Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 770.4M
FY11: 743.1M
FY12: 807.3M
FY13: 734.2M
FY14: 698.2M
FY15: 633.7M
FY16: 688M
FY17: 679.7M
FY18: 465.4M
FY19: 520.7M
FY20: 507.1M
FY21: 474.2M
FY22: 337.7M
FY23: 230.1M
FY24: 196.4M
FY25: 178.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
90M
180M
270M
FY10: 243.6M
FY11: 199.5M
FY12: 243.2M
FY13: 155.1M
FY14: 152.9M
FY15: 134.9M
FY16: 156.2M
FY17: 187.9M
FY18: 115.6M
FY19: 116.4M
FY20: 128.3M
FY21: 153.5M
FY22: 101.3M
FY23: 51.6M
FY24: 38.7M
FY25: 31.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY10: 91.4M
FY11: 37M
FY12: 84.3M
FY13: -26.8M
FY14: -77.1M
FY15: -42.9M
FY16: 2.7M
FY17: 39.2M
FY18: 21.9M
FY19: 23.7M
FY20: 27M
FY21: 83.4M
FY22: -5.2M
FY23: -57.6M
FY24: -26M
FY25: -35.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY10: 74.1M
FY11: -11.3M
FY12: 110M
FY13: -64.2M
FY14: -117.2M
FY15: -84.9M
FY16: -29.6M
FY17: 84.9M
FY18: -3.9M
FY19: -21.8M
FY20: 345M
FY21: 56.7M
FY22: -8M
FY23: -36.6M
FY24: -54.3M
FY25: -29.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY10: 526.8M
FY11: 543.6M
FY12: 564.1M
FY13: 579.1M
FY14: 545.4M
FY15: 498.8M
FY16: 531.7M
FY17: 491.8M
FY18: 349.8M
FY19: 404.3M
FY20: 378.7M
FY21: 320.7M
FY22: 236.4M
FY23: 178.4M
FY24: 157.7M
FY25: 147.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
0
50M
100M
150M
FY10: 106.4M
FY11: 104.5M
FY12: 121.1M
FY13: 68.8M
FY14: -37.5M
FY15: -10M
FY16: 9.4M
FY17: -20.3M
FY18: 39.2M
FY19: 50.5M
FY20: 7.5M
FY21: 87.7M
FY22: 5.2M
FY23: -3M
FY24: -6.1M
FY25: -24.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: 62.8M
FY11: 57.4M
FY12: 62.6M
FY13: 26.3M
FY14: -54.9M
FY15: -16.3M
FY16: -9.4M
FY17: -52.9M
FY18: 10.3M
FY19: 27.5M
FY20: -28.6M
FY21: 55.5M
FY22: -18.2M
FY23: -10M
FY24: -17.7M
FY25: -54.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY10: 39.1M
FY11: 38.8M
FY12: 37.5M
FY13: 35.2M
FY14: 34.1M
FY15: 34.4M
FY16: 34.8M
FY17: 44.8M
FY18: 34.5M
FY19: 34.3M
FY20: 46.5M
FY21: 47.7M
FY22: 44.9M
FY23: 41M
FY24: 37.8M
FY25: 36.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '10: 1.89
Q1 '11: 1.64
Q2 '11: 3.23
Q3 '11: 0.23
Q4 '11: 0.53
Q1 '12: 0.36
Q2 '12: -0.30
Q3 '12: 2.43
Q4 '12: 3.09
Q1 '13: 2.20
Q2 '13: 1.38
Q3 '13: 0.09
Q4 '13: -1.82
Q1 '14: -1.96
Q2 '14: -0.83
Q3 '14: -2.21
Q4 '14: -3.44
Q1 '15: -3.40
Q2 '15: -4.73
Q3 '15: -5.01
Q4 '15: -2.48
Q1 '16: -1.66
Q2 '16: -1.27
Q3 '16: 1.23
Q4 '16: -0.85
Q1 '17: -0.03
Q2 '17: 0.24
Q3 '17: -0.46
Q4 '17: 1.95
Q1 '18: 0.98
Q2 '18: 0.60
Q3 '18: 0.86
Q4 '18: -0.20
Q1 '19: -1.28
Q2 '19: -0.94
Q3 '19: -1.40
Q4 '19: -0.79
Q1 '20: -0.47
Q2 '20: 0.46
Q3 '20: 6.40
Q4 '20: 7.31
Q1 '21: 7.80
Q2 '21: 7.15
Q3 '21: 1.49
Q4 '21: 1.18
Q1 '22: 1.57
Q2 '22: 1.50
Q3 '22: 0.89
Q4 '22: -0.18
Q1 '23: -0.87
Q2 '23: -0.89
Q3 '23: -0.64
Q4 '23: -0.87
Q1 '24: -0.78
Q2 '24: -1.03
Q3 '24: -1.16
Q4 '24: -1.44
Q1 '25: -1.28
Q2 '25: -0.93
Q3 '25: -1.03
Q4 '25: -0.81
Q1 '26: -0.70
Q2 '26: -0.84
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.