Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
90M
180M
270M
Q3 '16: 60.6M
Q4 '16: 60.4M
Q1 '17: 54M
Q2 '17: 54.5M
Q3 '17: 54.5M
Q4 '17: 67.5M
Q1 '18: 93.9M
Q2 '18: 112.6M
Q3 '18: 126.1M
Q4 '18: 128.4M
Q1 '19: 102.7M
Q2 '19: 105.3M
Q3 '19: 111.1M
Q4 '19: 117M
Q1 '20: 132.8M
Q2 '20: 114.7M
Q3 '20: 109.4M
Q4 '20: 104.8M
Q1 '21: 97.1M
Q2 '21: 119.5M
Q3 '21: 129.3M
Q4 '21: 136.5M
Q1 '22: 138.3M
Q2 '22: 128.3M
Q3 '22: 117.1M
Q4 '22: 110.4M
Q1 '23: 119.6M
Q2 '23: 123.4M
Q3 '23: 135.8M
Q4 '23: 166.2M
Q1 '24: 172.7M
Q2 '24: 185.8M
Q3 '24: 199.6M
Q4 '24: 174.5M
Q1 '25: 168.9M
Q2 '25: 168.2M
Q3 '25: 166.5M
Q4 '25: 197.6M
Q1 '26: 235.9M
Q2 '26: 248.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
-30M
0
30M
60M
90M
Q2 '18: 29.7M
Q3 '18: 30.9M
Q4 '18: 32.7M
Q1 '19: 19.3M
Q2 '19: 14.9M
Q3 '19: 10.5M
Q4 '19: 9M
Q1 '20: 3.9M
Q2 '20: -9.7M
Q3 '20: -12M
Q4 '20: -26.9M
Q1 '21: -28.2M
Q2 '21: -15.3M
Q3 '21: -14.3M
Q4 '21: -6.5M
Q1 '22: -7.5M
Q2 '22: -7.3M
Q3 '22: -6.2M
Q4 '22: -544K
Q1 '23: 9.9M
Q2 '23: 2.2M
Q3 '23: 4.4M
Q4 '23: 17.8M
Q1 '24: 19.3M
Q2 '24: 33.6M
Q3 '24: 43.6M
Q4 '24: 30.9M
Q1 '25: 35M
Q2 '25: 36.5M
Q3 '25: 30.5M
Q4 '25: 47.6M
Q1 '26: 69M
Q2 '26: 76.8M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '15: -288.1M
Q4 '15: -49.3M
Q1 '16: -44.1M
Q2 '16: -7.7M
Q3 '16: -6.6M
Q4 '17: -26.3M
Q1 '18: -23.3M
Q2 '18: -29.7M
Q3 '18: -38.2M
Q4 '18: -46.9M
Q1 '19: -53.1M
Q2 '19: -55.2M
Q3 '19: -57.8M
Q4 '19: -63.9M
Q1 '20: -152.7M
Q2 '20: -162.6M
Q3 '20: -154.9M
Q4 '20: -153.2M
Q1 '21: -69.2M
Q2 '21: -57M
Q3 '21: -64.4M
Q4 '21: -64.3M
Q1 '22: -73M
Q2 '22: -80.6M
Q3 '22: -78.8M
Q4 '22: -95.4M
Q1 '23: -114.2M
Q2 '23: -140.6M
Q3 '23: -153.9M
Q4 '23: -162.1M
Q1 '24: -141.2M
Q2 '24: -112.1M
Q3 '24: -83.4M
Q4 '24: -50.6M
Q1 '25: -36.2M
Q2 '25: -25.7M
Q3 '25: -34M
Q4 '25: 2.7M
Q1 '26: 51.5M
Q2 '26: 62.6M
Q3 '16
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q3 '16: 10.6M
Q4 '16: 21.1M
Q1 '17: 5.1M
Q2 '17: -5M
Q3 '17: -17.3M
Q4 '17: -10.6M
Q1 '18: -12.8M
Q2 '18: -16.5M
Q3 '18: -21.7M
Q4 '18: -44.9M
Q1 '19: -49.8M
Q2 '19: -57.4M
Q3 '19: -55.6M
Q4 '19: -59.7M
Q1 '20: -148.8M
Q2 '20: -155.6M
Q3 '20: -153.9M
Q4 '20: -152.3M
Q1 '21: -65.6M
Q2 '21: -51.8M
Q3 '21: -59.4M
Q4 '21: -56.7M
Q1 '22: -65M
Q2 '22: -71.4M
Q3 '22: -64.6M
Q4 '22: -81.1M
Q1 '23: -103.4M
Q2 '23: -112.6M
Q3 '23: -120.5M
Q4 '23: 55.3M
Q1 '24: 78M
Q2 '24: 86.6M
Q3 '24: 103M
Q4 '24: -43.7M
Q1 '25: -29.6M
Q2 '25: -13.5M
Q3 '25: -11.9M
Q4 '25: 34.4M
Q1 '26: 74.1M
Q2 '26: 80.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
50M
100M
150M
Q4 '23: 118.6M
Q1 '24: 120.3M
Q2 '24: 122.8M
Q3 '24: 126M
Q4 '24: 113.3M
Q1 '25: 107.8M
Q2 '25: 103.5M
Q3 '25: 109M
Q4 '25: 122.8M
Q1 '26: 138.8M
Q2 '26: 142.2M
Q4 '23
Q2 '24
Q4 '24
Q2 '25
Q4 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '15: 11.1M
Q4 '16: 25.2M
Q1 '17: 3.6M
Q2 '17: -10.9M
Q3 '17: -15.6M
Q4 '17: -27.6M
Q1 '18: -14.6M
Q2 '18: -10.4M
Q3 '18: -12.1M
Q4 '18: 487K
Q1 '19: -16.6M
Q2 '19: -9.3M
Q3 '19: -20.6M
Q4 '19: -39.5M
Q1 '20: -40.6M
Q2 '20: -50.5M
Q3 '20: -42.9M
Q4 '20: -27.9M
Q1 '21: -26.1M
Q2 '21: -15.8M
Q3 '21: -21.7M
Q4 '21: -20.1M
Q1 '22: -25.5M
Q2 '22: -64.3M
Q3 '22: -63.6M
Q4 '22: -56.6M
Q1 '23: -60.5M
Q2 '23: -57.7M
Q3 '23: -49.7M
Q4 '23: -39.6M
Q1 '24: -16.3M
Q2 '24: 21.3M
Q3 '24: 46.8M
Q4 '24: 29.5M
Q1 '25: 23.6M
Q2 '25: 20.5M
Q3 '25: 2.5M
Q4 '25: 6.9M
Q1 '26: 20.9M
Q2 '26: 66.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q3 '11: -54.9M
Q4 '11: -86.5M
Q1 '12: -94.5M
Q2 '12: -101.3M
Q3 '12: -80M
Q4 '12: -49.5M
Q1 '13: -57.1M
Q2 '13: -40.1M
Q3 '13: -48.6M
Q4 '13: -46.7M
Q1 '14: -25.8M
Q2 '14: -21.2M
Q3 '14: -18.3M
Q4 '14: -17.7M
Q1 '15: -8M
Q2 '15: -2.8M
Q3 '15: 10.5M
Q4 '16: 24M
Q1 '17: 2.2M
Q2 '17: -12.8M
Q3 '17: -16.7M
Q4 '17: -32.7M
Q1 '18: -30.1M
Q2 '18: -34.7M
Q3 '18: -60.5M
Q4 '18: -61.9M
Q1 '19: -84.6M
Q1 '12
Q1 '13
Q1 '14
Q1 '15
Q1 '17
Q1 '18
Q1 '19
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
200M
400M
600M
Q1 '16: 298.6M
Q2 '16: 299.8M
Q3 '16: 301M
Q4 '16: 301.1M
Q1 '17: 299.6M
Q2 '17: 308.5M
Q3 '17: 314.1M
Q4 '17: 313.9M
Q1 '18: 337.1M
Q2 '18: 337.1M
Q3 '18: 337.3M
Q1 '19: 338.6M
Q2 '19: 347M
Q3 '19: 362.2M
Q1 '20: 400.4M
Q2 '20: 400.5M
Q3 '20: 403.9M
Q4 '20: 409M
Q1 '21: 441.8M
Q2 '21: 45.9M
Q3 '21: 45.9M
Q4 '21: 45.5M
Q1 '22: 46.4M
Q2 '22: 47.4M
Q3 '22: 47.4M
Q4 '22: 47.4M
Q1 '23: 47.4M
Q2 '23: 47.4M
Q3 '23: 47.5M
Q4 '23: 47.8M
Q1 '24: 49.4M
Q2 '24: 49.7M
Q3 '24: 52M
Q4 '24: 52.9M
Q1 '25: 53.3M
Q2 '25: 54M
Q3 '25: 54.2M
Q4 '25: 66.6M
Q1 '26: 72.4M
Q2 '26: 74.6M
Q1 '17
Q2 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '16: 0.03
Q4 '16: 0.07
Q1 '17: 0.02
Q2 '17: -0.02
Q3 '17: -0.06
Q4 '17: -0.04
Q1 '18: -0.05
Q2 '18: -0.06
Q3 '18: -0.07
Q4 '18: -0.14
Q1 '19: -0.15
Q2 '19: -0.17
Q3 '19: -0.16
Q4 '19: -0.17
Q1 '20: -0.39
Q2 '20: -0.40
Q3 '20: -0.39
Q4 '20: -0.38
Q1 '21: -0.16
Q2 '21: -0.24
Q3 '21: -0.60
Q4 '21: -1.00
Q1 '22: -1.42
Q2 '22: -1.55
Q3 '22: -1.39
Q4 '22: -1.72
Q1 '23: -2.18
Q2 '23: -2.38
Q3 '23: -2.55
Q4 '23: 1.13
Q1 '24: 1.63
Q2 '24: 1.83
Q3 '24: 2.18
Q4 '24: -0.87
Q1 '25: -0.58
Q2 '25: -0.26
Q3 '25: -0.23
Q4 '25: 0.50
Q1 '26: 1.09
Q2 '26: 1.17
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.