McEwen Inc. (MUX)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 70M 140M 210M FY12: 6M FY13: 46M FY14: 45.3M FY15: 73M FY16: 60.4M FY17: 67.5M FY18: 128.2M FY19: 117M FY20: 104.8M FY21: 136.5M FY22: 110.4M FY23: 166.2M FY24: 174.5M FY25: 197.6M FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

-40M -20M 0 20M 40M 60M FY16: 32.3M FY17: 20.1M FY18: 32.1M FY19: 9M FY20: -26.9M FY21: -6.5M FY22: -544K FY23: 17.8M FY24: 30.9M FY25: 47.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-450M -300M -150M 0 150M 300M 450M FY09: -35.8M FY10: -35.8M FY11: -60.2M FY12: -91.4M FY13: -200.4M FY14: -410.2M FY15: -49.3M FY16: 15.3M FY17: -26.3M FY18: -47.2M FY19: -63.9M FY20: -153.2M FY21: -64.3M FY22: -95.4M FY23: -162.1M FY24: -50.6M FY25: 2.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-450M -300M -150M 0 150M 300M 450M FY09: -27.7M FY10: -33.1M FY11: -61.9M FY12: -66.7M FY13: -147.7M FY14: -311.9M FY15: -20.4M FY16: 21.1M FY17: -10.6M FY18: -44.9M FY19: -59.7M FY20: -152.3M FY21: -56.7M FY22: -81.1M FY23: 55.3M FY24: -43.7M FY25: 34.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 50M 100M 150M FY22: 91.3M FY23: 119.2M FY24: 113.3M FY25: 122.8M FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-90M -60M -30M 0 30M 60M 90M FY09: -15.5M FY10: -25.9M FY11: -78.6M FY12: -47.7M FY13: -42.4M FY14: -14.9M FY15: 15.6M FY16: 7.4M FY17: -27.6M FY18: 487K FY19: -39.5M FY20: -27.9M FY21: -20.1M FY22: -56.6M FY23: -39.6M FY24: 29.5M FY25: 6.9M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-90M -60M -30M 0 30M 60M 90M FY09: -15.8M FY10: -27.9M FY11: -86.5M FY12: -49.5M FY13: -46.7M FY14: -17.7M FY15: 14.8M FY16: 6.3M FY17: -32.7M FY18: -61.9M FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M FY09: 112.2M FY10: 122M FY11: 147.7M FY12: 261.2M FY13: 297M FY14: 297.8M FY15: 300.3M FY16: 300.5M FY17: 313.9M FY18: 337.3M FY19: 361.8M FY20: 40.3M FY21: 45.5M FY22: 47.4M FY23: 47.5M FY24: 51M FY25: 65.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.70 -1.80 -0.90 0.00 0.90 1.80 2.70 Q4 '10: -0.26 Q1 '11: -0.28 Q2 '11: -0.28 Q3 '11: -0.38 Q4 '11: -0.44 Q1 '12: -0.44 Q2 '12: -0.42 Q3 '12: -0.26 Q4 '12: -0.25 Q1 '13: -0.22 Q2 '13: -0.58 Q3 '13: -0.56 Q4 '14: -1.04 Q1 '15: -1.08 Q2 '15: -0.78 Q3 '15: -0.73 Q4 '15: -0.07 Q1 '16: -0.05 Q2 '16: 0.03 Q3 '16: 0.03 Q4 '16: 0.07 Q1 '17: 0.02 Q2 '17: -0.02 Q3 '17: -0.06 Q4 '17: -0.04 Q1 '18: -0.05 Q2 '18: -0.06 Q3 '18: -0.07 Q4 '18: -0.14 Q1 '19: -0.15 Q2 '19: -0.17 Q3 '19: -0.16 Q4 '19: -0.17 Q1 '20: -0.39 Q2 '20: -0.40 Q3 '20: -0.39 Q4 '20: -0.38 Q1 '21: -0.16 Q2 '21: -0.24 Q3 '21: -0.60 Q4 '21: -1.00 Q1 '22: -1.42 Q2 '22: -1.55 Q3 '22: -1.39 Q4 '22: -1.72 Q1 '23: -2.18 Q2 '23: -2.38 Q3 '23: -2.55 Q4 '23: 1.13 Q1 '24: 1.63 Q2 '24: 1.83 Q3 '24: 2.18 Q4 '24: -0.87 Q1 '25: -0.58 Q2 '25: -0.26 Q3 '25: -0.23 Q4 '25: 0.50 Q1 '26: 1.09 Q2 '26: 1.17 Q2 '11 Q2 '13 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.