McEwen Inc. (MUX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 30M 60M 90M Q3 '21: 37.1M Q4 '21: 35M Q1 '22: 25.5M Q2 '22: 30.6M Q3 '22: 26M Q4 '22: 28.2M Q1 '23: 34.8M Q2 '23: 34.4M Q3 '23: 38.4M Q4 '23: 58.7M Q1 '24: 41.2M Q2 '24: 47.5M Q3 '24: 52.2M Q4 '24: 33.5M Q1 '25: 35.7M Q2 '25: 46.7M Q3 '25: 50.5M Q4 '25: 64.6M Q1 '26: 74M Q2 '26: 59.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

-15M 0 15M 30M 45M Q3 '21: 344K Q4 '21: -5.9M Q1 '22: -6M Q2 '22: 4.2M Q3 '22: 1.5M Q4 '22: -288K Q1 '23: 4.4M Q2 '23: -3.5M Q3 '23: 3.8M Q4 '23: 13.1M Q1 '24: 6M Q2 '24: 10.8M Q3 '24: 13.8M Q4 '24: 363K Q1 '25: 10.1M Q2 '25: 12.3M Q3 '25: 7.8M Q4 '25: 17.4M Q1 '26: 31.5M Q2 '26: 20.1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income Quarterly

-60M -40M -20M 0 20M 40M 60M Q3 '21: -17.4M Q4 '21: -22.5M Q1 '22: -24.1M Q2 '22: -16.6M Q3 '22: -15.6M Q4 '22: -39.2M Q1 '23: -42.8M Q2 '23: -43M Q3 '23: -28.8M Q4 '23: -47.4M Q1 '24: -22M Q2 '24: -13.9M Q3 '24: -97K Q4 '24: -14.5M Q1 '25: -7.6M Q2 '25: -3.4M Q3 '25: -8.4M Q4 '25: 22.1M Q1 '26: 41.2M Q2 '26: 7.7M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-50M 0 50M 100M 150M Q3 '21: -17.4M Q4 '21: -20.9M Q1 '22: -20.7M Q2 '22: -12.5M Q3 '22: -10.5M Q4 '22: -37.4M Q1 '23: -43.1M Q2 '23: -21.6M Q3 '23: -18.5M Q4 '23: 138.5M Q1 '24: -20.4M Q2 '24: -13M Q3 '24: -2.1M Q4 '24: -8.2M Q1 '25: -6.3M Q2 '25: 3M Q3 '25: -462K Q4 '25: 38.1M Q1 '26: 33.4M Q2 '26: 9.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 15M 30M 45M Q1 '19: 11.1M Q2 '19: 24.7M Q3 '19: 23.6M Q1 '20: 28.4M Q2 '20: 22.4M Q3 '20: 23.5M Q1 '23: 23.4M Q2 '23: 29.6M Q3 '23: 26.5M Q4 '23: 39.2M Q1 '24: 25.1M Q2 '24: 32.1M Q3 '24: 29.7M Q4 '24: 26.5M Q1 '25: 19.6M Q2 '25: 27.7M Q3 '25: 35.2M Q4 '25: 40.2M Q1 '26: 35.6M Q2 '26: 31.1M Q2 '19 Q2 '20 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-40M -20M 0 20M 40M 60M Q3 '21: -11M Q4 '21: -987K Q1 '22: -15.6M Q2 '22: -36.7M Q3 '22: -10.3M Q4 '22: 6M Q1 '23: -19.5M Q2 '23: -34M Q3 '23: -2.3M Q4 '23: 16.1M Q1 '24: 3.9M Q2 '24: 3.6M Q3 '24: 23.2M Q4 '24: -1.2M Q1 '25: -1.9M Q2 '25: 478K Q3 '25: 5.2M Q4 '25: 3.1M Q1 '26: 12.1M Q2 '26: 46.2M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-30M -20M -10M 0 10M 20M 30M Q1 '14: -4.3M Q2 '14: -5.1M Q3 '14: -2.7M Q4 '14: -5.6M Q1 '15: 5.4M Q2 '15: 111K Q3 '15: 10.6M Q1 '16: 14.6M Q2 '16: 4.7M Q3 '16: 4M Q4 '16: 687K Q1 '17: -7.2M Q2 '17: -10.3M Q3 '17: 155K Q4 '17: -15.4M Q1 '18: -4.6M Q2 '18: -14.9M Q3 '18: -25.6M Q4 '18: -16.8M Q1 '19: -27.3M Q2 '14 Q1 '15 Q1 '16 Q4 '16 Q3 '17 Q2 '18 Q1 '19

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q3 '21: 45.9M Q4 '21: 45.5M Q1 '22: 46.4M Q2 '22: 47.4M Q3 '22: 47.4M Q4 '22: 47.4M Q1 '23: 47.4M Q2 '23: 47.4M Q3 '23: 47.5M Q4 '23: 47.8M Q1 '24: 49.4M Q2 '24: 49.7M Q3 '24: 52M Q4 '24: 52.9M Q1 '25: 53.3M Q2 '25: 54M Q3 '25: 54.2M Q4 '25: 66.6M Q1 '26: 72.4M Q2 '26: 74.6M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.70 -1.80 -0.90 0.00 0.90 1.80 2.70 Q3 '21: -0.60 Q4 '21: -1.00 Q1 '22: -1.42 Q2 '22: -1.55 Q3 '22: -1.39 Q4 '22: -1.72 Q1 '23: -2.18 Q2 '23: -2.38 Q3 '23: -2.55 Q4 '23: 1.13 Q1 '24: 1.63 Q2 '24: 1.83 Q3 '24: 2.18 Q4 '24: -0.87 Q1 '25: -0.58 Q2 '25: -0.26 Q3 '25: -0.23 Q4 '25: 0.50 Q1 '26: 1.09 Q2 '26: 1.17 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.