MAGNACHIP SEMICONDUCTOR Corp (MX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 300M 600M 900M FY10: 770.4M FY11: 743.1M FY12: 807.3M FY13: 734.2M FY14: 698.2M FY15: 633.7M FY16: 688M FY17: 679.7M FY18: 465.4M FY19: 520.7M FY20: 507.1M FY21: 474.2M FY22: 337.7M FY23: 230.1M FY24: 196.4M FY25: 178.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 90M 180M 270M FY10: 243.6M FY11: 199.5M FY12: 243.2M FY13: 155.1M FY14: 152.9M FY15: 134.9M FY16: 156.2M FY17: 187.9M FY18: 115.6M FY19: 116.4M FY20: 128.3M FY21: 153.5M FY22: 101.3M FY23: 51.6M FY24: 38.7M FY25: 31.4M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-105M -70M -35M 0 35M 70M 105M FY10: 91.4M FY11: 37M FY12: 84.3M FY13: -26.8M FY14: -77.1M FY15: -42.9M FY16: 2.7M FY17: 39.2M FY18: 21.9M FY19: 23.7M FY20: 27M FY21: 83.4M FY22: -5.2M FY23: -57.6M FY24: -26M FY25: -35.9M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-150M 0 150M 300M 450M FY10: 74.1M FY11: -11.3M FY12: 110M FY13: -64.2M FY14: -117.2M FY15: -84.9M FY16: -29.6M FY17: 84.9M FY18: -3.9M FY19: -21.8M FY20: 345M FY21: 56.7M FY22: -8M FY23: -36.6M FY24: -54.3M FY25: -29.7M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 200M 400M 600M FY10: 526.8M FY11: 543.6M FY12: 564.1M FY13: 579.1M FY14: 545.4M FY15: 498.8M FY16: 531.7M FY17: 491.8M FY18: 349.8M FY19: 404.3M FY20: 378.7M FY21: 320.7M FY22: 236.4M FY23: 178.4M FY24: 157.7M FY25: 147.5M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-50M 0 50M 100M 150M FY10: 106.4M FY11: 104.5M FY12: 121.1M FY13: 68.8M FY14: -37.5M FY15: -10M FY16: 9.4M FY17: -20.3M FY18: 39.2M FY19: 50.5M FY20: 7.5M FY21: 87.7M FY22: 5.2M FY23: -3M FY24: -6.1M FY25: -24.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY10: 62.8M FY11: 57.4M FY12: 62.6M FY13: 26.3M FY14: -54.9M FY15: -16.3M FY16: -9.4M FY17: -52.9M FY18: 10.3M FY19: 27.5M FY20: -28.6M FY21: 55.5M FY22: -18.2M FY23: -10M FY24: -17.7M FY25: -54.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 20M 40M 60M FY10: 39.1M FY11: 38.8M FY12: 37.5M FY13: 35.2M FY14: 34.1M FY15: 34.4M FY16: 34.8M FY17: 44.8M FY18: 34.5M FY19: 34.3M FY20: 46.5M FY21: 47.7M FY22: 44.9M FY23: 41M FY24: 37.8M FY25: 36.2M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -3.00 0.00 3.00 6.00 9.00 Q4 '10: 1.89 Q1 '11: 1.64 Q2 '11: 3.23 Q3 '11: 0.23 Q4 '11: 0.53 Q1 '12: 0.36 Q2 '12: -0.30 Q3 '12: 2.43 Q4 '12: 3.09 Q1 '13: 2.20 Q2 '13: 1.38 Q3 '13: 0.09 Q4 '13: -1.82 Q1 '14: -1.96 Q2 '14: -0.83 Q3 '14: -2.21 Q4 '14: -3.44 Q1 '15: -3.40 Q2 '15: -4.73 Q3 '15: -5.01 Q4 '15: -2.48 Q1 '16: -1.66 Q2 '16: -1.27 Q3 '16: 1.23 Q4 '16: -0.85 Q1 '17: -0.03 Q2 '17: 0.24 Q3 '17: -0.46 Q4 '17: 1.95 Q1 '18: 0.98 Q2 '18: 0.60 Q3 '18: 0.86 Q4 '18: -0.20 Q1 '19: -1.28 Q2 '19: -0.94 Q3 '19: -1.40 Q4 '19: -0.79 Q1 '20: -0.47 Q2 '20: 0.46 Q3 '20: 6.40 Q4 '20: 7.31 Q1 '21: 7.80 Q2 '21: 7.15 Q3 '21: 1.49 Q4 '21: 1.18 Q1 '22: 1.57 Q2 '22: 1.50 Q3 '22: 0.89 Q4 '22: -0.18 Q1 '23: -0.87 Q2 '23: -0.89 Q3 '23: -0.64 Q4 '23: -0.87 Q1 '24: -0.78 Q2 '24: -1.03 Q3 '24: -1.16 Q4 '24: -1.44 Q1 '25: -1.28 Q2 '25: -0.93 Q3 '25: -1.03 Q4 '25: -0.81 Q1 '26: -0.70 Q2 '26: -0.84 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.