McEwen Inc. (MUX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 30M 60M 90M Q2 '11: 0 Q1 '12: 3M Q2 '12: 679K Q3 '12: 11.7M Q1 '13: 13.5M Q2 '13: 10.5M Q3 '13: 11.8M Q4 '13: 10.2M Q1 '14: 11.1M Q2 '14: 11.6M Q3 '14: 8.9M Q4 '14: 13.7M Q1 '15: 22.9M Q2 '15: 16.2M Q3 '15: 22.5M Q4 '15: 11.4M Q1 '16: 21.2M Q2 '16: 14.6M Q3 '16: 13.4M Q4 '16: 11.2M Q1 '17: 14.8M Q2 '17: 15.1M Q3 '17: 13.4M Q4 '17: 24.1M Q1 '18: 41.3M Q2 '18: 33.8M Q3 '18: 26.9M Q4 '18: 26.4M Q1 '19: 15.6M Q2 '19: 36.4M Q3 '19: 32.7M Q4 '19: 32.4M Q1 '20: 31.4M Q2 '20: 18.3M Q3 '20: 27.4M Q4 '20: 27.7M Q1 '21: 23.7M Q2 '21: 40.7M Q3 '21: 37.1M Q4 '21: 35M Q1 '22: 25.5M Q2 '22: 30.6M Q3 '22: 26M Q4 '22: 28.2M Q1 '23: 34.8M Q2 '23: 34.4M Q3 '23: 38.4M Q4 '23: 58.7M Q1 '24: 41.2M Q2 '24: 47.5M Q3 '24: 52.2M Q4 '24: 33.5M Q1 '25: 35.7M Q2 '25: 46.7M Q3 '25: 50.5M Q4 '25: 64.6M Q1 '26: 74M Q2 '26: 59.2M Q1 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Gross Profit Quarterly

-15M 0 15M 30M 45M Q3 '17: 4.8M Q4 '17: 900K Q1 '18: 14.9M Q2 '18: 9.1M Q3 '18: 6M Q4 '18: 2.7M Q1 '19: 1.4M Q2 '19: 4.7M Q3 '19: 1.6M Q4 '19: 1.3M Q1 '20: -3.7M Q2 '20: -8.9M Q3 '20: -701K Q4 '20: -13.7M Q1 '21: -5M Q2 '21: 4.1M Q3 '21: 344K Q4 '21: -5.9M Q1 '22: -6M Q2 '22: 4.2M Q3 '22: 1.5M Q4 '22: -288K Q1 '23: 4.4M Q2 '23: -3.5M Q3 '23: 3.8M Q4 '23: 13.1M Q1 '24: 6M Q2 '24: 10.8M Q3 '24: 13.8M Q4 '24: 363K Q1 '25: 10.1M Q2 '25: 12.3M Q3 '25: 7.8M Q4 '25: 17.4M Q1 '26: 31.5M Q2 '26: 20.1M Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Operating Income Quarterly

-300M -200M -100M 0 100M 200M 300M Q1 '10: -7.4M Q2 '10: -12M Q3 '10: -8.7M Q4 '10: -7.6M Q1 '11: -9.5M Q2 '11: -13.4M Q3 '11: -21.2M Q4 '11: -16.1M Q1 '12: -21.1M Q2 '12: -24.9M Q3 '12: -10.6M Q4 '12: -34.8M Q1 '13: -18.4M Q2 '13: -139.7M Q3 '13: -8.8M Q4 '13: -33.5M Q1 '14: -562K Q2 '14: -129.4M Q3 '14: -14.7M Q4 '14: -265.5M Q1 '15: 5.2M Q2 '15: -29.7M Q3 '15: 1.9M Q4 '15: -26.7M Q1 '16: 10.4M Q2 '16: 6.7M Q3 '16: 3M Q1 '17: -7.4M Q2 '17: -2.6M Q3 '17: -6.8M Q4 '17: -9.5M Q1 '18: -4.4M Q2 '18: -9.1M Q3 '18: -15.2M Q4 '18: -18.2M Q1 '19: -10.6M Q2 '19: -11.2M Q3 '19: -17.8M Q4 '19: -24.4M Q1 '20: -99.3M Q2 '20: -21.1M Q3 '20: -10.1M Q4 '20: -22.6M Q1 '21: -15.4M Q2 '21: -8.9M Q3 '21: -17.4M Q4 '21: -22.5M Q1 '22: -24.1M Q2 '22: -16.6M Q3 '22: -15.6M Q4 '22: -39.2M Q1 '23: -42.8M Q2 '23: -43M Q3 '23: -28.8M Q4 '23: -47.4M Q1 '24: -22M Q2 '24: -13.9M Q3 '24: -97K Q4 '24: -14.5M Q1 '25: -7.6M Q2 '25: -3.4M Q3 '25: -8.4M Q4 '25: 22.1M Q1 '26: 41.2M Q2 '26: 7.7M Q2 '10 Q3 '12 Q4 '14 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Net Income Quarterly

-240M -160M -80M 0 80M 160M 240M Q1 '10: -6.9M Q2 '10: -10.7M Q3 '10: -8.2M Q4 '10: -7.3M Q1 '11: -8.7M Q2 '11: -13.2M Q3 '11: -23.7M Q4 '11: -16.3M Q1 '12: -17.4M Q2 '12: -20.4M Q3 '12: -2.7M Q4 '12: -26.3M Q1 '13: -11M Q2 '13: -128.7M Q3 '13: 3.3M Q4 '13: -11.3M Q1 '14: 17.9M Q2 '14: -104M Q3 '14: -13M Q4 '14: -212.8M Q1 '15: 6M Q2 '15: -14.1M Q3 '15: 2.6M Q4 '15: -15M Q1 '16: 13M Q2 '16: 8.4M Q3 '16: 4.2M Q4 '16: -4.5M Q1 '17: -3M Q2 '17: -1.7M Q3 '17: -8.1M Q4 '17: 2.2M Q1 '18: -5.2M Q2 '18: -5.4M Q3 '18: -13.3M Q4 '18: -21M Q1 '19: -10.1M Q2 '19: -13M Q3 '19: -11.5M Q4 '19: -25.1M Q1 '20: -99.2M Q2 '20: -19.8M Q3 '20: -9.8M Q4 '20: -23.5M Q1 '21: -12.5M Q2 '21: -6M Q3 '21: -17.4M Q4 '21: -20.9M Q1 '22: -20.7M Q2 '22: -12.5M Q3 '22: -10.5M Q4 '22: -37.4M Q1 '23: -43.1M Q2 '23: -21.6M Q3 '23: -18.5M Q4 '23: 138.5M Q1 '24: -20.4M Q2 '24: -13M Q3 '24: -2.1M Q4 '24: -8.2M Q1 '25: -6.3M Q2 '25: 3M Q3 '25: -462K Q4 '25: 38.1M Q1 '26: 33.4M Q2 '26: 9.6M Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Cost of Revenue Quarterly

0 15M 30M 45M Q2 '17: 6.5M Q2 '18: 9.9M Q1 '19: 11.1M Q2 '19: 24.7M Q3 '19: 23.6M Q1 '20: 28.4M Q2 '20: 22.4M Q3 '20: 23.5M Q1 '23: 23.4M Q2 '23: 29.6M Q3 '23: 26.5M Q4 '23: 39.2M Q1 '24: 25.1M Q2 '24: 32.1M Q3 '24: 29.7M Q4 '24: 26.5M Q1 '25: 19.6M Q2 '25: 27.7M Q3 '25: 35.2M Q4 '25: 40.2M Q1 '26: 35.6M Q2 '26: 31.1M Q2 '17 Q2 '19 Q2 '20 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-40M -20M 0 20M 40M 60M Q4 '10: -6.6M Q1 '11: -9.2M Q2 '11: -13.1M Q3 '11: -17.9M Q4 '11: -38.4M Q1 '12: -16.4M Q2 '12: -26.3M Q3 '12: 3M Q4 '12: -8M Q1 '13: -25M Q2 '13: -9.7M Q3 '13: -2.1M Q4 '13: -5.6M Q1 '14: -3.9M Q2 '14: -3.2M Q3 '14: -2.3M Q4 '14: -5.5M Q1 '15: 5.6M Q2 '15: 352K Q3 '15: 10.7M Q1 '16: 14.7M Q2 '16: 4.8M Q3 '16: 4.9M Q4 '16: 775K Q1 '17: -6.8M Q2 '17: -9.7M Q3 '17: 161K Q4 '17: -11.2M Q1 '18: 6.2M Q2 '18: -5.6M Q3 '18: -1.5M Q4 '18: 1.3M Q1 '19: -10.8M Q2 '19: 1.7M Q3 '19: -12.8M Q4 '19: -17.6M Q1 '20: -11.9M Q2 '20: -8.2M Q3 '20: -5.2M Q4 '20: -2.6M Q1 '21: -10.1M Q2 '21: 2.1M Q3 '21: -11M Q4 '21: -987K Q1 '22: -15.6M Q2 '22: -36.7M Q3 '22: -10.3M Q4 '22: 6M Q1 '23: -19.5M Q2 '23: -34M Q3 '23: -2.3M Q4 '23: 16.1M Q1 '24: 3.9M Q2 '24: 3.6M Q3 '24: 23.2M Q4 '24: -1.2M Q1 '25: -1.9M Q2 '25: 478K Q3 '25: 5.2M Q4 '25: 3.1M Q1 '26: 12.1M Q2 '26: 46.2M Q1 '12 Q1 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Free Cash Flow Quarterly

-45M -30M -15M 0 15M 30M 45M Q4 '10: -6.9M Q1 '11: -9.6M Q2 '11: -19.9M Q3 '11: -18.4M Q4 '11: -38.6M Q1 '12: -17.7M Q2 '12: -26.7M Q3 '12: 2.9M Q4 '12: -8.1M Q1 '13: -25.2M Q2 '13: -9.7M Q3 '13: -5.6M Q4 '13: -6.2M Q1 '14: -4.3M Q2 '14: -5.1M Q3 '14: -2.7M Q4 '14: -5.6M Q1 '15: 5.4M Q2 '15: 111K Q3 '15: 10.6M Q1 '16: 14.6M Q2 '16: 4.7M Q3 '16: 4M Q4 '16: 687K Q1 '17: -7.2M Q2 '17: -10.3M Q3 '17: 155K Q4 '17: -15.4M Q1 '18: -4.6M Q2 '18: -14.9M Q3 '18: -25.6M Q4 '18: -16.8M Q1 '19: -27.3M Q2 '11 Q3 '12 Q4 '13 Q1 '15 Q3 '16 Q4 '17 Q1 '19

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 200M 400M 600M Q2 '10: 121.9M Q3 '10: 122M Q1 '11: 128.9M Q2 '11: 139.6M Q3 '11: 139.7M Q1 '12: 234M Q2 '12: 268M Q3 '12: 268.4M Q4 '12: 274.3M Q1 '13: 296.8M Q2 '13: 297.1M Q3 '13: 297.9M Q4 '13: 297.2K Q1 '14: 298.4M Q2 '14: 297.2M Q3 '14: 297.2M Q4 '14: 299M Q1 '15: 297.3M Q2 '15: 300.5M Q3 '15: 300.5M Q4 '15: 300.1M Q1 '16: 298.6M Q2 '16: 299.8M Q3 '16: 301M Q4 '16: 301.1M Q1 '17: 299.6M Q2 '17: 308.5M Q3 '17: 314.1M Q4 '17: 313.9M Q1 '18: 337.1M Q2 '18: 337.1M Q3 '18: 337.3M Q1 '19: 338.6M Q2 '19: 347M Q3 '19: 362.2M Q1 '20: 400.4M Q2 '20: 400.5M Q3 '20: 403.9M Q4 '20: 409M Q1 '21: 441.8M Q2 '21: 45.9M Q3 '21: 45.9M Q4 '21: 45.5M Q1 '22: 46.4M Q2 '22: 47.4M Q3 '22: 47.4M Q4 '22: 47.4M Q1 '23: 47.4M Q2 '23: 47.4M Q3 '23: 47.5M Q4 '23: 47.8M Q1 '24: 49.4M Q2 '24: 49.7M Q3 '24: 52M Q4 '24: 52.9M Q1 '25: 53.3M Q2 '25: 54M Q3 '25: 54.2M Q4 '25: 66.6M Q1 '26: 72.4M Q2 '26: 74.6M Q3 '11 Q4 '13 Q4 '15 Q4 '17 Q2 '20 Q2 '22 Q2 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.70 -1.80 -0.90 0.00 0.90 1.80 2.70 Q4 '10: -0.26 Q1 '11: -0.28 Q2 '11: -0.28 Q3 '11: -0.38 Q4 '11: -0.44 Q1 '12: -0.44 Q2 '12: -0.42 Q3 '12: -0.26 Q4 '12: -0.25 Q1 '13: -0.22 Q2 '13: -0.58 Q3 '13: -0.56 Q4 '14: -1.04 Q1 '15: -1.08 Q2 '15: -0.78 Q3 '15: -0.73 Q4 '15: -0.07 Q1 '16: -0.05 Q2 '16: 0.03 Q3 '16: 0.03 Q4 '16: 0.07 Q1 '17: 0.02 Q2 '17: -0.02 Q3 '17: -0.06 Q4 '17: -0.04 Q1 '18: -0.05 Q2 '18: -0.06 Q3 '18: -0.07 Q4 '18: -0.14 Q1 '19: -0.15 Q2 '19: -0.17 Q3 '19: -0.16 Q4 '19: -0.17 Q1 '20: -0.39 Q2 '20: -0.40 Q3 '20: -0.39 Q4 '20: -0.38 Q1 '21: -0.16 Q2 '21: -0.24 Q3 '21: -0.60 Q4 '21: -1.00 Q1 '22: -1.42 Q2 '22: -1.55 Q3 '22: -1.39 Q4 '22: -1.72 Q1 '23: -2.18 Q2 '23: -2.38 Q3 '23: -2.55 Q4 '23: 1.13 Q1 '24: 1.63 Q2 '24: 1.83 Q3 '24: 2.18 Q4 '24: -0.87 Q1 '25: -0.58 Q2 '25: -0.26 Q3 '25: -0.23 Q4 '25: 0.50 Q1 '26: 1.09 Q2 '26: 1.17 Q2 '11 Q2 '13 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.