McEwen Inc. (MUX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 90M 180M 270M Q3 '16: 60.6M Q4 '16: 60.4M Q1 '17: 54M Q2 '17: 54.5M Q3 '17: 54.5M Q4 '17: 67.5M Q1 '18: 93.9M Q2 '18: 112.6M Q3 '18: 126.1M Q4 '18: 128.4M Q1 '19: 102.7M Q2 '19: 105.3M Q3 '19: 111.1M Q4 '19: 117M Q1 '20: 132.8M Q2 '20: 114.7M Q3 '20: 109.4M Q4 '20: 104.8M Q1 '21: 97.1M Q2 '21: 119.5M Q3 '21: 129.3M Q4 '21: 136.5M Q1 '22: 138.3M Q2 '22: 128.3M Q3 '22: 117.1M Q4 '22: 110.4M Q1 '23: 119.6M Q2 '23: 123.4M Q3 '23: 135.8M Q4 '23: 166.2M Q1 '24: 172.7M Q2 '24: 185.8M Q3 '24: 199.6M Q4 '24: 174.5M Q1 '25: 168.9M Q2 '25: 168.2M Q3 '25: 166.5M Q4 '25: 197.6M Q1 '26: 235.9M Q2 '26: 248.4M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

-30M 0 30M 60M 90M Q2 '18: 29.7M Q3 '18: 30.9M Q4 '18: 32.7M Q1 '19: 19.3M Q2 '19: 14.9M Q3 '19: 10.5M Q4 '19: 9M Q1 '20: 3.9M Q2 '20: -9.7M Q3 '20: -12M Q4 '20: -26.9M Q1 '21: -28.2M Q2 '21: -15.3M Q3 '21: -14.3M Q4 '21: -6.5M Q1 '22: -7.5M Q2 '22: -7.3M Q3 '22: -6.2M Q4 '22: -544K Q1 '23: 9.9M Q2 '23: 2.2M Q3 '23: 4.4M Q4 '23: 17.8M Q1 '24: 19.3M Q2 '24: 33.6M Q3 '24: 43.6M Q4 '24: 30.9M Q1 '25: 35M Q2 '25: 36.5M Q3 '25: 30.5M Q4 '25: 47.6M Q1 '26: 69M Q2 '26: 76.8M Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Income TTM

-300M -200M -100M 0 100M 200M 300M Q3 '15: -288.1M Q4 '15: -49.3M Q1 '16: -44.1M Q2 '16: -7.7M Q3 '16: -6.6M Q4 '17: -26.3M Q1 '18: -23.3M Q2 '18: -29.7M Q3 '18: -38.2M Q4 '18: -46.9M Q1 '19: -53.1M Q2 '19: -55.2M Q3 '19: -57.8M Q4 '19: -63.9M Q1 '20: -152.7M Q2 '20: -162.6M Q3 '20: -154.9M Q4 '20: -153.2M Q1 '21: -69.2M Q2 '21: -57M Q3 '21: -64.4M Q4 '21: -64.3M Q1 '22: -73M Q2 '22: -80.6M Q3 '22: -78.8M Q4 '22: -95.4M Q1 '23: -114.2M Q2 '23: -140.6M Q3 '23: -153.9M Q4 '23: -162.1M Q1 '24: -141.2M Q2 '24: -112.1M Q3 '24: -83.4M Q4 '24: -50.6M Q1 '25: -36.2M Q2 '25: -25.7M Q3 '25: -34M Q4 '25: 2.7M Q1 '26: 51.5M Q2 '26: 62.6M Q3 '16 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Net Income TTM

-180M -120M -60M 0 60M 120M 180M Q3 '16: 10.6M Q4 '16: 21.1M Q1 '17: 5.1M Q2 '17: -5M Q3 '17: -17.3M Q4 '17: -10.6M Q1 '18: -12.8M Q2 '18: -16.5M Q3 '18: -21.7M Q4 '18: -44.9M Q1 '19: -49.8M Q2 '19: -57.4M Q3 '19: -55.6M Q4 '19: -59.7M Q1 '20: -148.8M Q2 '20: -155.6M Q3 '20: -153.9M Q4 '20: -152.3M Q1 '21: -65.6M Q2 '21: -51.8M Q3 '21: -59.4M Q4 '21: -56.7M Q1 '22: -65M Q2 '22: -71.4M Q3 '22: -64.6M Q4 '22: -81.1M Q1 '23: -103.4M Q2 '23: -112.6M Q3 '23: -120.5M Q4 '23: 55.3M Q1 '24: 78M Q2 '24: 86.6M Q3 '24: 103M Q4 '24: -43.7M Q1 '25: -29.6M Q2 '25: -13.5M Q3 '25: -11.9M Q4 '25: 34.4M Q1 '26: 74.1M Q2 '26: 80.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Cost of Revenue TTM

0 50M 100M 150M Q4 '23: 118.6M Q1 '24: 120.3M Q2 '24: 122.8M Q3 '24: 126M Q4 '24: 113.3M Q1 '25: 107.8M Q2 '25: 103.5M Q3 '25: 109M Q4 '25: 122.8M Q1 '26: 138.8M Q2 '26: 142.2M Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Operating Cash Flow TTM

-75M -50M -25M 0 25M 50M 75M Q3 '15: 11.1M Q4 '16: 25.2M Q1 '17: 3.6M Q2 '17: -10.9M Q3 '17: -15.6M Q4 '17: -27.6M Q1 '18: -14.6M Q2 '18: -10.4M Q3 '18: -12.1M Q4 '18: 487K Q1 '19: -16.6M Q2 '19: -9.3M Q3 '19: -20.6M Q4 '19: -39.5M Q1 '20: -40.6M Q2 '20: -50.5M Q3 '20: -42.9M Q4 '20: -27.9M Q1 '21: -26.1M Q2 '21: -15.8M Q3 '21: -21.7M Q4 '21: -20.1M Q1 '22: -25.5M Q2 '22: -64.3M Q3 '22: -63.6M Q4 '22: -56.6M Q1 '23: -60.5M Q2 '23: -57.7M Q3 '23: -49.7M Q4 '23: -39.6M Q1 '24: -16.3M Q2 '24: 21.3M Q3 '24: 46.8M Q4 '24: 29.5M Q1 '25: 23.6M Q2 '25: 20.5M Q3 '25: 2.5M Q4 '25: 6.9M Q1 '26: 20.9M Q2 '26: 66.6M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Free Cash Flow TTM

-105M -70M -35M 0 35M 70M 105M Q3 '11: -54.9M Q4 '11: -86.5M Q1 '12: -94.5M Q2 '12: -101.3M Q3 '12: -80M Q4 '12: -49.5M Q1 '13: -57.1M Q2 '13: -40.1M Q3 '13: -48.6M Q4 '13: -46.7M Q1 '14: -25.8M Q2 '14: -21.2M Q3 '14: -18.3M Q4 '14: -17.7M Q1 '15: -8M Q2 '15: -2.8M Q3 '15: 10.5M Q4 '16: 24M Q1 '17: 2.2M Q2 '17: -12.8M Q3 '17: -16.7M Q4 '17: -32.7M Q1 '18: -30.1M Q2 '18: -34.7M Q3 '18: -60.5M Q4 '18: -61.9M Q1 '19: -84.6M Q1 '12 Q1 '13 Q1 '14 Q1 '15 Q1 '17 Q1 '18 Q1 '19

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 200M 400M 600M Q1 '16: 298.6M Q2 '16: 299.8M Q3 '16: 301M Q4 '16: 301.1M Q1 '17: 299.6M Q2 '17: 308.5M Q3 '17: 314.1M Q4 '17: 313.9M Q1 '18: 337.1M Q2 '18: 337.1M Q3 '18: 337.3M Q1 '19: 338.6M Q2 '19: 347M Q3 '19: 362.2M Q1 '20: 400.4M Q2 '20: 400.5M Q3 '20: 403.9M Q4 '20: 409M Q1 '21: 441.8M Q2 '21: 45.9M Q3 '21: 45.9M Q4 '21: 45.5M Q1 '22: 46.4M Q2 '22: 47.4M Q3 '22: 47.4M Q4 '22: 47.4M Q1 '23: 47.4M Q2 '23: 47.4M Q3 '23: 47.5M Q4 '23: 47.8M Q1 '24: 49.4M Q2 '24: 49.7M Q3 '24: 52M Q4 '24: 52.9M Q1 '25: 53.3M Q2 '25: 54M Q3 '25: 54.2M Q4 '25: 66.6M Q1 '26: 72.4M Q2 '26: 74.6M Q1 '17 Q2 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.70 -1.80 -0.90 0.00 0.90 1.80 2.70 Q3 '16: 0.03 Q4 '16: 0.07 Q1 '17: 0.02 Q2 '17: -0.02 Q3 '17: -0.06 Q4 '17: -0.04 Q1 '18: -0.05 Q2 '18: -0.06 Q3 '18: -0.07 Q4 '18: -0.14 Q1 '19: -0.15 Q2 '19: -0.17 Q3 '19: -0.16 Q4 '19: -0.17 Q1 '20: -0.39 Q2 '20: -0.40 Q3 '20: -0.39 Q4 '20: -0.38 Q1 '21: -0.16 Q2 '21: -0.24 Q3 '21: -0.60 Q4 '21: -1.00 Q1 '22: -1.42 Q2 '22: -1.55 Q3 '22: -1.39 Q4 '22: -1.72 Q1 '23: -2.18 Q2 '23: -2.38 Q3 '23: -2.55 Q4 '23: 1.13 Q1 '24: 1.63 Q2 '24: 1.83 Q3 '24: 2.18 Q4 '24: -0.87 Q1 '25: -0.58 Q2 '25: -0.26 Q3 '25: -0.23 Q4 '25: 0.50 Q1 '26: 1.09 Q2 '26: 1.17 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.