Every figure this model derived for MWA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 58,100,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 495,300,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 1,130,300,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 243,800,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,120,400,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 4,300,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 237,700,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,479,300,000 | Revenues |
2026-06-30 |
| sbc | 13,900,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up MWA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 23.73 |
| current ratio | 4.75 |
| current ratio reported | 4.64 |
| deferred revenue growth | 1.72 |
| dilution pct | 0.38 |
| ebit cagr | 28.7 |
| ebit yoy | 30.95 |
| fcf margin | 12.14 |
| growth cv | 0.61 |
| interest cover | 66.81 |
| operating margin | 19.42 |
| owner earnings margin | 11.2 |
| revenue growth | 5.88 |
| revenue growth per share | 5.48 |
| roic | 21.05 |
| rule of 40 | 25.3 |
| sbc pct revenue | 0.94 |
What this model itself distrusts about MWA's figures. Written by the derivation as it ran, not added afterwards.