MICROVISION, INC. (MVIS)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 6M 12M 18M FY09: 3.8M FY10: 4.7M FY11: 5.6M FY12: 8.4M FY13: 5.9M FY14: 3.5M FY15: 9.2M FY16: 14.8M FY17: 9.6M FY18: 17.6M FY19: 8.9M FY20: 3.1M FY21: 2.5M FY22: 664K FY23: 7.3M FY24: 4.7M FY25: 1.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-18M -12M -6M 0 6M 12M 18M FY09: -61K FY10: -11.5M FY11: -7.4M FY12: 1.4M FY13: 4.1M FY14: 2.4M FY15: 2M FY16: 4.4M FY17: -228K FY18: 7M FY19: 322K FY20: 1.7M FY21: 2.5M FY22: 564K FY23: 4.5M FY24: -2.8M FY25: -17.3M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-105M -70M -35M 0 35M 70M 105M FY09: -39.2M FY10: -48.3M FY11: -36M FY12: -22.7M FY13: -15.1M FY14: -13.2M FY15: -14.6M FY16: -16.5M FY17: -25.5M FY18: -27.2M FY19: -26.5M FY20: -13.6M FY21: -43.9M FY22: -53.9M FY23: -88.9M FY24: -85.5M FY25: -82.8M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY09: -39.5M FY10: -47.5M FY11: -35.8M FY12: -22.7M FY13: -13.2M FY14: -18.1M FY15: -14.5M FY16: -16.5M FY17: -25.5M FY18: -27.2M FY19: -26.5M FY20: -13.6M FY21: -43.2M FY22: -53.1M FY23: -82.8M FY24: -96.9M FY25: -95M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 7M 14M 21M FY09: 3.9M FY10: 16.2M FY11: 13.1M FY12: 6.9M FY13: 1.8M FY14: 1M FY15: 7.2M FY16: 10.4M FY17: 9.9M FY18: 10.6M FY19: 8.6M FY20: 1.4M FY21: 2K FY22: 100K FY23: 2.8M FY24: 7.5M FY25: 18.5M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY09: -31.7M FY10: -46.2M FY11: -27.9M FY12: -20.6M FY13: -12.7M FY14: -13M FY15: -5.8M FY16: -14.8M FY17: -15.5M FY18: -22.6M FY19: -24M FY20: -16.1M FY21: -29.4M FY22: -38M FY23: -67.1M FY24: -68.5M FY25: -58.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-75M -50M -25M 0 25M 50M 75M FY09: -33.1M FY10: -48.1M FY11: -28.4M FY12: -21.2M FY13: -13M FY14: -13.2M FY15: -7M FY16: -15.7M FY17: -18.6M FY18: -23.7M FY19: -24.8M FY20: -16.5M FY21: -31.9M FY22: -42.4M FY23: -69M FY24: -68.9M FY25: -59.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 100M 200M 300M FY09: 9.2M FY10: 11.4M FY11: 13.9M FY12: 21.6M FY13: 28M FY14: 41.6M FY15: 46.5M FY16: 52M FY17: 72.8M FY20: 139.8K FY21: 160.7M FY22: 166M FY23: 182.8M FY24: 209.5M FY25: 273.1M FY09 FY11 FY13 FY15 FY17 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.20 -0.80 -0.40 0.00 0.40 0.80 1.20 Q4 '19: -0.24 Q1 '20: -0.20 Q2 '20: -0.14 Q3 '20: -0.11 Q4 '20: -0.10 Q1 '21: -0.10 Q2 '21: -0.17 Q3 '21: -0.21 Q4 '21: -0.27 Q2 '23: -0.39 Q3 '23: -0.43 Q4 '23: -0.45 Q1 '24: -0.47 Q2 '24: -0.46 Q3 '24: -0.41 Q4 '24: -0.45 Q1 '25: -0.44 Q2 '25: -1.17 Q3 '25: -1.15 Q4 '19 Q3 '20 Q2 '21 Q2 '23 Q1 '24 Q4 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.