CapitalLeaseObligationsCurrent1,119,0002018-12-31 25USD
InterestPaid1,114,0002016-12-31 6USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-1,076,0002025-12-31 33USD
LongTermDebtAndCapitalLeaseObligationsCurrent1,062,0002016-09-30 6USD
DeferredFinanceCostsNet1,000,0002016-09-30 2USD
AllowanceForDoubtfulAccountsReceivable934,0002025-12-31 54USD
IncreaseDecreaseInSelfInsuranceReserve-907,0002026-06-30 149USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths837,0002026-06-30 23USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted800,0002013-09-30 6USD
FinanceLeaseLiabilityCurrent790,0002026-06-30 60USD
FinanceLeaseLiabilityNoncurrent777,0002026-06-30 53USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears761,0002016-12-31 19USD
EffectOfExchangeRateOnCash-746,0002022-06-30 56USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions730,6052015-12-31 4shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions698,3032015-12-31 4shares
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1695,0002017-12-31 1USD
StockRepurchasedDuringPeriodShares643,5492024-09-30 21shares
StockRepurchasedAndRetiredDuringPeriodShares639,2072025-12-31 27shares
DebtIssuanceCostsLineOfCreditArrangementsNet600,0002018-09-30 8USD
RepaymentsOfLongTermCapitalLeaseObligations575,0002019-06-30 36USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossCurrent514,0002026-06-30 54USD
UnrecognizedTaxBenefits500,0002026-06-30 118USD
DeferredTaxLiabilitiesOther483,0002024-12-31 18USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther437,0002016-03-31 4USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear419,0002026-06-30 21USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts400,0002018-07-02 3USD
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss400,0002020-12-31 4USD
FinanceLeasePrincipalPayments396,0002026-06-30 63USD
FinanceLeaseLiabilityPaymentsDueYearTwo374,0002026-06-30 27USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears365,0002018-12-31 12USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-325,0002026-06-30 36USD
FinanceLeaseRightOfUseAssetAmortization286,0002026-06-30 86USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-268,0002020-03-31 7USD
VariableLeaseCost253,0002026-06-30 86USD
OtherNoncashIncomeExpense-233,0002026-06-30 94USD
CommonStockValueOutstanding206,0002014-12-31 28USD
OtherNoncashExpense200,0002015-12-31 55USD
OtherNonoperatingIncome200,0002017-09-30 3USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible200,0002024-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross169,0882012-09-30 1shares
AllowanceForDoubtfulAccountsReceivableChargeOffs156,0002012-12-31 2USD
CommonStockValue155,0002026-06-30 96USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment154,0002026-06-30 186shares
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions122,0002024-12-31 2USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings116,0002014-06-30 25USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments102,0002018-12-31 12USD
ForeignCurrencyTransactionGainLossRealized100,0002017-06-30 10USD
ForeignCurrencyTransactionGainLossUnrealized100,0002017-06-30 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements100,0002017-03-31 1shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit-100,0002020-12-31 9USD
ProvisionForDoubtfulAccounts-96,0002014-12-31 7USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures95,0002012-12-31 3shares
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities88,0002019-12-31 2USD
StockIssuedDuringPeriodSharesStockOptionsExercised87,5572018-09-30 16shares
TreasuryStockValue80,0002011-09-30 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions69,0002025-12-31 26USD
FinanceLeaseLiabilityUndiscountedExcessAmount63,0002026-06-30 27USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther59,0002016-03-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued59,0002025-12-31 28USD
FinanceLeaseInterestExpense36,0002026-06-30 86USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount34,0002020-09-30 4shares
PaymentsOfStockIssuanceCosts33,0002009-12-31 1USD
SharesPaidForTaxWithholdingForShareBasedCompensation27,0062026-06-30 18shares
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations13,0002025-12-31 21USD
StockIssuedDuringPeriodValueOther12,0002021-12-31 63USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod4,6802012-09-30 1shares
TreasuryStockShares3,3102011-09-30 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod1,5492012-09-30 1shares
TreasuryStockAcquiredAverageCostPerShare1172025-12-31 27USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice222018-09-30 13USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice192012-09-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice182012-09-30 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice182012-09-30 1USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1162015-12-31 4USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1162015-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue122013-12-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice102012-09-30 2USD/shares
EarningsPerShareBasic62026-06-30 271USD/shares
EarningsPerShareDiluted62026-06-30 271USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic22018-12-31 6USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted22018-12-31 6USD/shares
NumberOfReportableSegments22014-06-30 8item
NumberOfReportableSegments22015-12-31 5pure
NumberOfReportableSegments22026-06-30 32segment
ConcentrationRiskPercentage112019-12-31 8pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02013-12-31 1pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 136pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 180pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 42pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02024-12-31 11pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 56pure
LineOfCreditFacilityInterestRateDuringPeriod02018-09-30 4pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 32pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment02024-12-31 41pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02024-12-31 39pure
CommonStockParOrStatedValuePerShare02026-06-30 122USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 122USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02013-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02021-12-31 15pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes02024-12-31 20pure
EffectiveIncomeTaxRateReconciliationTaxCredits02024-12-31 5pure
EffectiveIncomeTaxRateReconciliationTaxSettlementsOther-02024-12-31 32pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02024-12-31 29pure
EffectiveIncomeTaxRateReconciliationTaxSettlements-02010-12-31 1pure
AccruedIncomeTaxesCurrent02026-06-30 49USD
AdjustmentsToAdditionalPaidInCapitalOther02017-12-31 1USD
CapitalLeaseObligationsIncurred02018-12-31 21USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears02017-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears02018-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears02018-12-31 12USD
CapitalLeasesFutureMinimumPaymentsDueThereafter02018-12-31 12USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest02023-12-31 16USD
DeferredTaxAssetsNetCurrent02015-12-31 38USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02019-12-31 9pure
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02019-12-31 24pure
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense02021-12-31 12pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02019-12-31 9pure
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02022-12-31 12pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02014-12-31 8pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02017-06-30 68USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive02026-06-30 26USD
FinanceLeaseLiabilityPaymentsDueYearFive02026-06-30 27USD
FinanceLeaseLiabilityPaymentsDueYearFour02026-06-30 27USD
FinanceLeaseLiabilityPaymentsDueYearThree02026-06-30 27USD
GoodwillAcquiredDuringPeriod02016-03-31 3USD
GoodwillAndIntangibleAssetImpairment02013-12-31 3USD
GoodwillImpairedAccumulatedImpairmentLoss02025-12-31 24USD
IncreaseDecreaseInInventories02014-12-31 20USD
MinorityInterest02021-12-31 28USD
NetIncomeLossAttributableToNoncontrollingInterest02023-12-31 38USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic02016-12-31 33USD
PartnersCapitalAccountContributions02021-12-31 19USD
PartnersCapitalAccountDistributions02018-12-31 1USD
PaymentsForRepurchaseOfCommonStock02026-06-30 108USD
PaymentsOfDebtIssuanceCosts02017-06-30 25USD
PaymentsOfDebtRestructuringCosts02025-12-31 34USD
PaymentsToAcquireBusinessesGross02021-12-31 9USD
PaymentsToAcquireBusinessesNetOfCashAcquired02024-12-31 38USD
PreferredStockSharesIssued02026-06-30 122shares
PreferredStockSharesOutstanding02026-06-30 122shares
PreferredStockValueOutstanding02026-06-30 96USD

What to be careful about

What this model itself distrusts about MYRG's figures. Written by the derivation as it ran, not added afterwards.