Mynd.ai, Inc. (MYND)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 200M 400M 600M FY15: 82.9M FY16: 108.5M FY17: 140.8M FY18: 156.5M FY19: 182.3M FY20: 26M FY21: 448.2M FY22: 584.7M FY23: 411.8M FY24: 267.4M FY25: 167.9M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 50M 100M 150M FY15: 8.5M FY16: 16.9M FY17: 29.5M FY18: 25.6M FY19: 26.7M FY20: 3.7M FY21: 139M FY22: 141.1M FY23: 100.5M FY24: 66.2M FY25: 35.3M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-60M -40M -20M 0 20M 40M 60M FY15: -1.1M FY16: 7.6M FY17: 9.3M FY18: -3M FY19: 166K FY20: -1.3M FY21: 11.1M FY22: 3.4M FY23: -46M FY24: -38M FY25: -50.1M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY15: -632K FY16: 6.5M FY17: 7.1M FY18: -1.7M FY19: -2.2M FY20: 3M FY21: -1.1M FY22: 20.5M FY23: -39.4M FY24: -95.7M FY25: -54.1M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 200M 400M 600M FY15: 74.4M FY16: 91.6M FY17: 111.3M FY18: 130.9M FY19: 155.5M FY20: 22.2M FY21: 309.2M FY22: 443.6M FY23: 311.3M FY24: 201.1M FY25: 132.6M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-60M -40M -20M 0 20M 40M 60M FY15: 23.8M FY16: 35.1M FY17: 25.1M FY18: 828K FY19: 13M FY20: 6.2M FY21: -21.9M FY22: -5.3M FY23: -2.4M FY24: 786K FY25: -45.5M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-60M -40M -20M 0 20M 40M 60M FY15: 11.7M FY16: 23.7M FY17: 13.2M FY18: -10.7M FY19: 490K FY20: 5.3M FY21: -23.1M FY22: -6.1M FY23: -2.7M FY24: -497K FY25: -45.6M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 200M 400M 600M FY15: 16.9M FY16: 24.7M FY17: 26.6M FY18: 29.2M FY19: 28.1M FY20: 28.9M FY21: 426.4M FY22: 426.4M FY23: 428M FY24: 456.5M FY25: 456.8M FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.