Every figure this model derived for MYRG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 105,131,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 137,872,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,077,626,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 770,677,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 754,417,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 3,694,000 | InterestExpense |
2026-06-30 |
| ocf | 298,494,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 4,006,051,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 17,961,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MYRG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.82 |
| current ratio | 2.05 |
| current ratio reported | 1.4 |
| deferred revenue growth | -14.13 |
| dilution pct | -4.83 |
| ebit cagr | 21.26 |
| ebit yoy | 80.96 |
| fcf margin | 4.83 |
| growth cv | 0.97 |
| interest cover | 61.03 |
| operating margin | 5.63 |
| owner earnings margin | 4.38 |
| revenue growth | 16.06 |
| revenue growth per share | 21.94 |
| roic | 28.18 |
| rpo growth | 21.23 |
| rule of 40 | 21.69 |
| sbc pct revenue | 0.45 |
What this model itself distrusts about MYRG's figures. Written by the derivation as it ran, not added afterwards.