Stock Scorer

First Western Financial, Inc. (MYFW)

Every figure this model derived for MYFW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,904,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 174,886,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
equity 280,593,000 StockholdersEquity 2026-06-30
interest expense 2,500,000 InterestExpenseDebt 2026-06-30
ocf 26,710,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 106,665,000 Revenues 2026-06-30
sbc 2,762,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MYFW on one particular measure came for.

RatioValue
dilution pct0.76
ev owner earnings5.74
ev sales1.08
fcf margin21.38
growth cv7.01
owner earnings margin18.79
revenue growth14.06
revenue growth per share13.2
sbc pct revenue2.59

Everything else this filing tags

400 more elements from MYFW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,238,006,0002026-06-30 91USD
LiabilitiesAndStockholdersEquity3,238,006,0002026-06-30 66USD
Liabilities2,957,413,0002026-06-30 66USD
Deposits2,845,964,0002026-06-30 66USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLoss2,713,688,0002026-06-30 30USD
FinancingReceivableAccruedInterestBeforeAllowanceForCreditLoss2,713,688,0002026-06-30 24USD
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLoss2,691,506,0002026-06-30 28USD
LoansAndLeasesReceivableBeforeFeesGross2,476,135,0002022-12-31 38USD
FinancingReceivableExcludingAccruedInterestBeforeAllowanceForCreditLossFeeAndLoanInProcess2,476,135,0002022-12-31 2USD
LoansAndLeasesReceivableGrossCarryingAmount2,469,038,0002023-03-31 10USD
InterestBearingDepositLiabilities2,464,138,0002026-06-30 66USD
FinancingReceivableCollectivelyEvaluatedForImpairment2,459,378,0002023-09-30 45USD
LoansAndLeasesReceivableNetReportedAmount2,452,230,0002022-12-31 38USD
DepositsMoneyMarketDeposits1,975,295,0002026-06-30 62USD
FinancingReceivableRecordedInvestmentCurrent1,597,284,0002021-09-30 28USD
NotesReceivableNet990,132,0002019-12-31 2USD
LoansReceivableNet918,911,0002019-09-30 12USD
FinancingReceivableExcludingAccruedInterestYearFourOriginatedThreeYearsBeforeCurrentFiscalYear748,155,0002025-12-31 4USD
FinancingReceivableExcludingAccruedInterestYearOneOriginatedCurrentFiscalYear520,499,0002025-12-31 4USD
InterestBearingDomesticDepositMoneyMarket444,580,0002018-09-30 4USD
FinancingReceivableExcludingAccruedInterestOriginatedMoreThanFiveYearsBeforeCurrentFiscalYear407,859,0002025-12-31 4USD
NoninterestBearingDepositLiabilities381,826,0002026-06-30 66USD
TimeDeposits353,373,0002026-06-30 62USD
FinancingReceivableExcludingAccruedInterestRevolving315,919,0002025-12-31 4USD
Capital314,533,0002026-06-30 66USD
CashAndCashEquivalentsAtCarryingValue310,235,0002021-09-30 53USD
FinancingReceivableExcludingAccruedInterestYearFiveOriginatedFourYearsBeforeCurrentFiscalYear265,350,0002025-12-31 4USD
ProceedsFromSaleOfMortgageLoansHeldForSale263,285,0002026-06-30 66USD
CommonEquityTierOneCapital250,490,0002026-06-30 66USD
TierOneRiskBasedCapital250,490,0002026-06-30 66USD
TierOneLeverageCapital250,489,0002026-06-30 66USD
PaymentsForOriginationOfMortgageLoansHeldForSale245,675,0002026-06-30 66USD
TimeDepositMaturitiesRemainderOfFiscalYear218,097,0002026-06-30 5USD
RepaymentsOfFederalHomeLoanBankBorrowings204,003,0002026-06-30 51USD
FinancingReceivableExcludingAccruedInterestYearTwoOriginatedFiscalYearBeforeCurrentFiscalYear197,539,0002025-12-31 4USD
AdditionalPaidInCapital195,042,0002026-06-30 66USD
FinancingReceivableExcludingAccruedInterestYearThreeOriginatedTwoYearsBeforeCurrentFiscalYear194,163,0002025-12-31 4USD
ProceedsFromFederalHomeLoanBankBorrowings178,101,0002026-06-30 48USD
InterestBearingDepositsInBanks160,576,0002026-06-30 66USD
InterestBearingDomesticDepositTimeDeposits148,425,0002018-09-30 4USD
NetCashProvidedByUsedInInvestingActivities-125,168,0002026-06-30 66USD
DepositsNegotiableOrderOfWithdrawalNOW122,394,0002026-06-30 58USD
InterestBearingDomesticDepositChecking122,292,0002025-12-31 4USD
TimeDepositMaturitiesYearOne117,527,0002026-06-30 25USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestBeforeAllowanceForCreditLoss116,917,0002026-06-30 8USD
DebtSecuritiesHeldToMaturityExcludingAccruedInterestAfterAllowanceForCreditLoss116,766,0002026-06-30 8USD
HeldToMaturitySecuritiesFairValue112,617,0002026-06-30 31USD
HeldToMaturitySecurities99,896,0002025-06-30 20USD
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss99,825,0002025-06-30 23USD
IncreaseDecreaseInDeposits99,389,0002026-06-30 66USD
CommonStockSharesAuthorized90,000,0002026-06-30 66shares
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss89,745,0002026-06-30 7USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost89,745,0002026-06-30 4USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss89,745,0002026-06-30 8USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest89,615,0002026-06-30 10USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue89,615,0002026-06-30 4USD
RetainedEarningsAccumulatedDeficit84,640,0002026-06-30 70USD
InterestAndDividendIncomeOperating82,958,0002026-06-30 100USD
BusinessAcquisitionsProFormaRevenue79,522,0002022-12-31 14USD
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1-78,051,0002018-12-31 2USD
InterestAndFeeIncomeLoansAndLeases77,092,0002026-06-30 99USD
HeldToMaturitySecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis76,069,0002025-06-30 11USD
NetCashProvidedByUsedInFinancingActivities72,336,0002026-06-30 66USD
NotesReceivableGross68,839,0002023-09-30 14USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionFairValue65,913,0002023-09-30 10USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue65,865,0002023-09-30 10USD
CapitalRequiredForCapitalAdequacy65,568,0002018-09-30 4USD
InterestBearingDomesticDepositNegotiableOrderOfWithdrawalNOW64,777,0002018-09-30 4USD
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityWithoutSingleMaturityDate63,103,0002026-06-30 4USD
AvailableForSaleSecurities61,491,0002019-09-30 12USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis61,022,0002022-03-31 34USD
HeldToMaturitySecuritiesDebtMaturitiesWithoutSingleMaturityDateNetCarryingAmount59,894,0002022-09-30 2USD
HeldToMaturitySecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue59,657,0002026-06-30 17USD
AvailableForSaleSecuritiesDebtSecurities58,727,0002022-03-31 34USD
FinancingReceivableIndividuallyEvaluatedForImpairment55,617,0002023-09-30 45USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt51,964,0002026-06-30 7USD
TierOneRiskBasedCapitalRequiredForCapitalAdequacy49,176,0002018-09-30 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months49,087,0002026-06-30 41USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition49,087,0002026-06-30 41USD
JuniorSubordinatedNotes44,849,0002026-06-30 66USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases44,763,0002020-12-31 2USD
InterestIncomeExpenseAfterProvisionForLoanLoss43,844,0002026-06-30 100USD
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityAllocatedAndSingleMaturityDateAfterYear5Through1043,408,0002026-06-30 4USD
InterestIncomeExpenseNet42,647,0002026-06-30 99USD
PropertyPlantAndEquipmentGross42,469,0002025-12-31 16USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue42,456,0002026-06-30 17USD
NoninterestExpense41,381,0002026-06-30 99USD
OtherAssets41,277,0002026-06-30 66USD
TierOneLeverageCapitalRequiredForCapitalAdequacy40,457,0002018-09-30 4USD
InterestPaidNet40,363,0002026-06-30 66USD
InterestExpenseOperating40,311,0002026-06-30 16USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues-39,985,0002020-12-31 2USD
StockIssuedDuringPeriodValueAcquisitions39,818,0002021-12-31 2USD
InterestExpenseDeposits37,997,0002026-06-30 99USD
CommonEquityTierOneCapitalRequiredForCapitalAdequacy36,882,0002018-09-30 4USD
FederalFundsPurchased36,431,0002026-06-30 66USD
ProceedsFromIssuanceOfCommonStock34,450,0002018-12-31 10USD
StockIssuedDuringPeriodValueNewIssues34,450,0002018-12-31 12USD
PaymentsToAcquireHeldToMaturitySecurities31,375,0002026-06-30 24USD
Goodwill30,400,0002026-06-30 109USD
OtherLiabilities28,926,0002026-06-30 66USD
LesseeOperatingLeaseLiabilityPaymentsDue26,977,0002026-06-30 31USD
LaborAndRelatedExpense25,969,0002026-06-30 99USD
PropertyPlantAndEquipmentNet25,641,0002026-06-30 66USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-25,395,0002026-06-30 60USD
ConvertiblePreferredStockConvertedToOtherSecurities25,000,0002018-07-26 4USD
MortgagesHeldForSaleFairValueDisclosure24,675,0002026-06-30 66USD
LoansReceivableFairValueDisclosure23,321,0002022-12-31 2USD
OperatingLeaseLiability21,728,0002026-06-30 58USD
BusinessAcquisitionsProFormaNetIncomeLoss21,698,0002022-12-31 14USD
PreferredStockLiquidationPreferenceValue20,868,0002018-06-30 4USD
PaymentsForRepurchaseOfRedeemablePreferredStock20,783,0002018-12-31 4USD
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterest20,297,0002026-06-30 74USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest19,958,0002022-12-31 48USD
InterestExpense19,756,0002025-03-31 84USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount19,417,0002025-06-30 13USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment19,175,0002023-09-30 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-18,401,0002024-12-31 6USD
OperatingLeaseRightOfUseAsset18,298,0002026-06-30 58USD
OperatingLeasesFutureMinimumPaymentsDue18,238,0002019-03-31 5USD
BankOwnedLifeInsurance17,651,0002026-06-30 66USD
LoansAndLeasesReceivableAllowance17,183,0002022-12-31 38USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment16,782,0002025-12-31 16USD
FinancingReceivableRecordedInvestmentNonaccrualStatus16,107,0002026-06-30 64USD
FinancingReceivableAllowanceForCreditLosses16,081,0002022-09-30 88USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments15,504,0002026-06-30 98USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest15,504,0002026-06-30 32USD
RestrictedCash15,100,0002019-12-31 2USD
RelatedPartyDepositLiabilities14,800,0002025-12-31 50USD
ProceedsFromIssuanceOfSubordinatedLongTermDebt14,667,0002021-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive14,451,0002025-12-31 16USD
CashAndDueFromBanks14,310,0002026-06-30 66USD
ComprehensiveIncomeNetOfTax14,157,0002026-06-30 50USD
DeferredTaxAssetsGross14,112,0002025-12-31 16USD
DepositsSavingsDeposits13,076,0002026-06-30 62USD
NoninterestIncome13,041,0002026-06-30 100USD
FinancingReceivableExcludingAccruedInterestNonaccrual12,349,0002022-12-31 2USD
ImpairedFinancingReceivableRecordedInvestment12,203,0002022-12-31 42USD
ImpairedFinancingReceivableUnpaidPrincipalBalance12,203,0002022-12-31 42USD
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment12,203,0002022-12-31 36USD
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance12,203,0002022-12-31 29USD
NetIncomeLoss11,937,0002026-06-30 103USD
NetIncomeLossAvailableToCommonStockholdersBasic11,937,0002026-06-30 99USD
NetIncomeLossAvailableToCommonStockholdersDiluted11,937,0002026-06-30 82USD
ProfitLoss11,937,0002026-06-30 94USD
InterestReceivable11,338,0002026-06-30 66USD
InterestReceivableNoncurrent10,400,0002026-06-30 28USD
ProceedsFromSaleOfFederalHomeLoanBankStock10,361,0002019-03-31 8USD
FederalHomeLoanBankAdvancesLongTerm10,000,0002024-12-31 29USD
PreferredStockSharesAuthorized10,000,0002026-06-30 64shares
WeightedAverageNumberOfDilutedSharesOutstanding9,920,2622026-06-30 98shares
CommonStockSharesIssued9,765,1292026-06-30 66shares
CommonStockSharesOutstanding9,765,1292026-06-30 66shares
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs9,752,0002020-12-31 6USD
WeightedAverageNumberOfSharesOutstandingBasic9,742,5152026-06-30 98shares
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities9,701,0002026-06-30 32USD
DeferredIncomeTaxLiabilities9,661,0002025-12-31 16USD
InvestmentBankingRevenue9,493,0002026-06-30 99USD
TimeDepositMaturitiesYearThree9,165,0002026-06-30 25USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss9,133,0002023-09-30 10USD
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery8,800,0002023-12-31 2USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements8,725,0002020-09-30 2USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities7,732,0002026-06-30 54USD
TimeDepositMaturitiesYearTwo6,920,0002026-06-30 25USD
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums-6,722,0002022-12-31 38USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsFairValue6,231,0002026-06-30 17USD
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityAllocatedAndSingleMaturityDateAfterYear106,160,0002026-06-30 4USD
FinancingReceivableRecordedInvestmentPastDue6,099,0002021-09-30 28USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionAccumulatedLoss5,649,0002022-09-30 2USD
ImpairedFinancingReceivableAverageRecordedInvestment5,641,0002022-12-31 57USD
ImpairedFinancingReceivableWithNoRelatedAllowanceAverageRecordedInvestment5,640,0002022-12-31 44USD
FiniteLivedIntangibleAssetsGross5,270,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount5,249,0002026-06-30 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses5,059,0002025-12-31 16USD
PaymentsToAcquireFederalHomeLoanBankStock5,000,0002019-03-31 8USD
RepaymentsOfDebt5,000,0002025-01-02 4USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount15,000,0002026-06-30 5USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss4,967,0002026-06-30 31USD
DeferredTaxLiabilitiesLeasingArrangements4,832,0002025-12-31 2USD
AccountsReceivableNet4,781,0002026-06-30 62USD
DebtConversionConvertedInstrumentAmount14,749,0002017-12-31 3USD
CurrentIncomeTaxExpenseBenefit4,656,0002025-12-31 16USD
DerivativeAssets4,641,0002026-06-30 24USD
LoansAndLeasesReceivableRelatedParties4,607,0002025-12-31 75USD
PaymentsOfStockIssuanceCosts4,411,0002018-12-31 10USD
CurrentFederalTaxExpenseBenefit4,334,0002025-12-31 16USD
AmortizationMethodQualifiedAffordableHousingProjectInvestments4,300,0002026-06-30 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization4,248,0002025-12-31 16USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsNetCarryingAmount4,244,0002025-06-30 13USD
PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock4,054,0002018-12-31 4USD
DeferredTaxAssetsLiabilitiesNet4,003,0002025-12-31 30USD
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment14,000,0002023-09-30 39USD
ProvisionForLoanAndLeaseLosses4,000,0002020-09-30 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,948,0002026-06-30 31USD
OffBalanceSheetCreditLossLiability3,900,0002023-01-01 4USD
OccupancyNet3,886,0002026-06-30 99USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,810,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,810,0002026-06-30 31USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings3,790,0002020-12-31 4USD
RepaymentOfNotesReceivableFromRelatedParties3,701,0002018-12-31 6USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate3,586,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear3,570,0002019-03-31 3USD
IncomeTaxExpenseBenefit3,567,0002026-06-30 99USD
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease-3,498,0002018-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueThereafter3,446,0002019-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,374,0002019-03-31 3USD
InterestAndDividendIncomeSecurities3,309,0002026-06-30 99USD
OperatingLeaseExpense3,200,0002019-12-31 7USD
BusinessCombinationContingentConsiderationAsset3,100,0002020-11-13 3USD
FinancingReceivableModificationsRecordedInvestment3,100,0002022-12-31 37USD
ProfessionalFees3,086,0002026-06-30 99USD
IncreaseDecreaseInAssetsHeldForSale3,062,0002020-12-31 2USD
ProceedsFromSaleOfOtherRealEstate3,033,0002026-06-30 32USD
DisposalGroupIncludingDiscontinuedOperationGoodwill13,000,0002020-06-30 2USD
OtherRealEstate3,000,0002025-12-31 33USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax2,860,0002026-06-30 12USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,815,0002019-03-31 3USD
OtherNoninterestExpense2,771,0002026-06-30 99USD
ProceedsFromRepaymentsOfNotesPayable-2,736,0002017-12-31 3USD
DeferredIncomeTaxAssetsNet2,679,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,675,0002019-03-31 3USD
FinancingReceivableUnamortizedPurchasePremiumDiscount2,600,0002026-06-30 8USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-2,591,0002022-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent2,579,0002023-12-31 12USD
LeaseCost2,428,0002026-06-30 85USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax2,406,0002026-06-30 12USD
Depreciation2,400,0002025-12-31 16USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,370,0002025-12-31 16USD
GainLossOnSaleOfMortgageLoans2,364,0002026-06-30 100USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,358,0002019-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,315,0002026-06-30 26USD
InterestExpenseBorrowings2,314,0002026-06-30 99USD
OciDebtSecuritiesAvailableForSaleTransferToHeldToMaturityAdjustmentFromAociForAmortizationOfGainLossAfterTax2,300,0002022-04-30 6USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue2,290,0002026-06-30 17USD
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityAllocatedAndSingleMaturityDateAfterYearOneThroughFive2,248,0002026-06-30 4USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent2,220,0002026-06-30 96USD
InterestIncomeFederalFundsSold2,217,0002026-06-30 99USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,173,0002025-12-31 2USD
NotesReceivableRelatedParties2,125,0002018-06-30 4USD
LoansAssumed12,091,0002018-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,076,0002026-06-30 31USD
DebtSecuritiesHeldToMaturityAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLossMaturityAllocatedAndSingleMaturityDateYearOne1,998,0002026-06-30 4USD
HeldToMaturitySecuritiesDebtMaturitiesWithinOneYearFairValue1,983,0002026-06-30 17USD
RealEstateOwnedValuationAllowance1,900,0002020-12-31 16USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment1,895,0002022-06-30 37USD
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance1,895,0002022-06-30 28USD
OtherComprehensiveIncomeLossBeforeTax1,831,0002019-12-31 12USD
OperatingLeaseCost1,823,0002026-06-30 84USD
QualifiedAffordableHousingProjectInvestmentsCommitment1,800,0002026-06-30 45USD
LoansAndLeasesReceivableRelatedPartiesProceeds1,691,0002025-12-31 50USD
TimeDepositMaturitiesYearFour1,664,0002026-06-30 25USD
TimeDepositMaturitiesYearFive1,663,0002025-12-31 20USD
LoansAndLeasesReceivableRelatedPartiesAdditions1,566,0002025-12-31 50USD
StockIssuedDuringPeriodValueShareBasedCompensation1,519,0002026-06-30 95USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill1,505,0002025-12-31 16USD
InterestBearingDomesticDepositSavings1,457,0002018-09-30 4USD
DividendsPreferredStock1,378,0002018-12-31 16USD
PaymentsOfDividendsPreferredStockAndPreferenceStock1,378,0002018-12-31 10USD
PreferredStockDividendsIncomeStatementImpact1,378,0002018-12-31 16USD
RealEstateOwnedValuationAllowanceProvision11,349,0002025-12-31 10USD
FinancingReceivableChangeInMethodCreditLossExpenseReversal1,321,0002023-09-30 6USD
DepreciationAndAmortization1,293,0002026-06-30 98USD
DepreciationDepletionAndAmortization1,293,0002026-06-30 66USD
DepositLiabilitiesAccruedInterest1,243,0002026-06-30 66USD
BusinessCombinationAcquisitionRelatedCosts1,223,0002022-12-31 7USD
ProvisionForOtherCreditLosses-1,197,0002026-06-30 96USD
IncomeTaxReconciliationChangeInEnactedTaxRate1,179,0002017-12-31 1USD
ProvisionForLoanLeaseAndOtherLosses-1,168,0002026-06-30 90USD
IncomeTaxPaidFederalAfterRefundReceived1,165,0002025-12-31 2USD
PaymentsToAcquireLoansHeldForInvestment1,162,0002023-03-31 7USD
AvailableForSaleSecuritiesEquitySecurities1,113,0002020-12-31 5USD
PropertyPlantAndEquipmentDisposals1,100,0002020-12-31 4USD
OperatingLeaseLeaseIncomeLeasePayments1,052,0002026-06-30 56USD
FiniteLivedIntangibleAssetsNet1,022,0002025-12-31 16USD
BankOverdrafts1,000,0002018-09-30 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax911,0002026-06-30 66USD
DeferredFederalIncomeTaxExpenseBenefit-883,0002025-12-31 16USD
OtherComprehensiveIncomeLossNetOfTax844,0002020-12-31 32USD
GainLossRelatedToLitigationSettlement825,0002017-12-31 1USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation802,0002025-12-31 2USD
InvestmentProgramProportionalAmortizationMethodElectedIncomeTaxCredit800,0002025-12-31 2USD
FinancingReceivableExcludingAccruedInterestModifiedSubsequentDefault700,0002026-06-30 2USD
DerivativeLiabilities684,0002026-06-30 22USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax675,0002026-06-30 12USD
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain667,0002026-06-30 31USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax638,0002022-12-31 3USD
DeferredIncomeTaxExpenseBenefit612,0002026-06-30 66USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost610,0002025-12-31 16USD
VariableLeaseCost605,0002026-06-30 84USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions600,0002020-09-30 2USD
DebtSecuritiesHeldToMaturityAccruedInterestAfterAllowanceForCreditLoss600,0002026-06-30 9USD
TransferOfLoansHeldForSaleToPortfolioLoans1600,0002025-12-31 3USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss555,0002023-06-30 9USD
MarketingAndAdvertisingExpense551,0002026-06-30 99USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts527,0002022-03-31 2USD
AllocatedShareBasedCompensationExpense500,0002026-06-30 19USD
IncreaseDecreaseInCustomerAdvances500,0002023-06-30 2USD
FinancingReceivableUnamortizedLoanFeeCost-500,0002026-06-30 8USD
PaymentsForRepurchaseOfOtherEquity497,0002026-06-30 51USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-497,0002026-06-30 84USD
IncomeTaxReconciliationTaxCreditsInvestment485,0002024-12-31 9USD
LessorOperatingLeasePaymentsToBeReceived473,0002026-06-30 19USD
DeferredTaxAssetsOperatingLossCarryforwards472,0002025-12-31 16USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes452,0002025-12-31 16USD
DeferredTaxAssetsValuationAllowance448,0002025-12-31 11USD
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross404,0002025-12-31 8USD
AffordableHousingTaxCreditsAndOtherTaxBenefitsAmount400,0002026-06-30 62USD
AmortizationMethodQualifiedAffordableHousingProjectInvestmentsAmortization400,0002026-06-30 18USD
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease-400,0002025-03-31 2USD
FairValueOptionLoansHeldAsAssetsAggregateDifference387,0002026-06-30 36USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-380,0002026-06-30 12USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear377,0002026-06-30 20USD
ImpairedFinancingReceivableInterestIncomeCashBasisMethod334,0002021-12-31 37USD
CurrentStateAndLocalTaxExpenseBenefit322,0002025-12-31 16USD
OtherComprehensiveIncomeLossTax318,0002020-09-30 30USD
ImpairedFinancingReceivableWithNoRelatedAllowanceInterestIncomeCashBasisMethod313,0002021-12-31 34USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital300,0002024-12-31 2USD
TimeDepositMaturitiesAfterYearFive288,0002024-09-30 15USD
InvestmentIncomeDividend278,0002026-06-30 66USD
PaymentsOfDebtIssuanceCosts269,0002020-12-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-268,0002023-03-31 2USD
FairValueOptionChangesInFairValueGainLoss1-266,0002026-06-30 54USD
ImpairedFinancingReceivableRelatedAllowance263,0002022-06-30 39USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax252,0002026-06-30 41USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss252,0002026-06-30 41USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss252,0002026-06-30 41USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales245,0002020-12-31 2USD
StockIssuedDuringPeriodValueStockOptionsExercised245,0002023-12-31 31USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales244,0002020-12-31 2USD
BankOwnedLifeInsuranceIncome235,0002026-06-30 99USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue232,0002020-12-31 3USD
SubleaseIncome232,0002020-12-31 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax221,0002026-06-30 12USD
FairValueOptionLoansHeldAsAssetsAggregateAmountInNonaccrualStatus200,0002026-06-30 35USD
GoodwillPurchaseAccountingAdjustments-200,0002022-03-31 7USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased200,0002024-06-13 4shares
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased194,3992025-03-31 3shares
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths193,0002025-12-31 8USD
GoodwillPeriodIncreaseDecrease-188,0002022-12-31 15USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths185,0002026-06-30 19USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo183,0002025-12-31 6USD
IncreaseDecreaseInAccountsReceivable178,0002026-06-30 66USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment177,7472026-06-30 95shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree175,0002025-12-31 5USD
OtherReceivables171,0002026-06-30 66USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour166,0002025-12-31 5USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsNetCarryingAmount166,0002025-06-30 13USD
FairValueOptionLoansHeldAsAssets90DaysOrMorePastDue165,0002026-06-30 34USD
OciDebtSecuritiesAvailableForSaleTransferToHeldToMaturityAdjustmentFromAociForAmortizationOfGainLossBeforeTax-160,0002026-06-30 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive157,0002025-12-31 5USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLossExcludingAccruedInterest151,0002026-06-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive148,0002025-12-31 5USD
PaymentsForRepurchaseOfCommonStock146,0002026-06-30 33USD
StockRepurchasedDuringPeriodValue146,0002026-06-30 30USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities135,0002020-06-30 2USD
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount135,0002025-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue125,0002020-12-31 3USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax122,0002026-06-30 41USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-119,0002020-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax-119,0002019-12-31 9USD
TradingSecuritiesRealizedGainLoss119,0002019-09-30 4USD
IncomeTaxReconciliationOtherAdjustments-117,0002025-12-31 15USD
DeferredTaxAssetsOther114,0002025-12-31 15USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-114,0002026-06-30 74USD
DeferredStateAndLocalIncomeTaxExpenseBenefit113,0002025-12-31 16USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear105,0002026-06-30 14USD
NoninterestIncomeOther-104,0002026-06-30 56USD
DebtSecuritiesAvailableForSaleRealizedGain100,0002019-12-31 9USD
DefinedContributionPlanCostRecognized100,0002024-12-31 13USD
RepaymentsOfRelatedPartyDebt100,0002019-12-31 3USD
OperatingLeaseLeaseIncome100,0002026-06-30 48USD
InterestIncomeOther100,0002025-06-30 19USD
InvestmentProgramProportionalAmortizationMethodElectedOtherIncomeTaxBenefit100,0002026-06-30 8USD
ProceedsFromLimitedPartnershipInvestments100,0002025-12-31 2USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures98,2652025-12-31 2shares
AmortizationOfIntangibleAssets96,0002026-06-30 99USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax-94,0002019-12-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax-92,0002025-06-30 28USD
IncomeTaxReconciliationNondeductibleExpenseOther-90,0002025-12-31 2USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss82,0002026-06-30 6USD
OtherIntangibleAssetsNet72,0002020-09-30 20USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss71,0002025-06-30 21USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements-68,0002020-12-31 3USD
DeferredTaxAssetsStateTaxes66,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod62,5692019-12-31 2shares
LessorOperatingLeasePaymentsToBeReceivedFiveYears58,0002025-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedFourYears58,0002026-06-30 9USD
IncomeTaxReconciliationDeductions57,0002020-12-31 6USD
DeferredTaxAssetsGoodwillAndIntangibleAssets56,0002025-12-31 16USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears56,0002026-06-30 13USD
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities55,0002019-12-31 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings155,0002020-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears54,0002026-06-30 19USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue48,0002023-09-30 10USD
StockIssuedDuringPeriodSharesEmployeeBenefitPlan45,5212026-06-30 65shares
OciDebtSecuritiesAvailableForSaleTransferToHeldToMaturityAdjustmentFromAociForAmortizationOfGainLossTax-38,0002026-06-30 48USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod32,1232025-12-31 1shares
IncomeTaxPaidStateAndLocalAfterRefundReceived30,0002025-12-31 2USD
StockIssuedDuringPeriodSharesStockOptionsExercised29,8942025-12-31 1shares
FairValueOptionCreditRiskGainsLossesOnAssets-29,0002026-06-30 48USD

What to be careful about

What this model itself distrusts about MYFW's figures. Written by the derivation as it ran, not added afterwards.