Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY09: 1.4B
FY10: 959.7M
FY11: 8.8M
FY12: 7.4M
FY13: 7.5M
FY14: 1.2B
FY15: 793.4M
FY16: 800.6M
FY17: 826M
FY18: 916M
FY19: 968M
FY20: 964.1M
FY21: 1.1B
FY22: 1.2B
FY23: 1.3B
FY24: 1.3B
FY25: 1.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
200M
400M
600M
FY09: 256.9M
FY10: 259.1M
FY11: 248.1M
FY12: 271.1M
FY13: 313.2M
FY14: 347.9M
FY15: 246.3M
FY16: 268.9M
FY17: 267.9M
FY18: 289.9M
FY19: 320.9M
FY20: 328.2M
FY21: 358.5M
FY22: 364.3M
FY23: 379.5M
FY24: 459M
FY25: 516.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.1B
-700M
-350M
0
350M
700M
1.1B
FY09: -1B
FY10: 69.7M
FY11: 52.7M
FY12: 64.1M
FY13: 97.3M
FY14: 124.1M
FY15: 79.6M
FY16: 112.2M
FY17: 102.1M
FY18: 121.7M
FY19: 124.3M
FY20: 116.8M
FY21: 131.7M
FY22: 111.6M
FY23: 127.4M
FY24: 181.7M
FY25: 260.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.1B
-700M
-350M
0
350M
700M
1.1B
FY09: -996.7M
FY10: -45.2M
FY11: -38.1M
FY12: -108.4M
FY13: 40.8M
FY14: 55.5M
FY15: 30.9M
FY16: 63.9M
FY17: 123.3M
FY18: 105.6M
FY19: 63.8M
FY20: 72M
FY21: 70.4M
FY22: 76.6M
FY23: 85.5M
FY24: 115.9M
FY25: 191.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
400M
800M
1.2B
FY09: 1.2B
FY10: 700.6M
FY11: 716.5M
FY12: 752.8M
FY13: 807.6M
FY14: 836.8M
FY15: 547.1M
FY16: 531.7M
FY17: 558.1M
FY18: 626.1M
FY19: 647.1M
FY20: 635.9M
FY21: 752.5M
FY22: 883.1M
FY23: 896.2M
FY24: 855.7M
FY25: 913M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
90M
180M
270M
FY09: 130.5M
FY10: 63M
FY11: 40.1M
FY12: 76.8M
FY13: 114.1M
FY14: 147.6M
FY15: 58.1M
FY16: 114.5M
FY17: 59.4M
FY18: 133.1M
FY19: 92.5M
FY20: 140.3M
FY21: 156.7M
FY22: 52.3M
FY23: 109M
FY24: 238.8M
FY25: 219.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-70M
0
70M
140M
210M
FY09: 90.8M
FY10: 41.2M
FY11: 17M
FY12: 45.4M
FY13: 78.5M
FY14: 110.7M
FY15: 30.9M
FY16: 83M
FY17: 18.8M
FY18: 77.4M
FY19: 5.9M
FY20: 72.6M
FY21: 94M
FY22: -2.4M
FY23: 61.4M
FY24: 191.4M
FY25: 172M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
60M
120M
180M
FY09: 116.6M
FY10: 154.3M
FY11: 155.3M
FY12: 156.5M
FY13: 160.3M
FY14: 162.2M
FY15: 163.2M
FY16: 163.4M
FY17: 161.8M
FY18: 159.7M
FY19: 159M
FY20: 158.6M
FY21: 159.2M
FY22: 158M
FY23: 156.8M
FY24: 156.9M
FY25: 157.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '10: -0.29
Q1 '11: -0.30
Q2 '11: -0.24
Q3 '11: -0.24
Q4 '11: -0.25
Q1 '12: -0.25
Q2 '12: -0.86
Q3 '12: -0.78
Q4 '12: -0.70
Q1 '13: -0.58
Q2 '13: 0.16
Q3 '13: 0.19
Q4 '13: 0.25
Q1 '14: 0.22
Q2 '14: 0.24
Q3 '14: 0.26
Q4 '14: 0.34
Q1 '15: 0.20
Q2 '15: 0.22
Q3 '15: 0.21
Q4 '15: 0.19
Q1 '16: 0.36
Q2 '16: 0.38
Q3 '16: 0.37
Q4 '16: 0.39
Q1 '17: 0.39
Q2 '17: 0.74
Q3 '17: 0.80
Q4 '17: 0.76
Q1 '18: 1.06
Q2 '18: 0.67
Q3 '18: 0.62
Q4 '18: 0.66
Q1 '19: 0.19
Q2 '19: 0.20
Q3 '19: 0.31
Q4 '19: 0.40
Q1 '20: 0.59
Q2 '20: 0.67
Q3 '20: 0.53
Q4 '20: 0.45
Q1 '21: 0.50
Q2 '21: 0.48
Q3 '21: 0.50
Q4 '21: 0.44
Q1 '22: 0.45
Q2 '22: 0.47
Q3 '22: 0.55
Q4 '22: 0.48
Q1 '23: 0.50
Q2 '23: 0.49
Q3 '23: 0.48
Q4 '23: 0.55
Q1 '24: 0.50
Q2 '24: 0.64
Q3 '24: 0.78
Q4 '24: 0.73
Q1 '25: 0.86
Q2 '25: 0.91
Q3 '25: 0.94
Q4 '25: 1.22
Q1 '26: 1.27
Q2 '26: 1.32
Q3 '26: 1.42
Q3 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.