Murphy USA Inc. (MUSA)
Every figure this model derived for MUSA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 443,800,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 175,400,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,007,900,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,089,700,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 782,700,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 116,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 985,300,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 21,479,000,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-06-30 |
| sbc | 27,800,000 | AllocatedShareBasedCompensationExpense |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up MUSA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.75 |
| current ratio | 0.92 |
| current ratio reported | 0.92 |
| dilution pct | -6.32 |
| ebit cagr | -1.41 |
| ebit yoy | 26.6 |
| ev ebit | 12.62 |
| ev owner earnings | 22.64 |
| ev sales | 0.54 |
| fcf margin | 2.52 |
| growth cv | 1.81 |
| interest cover | 7.94 |
| net debt ebitda | 1.66 |
| operating margin | 4.29 |
| owner earnings margin | 2.39 |
| revenue growth | 10.27 |
| revenue growth per share | 17.7 |
| roic | 26.06 |
| rule of 40 | 14.56 |
| sbc pct revenue | 0.13 |
Everything else this filing tags
400 more elements from MUSA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Revenues | 21,529,400,000 | 2023-12-31 | 134 | USD |
OperatingExpenses | 12,150,800,000 | 2021-09-30 | 34 | USD |
CostsAndExpenses | 11,116,300,000 | 2026-06-30 | 138 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 7,073,200,000 | 2018-06-30 | 6 | USD |
RefiningAndMarketingRevenue | 5,831,300,000 | 2018-06-30 | 68 | USD |
RefiningAndMarketingCosts | 5,593,600,000 | 2018-06-30 | 68 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 5,136,300,000 | 2025-12-31 | 12 | USD |
Assets | 5,085,000,000 | 2026-06-30 | 120 | USD |
LiabilitiesAndStockholdersEquity | 5,085,000,000 | 2026-06-30 | 106 | USD |
RetainedEarningsAccumulatedDeficit | 4,494,000,000 | 2026-06-30 | 104 | USD |
Liabilities | 4,302,300,000 | 2026-06-30 | 106 | USD |
TreasuryStockCommonValue | 4,162,100,000 | 2026-06-30 | 32 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 3,036,900,000 | 2026-06-30 | 46 | USD |
PropertyPlantAndEquipmentGross | 2,886,500,000 | 2019-12-31 | 14 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 2,313,400,000 | 2026-06-30 | 46 | USD |
DebtAndCapitalLeaseObligations | 2,186,100,000 | 2026-06-30 | 90 | USD |
TreasuryStockValue | 2,183,400,000 | 2022-06-30 | 65 | USD |
LongTermDebtAndCapitalLeaseObligations | 2,167,000,000 | 2026-06-30 | 94 | USD |
PropertyPlantAndEquipmentNet | 1,854,000,000 | 2020-09-30 | 60 | USD |
ProceedsFromIssuanceOfLongTermDebt | 1,317,000,000 | 2026-06-30 | 98 | USD |
RepaymentsOfLongTermDebtAndCapitalSecurities | 1,314,600,000 | 2026-06-30 | 65 | USD |
SalesRevenueGoodsNet | 1,183,800,000 | 2018-06-30 | 68 | USD |
ExciseAndSalesTaxes | 1,169,400,000 | 2026-06-30 | 175 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,151,300,000 | 2020-09-30 | 59 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,023,600,000 | 2026-06-30 | 30 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 1,015,000,000 | 2026-06-30 | 106 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 1,000,000,000 | 2021-12-01 | 11 | USD |
CostOfGoodsSold | 990,000,000 | 2018-06-30 | 68 | USD |
LongTermDebtFairValue | 917,858,000 | 2017-09-30 | 36 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 746,800,000 | 2020-03-31 | 108 | USD |
LongTermDebt | 678,231,000 | 2016-09-30 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 661,000,000 | 2025-12-31 | 12 | USD |
DividendsCash | 650,000,000 | 2014-03-31 | 8 | USD |
OperatingCostsAndExpenses | 588,500,000 | 2026-06-30 | 128 | USD |
OperatingLeaseLiability | 576,300,000 | 2026-06-30 | 30 | USD |
OperatingLeaseLiabilityNoncurrent | 549,400,000 | 2026-06-30 | 56 | USD |
DeferredIncomeTaxLiabilities | 541,700,000 | 2025-12-31 | 28 | USD |
OperatingLeaseRightOfUseAsset | 539,100,000 | 2026-06-30 | 56 | USD |
OperatingIncomeLoss | 510,100,000 | 2026-06-30 | 172 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 509,100,000 | 2020-12-31 | 137 | USD |
SeniorNotes | 493,308,000 | 2015-12-31 | 35 | USD |
LongTermDebtNoncurrent | 492,443,000 | 2014-12-31 | 14 | USD |
LongTermNotesPayable | 489,782,000 | 2015-12-31 | 10 | USD |
FIFOInventoryAmount | 480,100,000 | 2026-06-30 | 102 | USD |
AccountsPayableTradeCurrent | 477,500,000 | 2025-12-31 | 28 | USD |
ComprehensiveIncomeNetOfTax | 470,600,000 | 2025-12-31 | 81 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 453,800,000 | 2026-06-30 | 99 | USD |
AdditionalPaidInCapital | 450,300,000 | 2026-06-30 | 104 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 447,300,000 | 2026-06-30 | 30 | USD |
InventoryNet | 417,400,000 | 2026-06-30 | 106 | USD |
DeferredIncomeTaxLiabilitiesNet | 404,200,000 | 2026-06-30 | 66 | USD |
DeferredTaxLiabilities | 388,500,000 | 2025-12-31 | 28 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 383,000,000 | 2025-12-31 | 20 | USD |
AccountsReceivableNetCurrent | 379,200,000 | 2026-06-30 | 106 | USD |
NetIncomeLoss | 345,400,000 | 2026-06-30 | 280 | USD |
InventoryLIFOReserve | 337,000,000 | 2026-06-30 | 102 | USD |
Goodwill | 328,000,000 | 2026-06-30 | 49 | USD |
IncomeLossFromContinuingOperations | 325,100,000 | 2020-09-30 | 28 | USD |
PropertyPlantAndEquipmentAdditions | 305,800,000 | 2022-12-31 | 33 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 283,625,000 | 2017-12-31 | 44 | USD |
Depreciation | 275,800,000 | 2025-12-31 | 27 | USD |
RetailRelatedInventoryMerchandise | 258,000,000 | 2026-06-30 | 106 | USD |
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue | 232,700,000 | 2021-09-30 | 40 | USD |
OtherDepreciationAndAmortization | 228,700,000 | 2023-12-31 | 3 | USD |
RepaymentsOfLongTermDebt | 220,500,000 | 2021-09-30 | 51 | USD |
SegmentExpenditureAdditionToLongLivedAssets | 219,200,000 | 2026-06-30 | 25 | USD |
NetCashProvidedByUsedInFinancingActivities | -208,700,000 | 2026-06-30 | 97 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -205,442,000 | 2017-09-30 | 8 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2026-06-30 | 104 | shares |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities | 199,927,000 | 2016-03-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | -199,800,000 | 2026-06-30 | 112 | USD |
MarketableSecuritiesCurrent | 198,152,000 | 2013-09-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 184,900,000 | 2018-12-31 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 175,400,000 | 2026-06-30 | 136 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 170,028,000 | 2017-12-31 | 41 | USD |
LongTermPurchaseCommitmentAmount | 169,797,000 | 2014-12-31 | 2 | USD |
OtherAlternativeEnergySalesRevenue | 166,446,000 | 2015-06-30 | 26 | USD |
FinanceLeaseLiabilityPaymentsDue | 163,200,000 | 2026-06-30 | 30 | USD |
DeferredTaxLiabilitiesNoncurrent | 155,300,000 | 2018-03-31 | 40 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 154,800,000 | 2019-12-31 | 130 | USD |
DeferredTaxAssetsGross | 153,200,000 | 2025-12-31 | 28 | USD |
PaymentsForRepurchaseOfCommonStock | 152,800,000 | 2026-06-30 | 108 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 147,200,000 | 2026-06-30 | 120 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 146,500,000 | 2026-06-30 | 70 | USD |
IntangibleAssetsGrossExcludingGoodwill | 146,100,000 | 2021-12-31 | 2 | USD |
DepreciationAndAmortization | 144,300,000 | 2026-06-30 | 172 | USD |
OtherCommitment | 143,999,000 | 2013-12-31 | 1 | USD |
IntangibleAssetsNetExcludingGoodwill | 139,200,000 | 2026-06-30 | 44 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 127,900,000 | 2025-12-31 | 42 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 122,600,000 | 2018-12-31 | 4 | USD |
SellingGeneralAndAdministrativeExpense | 117,100,000 | 2026-06-30 | 172 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 115,400,000 | 2023-12-31 | 18 | USD |
IncomeTaxesPaid | 113,520,000 | 2015-12-31 | 26 | USD |
FinanceLeaseLiability | 112,200,000 | 2026-06-30 | 33 | USD |
IncomeTaxExpenseBenefit | 108,400,000 | 2026-06-30 | 172 | USD |
TaxesPayableCurrent | 106,100,000 | 2025-12-31 | 28 | USD |
IncreaseDecreaseInAccountsReceivable | 103,300,000 | 2026-06-30 | 120 | USD |
LIFOInventoryAmount | 102,900,000 | 2021-09-30 | 64 | USD |
IncomeTaxesPaidNet | 101,000,000 | 2025-12-31 | 82 | USD |
FinanceLeaseLiabilityNoncurrent | 99,100,000 | 2026-06-30 | 56 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 96,287,000 | 2013-12-18 | 1 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -94,600,000 | 2018-09-30 | 50 | USD |
FinanceLeaseRightOfUseAsset | 93,200,000 | 2026-06-30 | 57 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 86,000,000 | 2025-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 84,400,000 | 2025-12-31 | 12 | USD |
AssetsHeldForSalePropertyPlantAndEquipment | 81,501,000 | 2013-09-30 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet | 80,705,000 | 2013-12-18 | 1 | USD |
ProceedsFromIncomeTaxRefunds | 77,900,000 | 2024-09-30 | 8 | USD |
TreasuryStockValueAcquiredCostMethod | 76,800,000 | 2026-06-30 | 147 | USD |
FinanceLeaseRightOfUseAssetAccumulatedAmortization | 75,800,000 | 2026-06-30 | 32 | USD |
OperatingLeaseExpense | 73,700,000 | 2025-12-31 | 18 | USD |
CostOfOtherAlternativeEnergy | 73,020,000 | 2015-06-30 | 26 | USD |
CurrentFederalTaxExpenseBenefit | 71,400,000 | 2026-06-30 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 70,100,000 | 2026-06-30 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 69,000,000 | 2026-06-30 | 30 | USD |
AccruedInsuranceCurrent | 68,300,000 | 2025-12-31 | 28 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 67,500,000 | 2026-06-30 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 65,900,000 | 2026-06-30 | 30 | USD |
InventoryCrudeOilProductsAndMerchandise | 64,825,000 | 2013-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 62,400,000 | 2025-12-31 | 12 | USD |
WorkersCompensationLiabilityCurrentAndNoncurrent | 61,300,000 | 2026-06-30 | 38 | USD |
EmployeeRelatedLiabilitiesCurrent | 58,500,000 | 2025-12-31 | 12 | USD |
OtherSalesRevenueNet | 58,100,000 | 2018-06-30 | 64 | USD |
InterestPaidNet | 56,500,000 | 2026-06-30 | 85 | USD |
NonoperatingIncomeExpense | -56,300,000 | 2026-06-30 | 172 | USD |
AccruedIncomeTaxesCurrent | 55,600,000 | 2026-06-30 | 86 | USD |
LineOfCreditFacilityAmountOutstanding | 55,000,000 | 2014-03-31 | 5 | USD |
AssetRetirementObligation | 54,400,000 | 2026-06-30 | 159 | USD |
AssetRetirementObligationsNoncurrent | 54,400,000 | 2026-06-30 | 106 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 54,277,000 | 2017-09-30 | 23 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 51,000,000 | 2026-06-30 | 30 | USD |
InterestPaid | 50,400,000 | 2018-12-31 | 35 | USD |
LineOfCreditFacilityRemainingBorrowingCapacity | 50,000,000 | 2019-12-31 | 1 | USD |
StockRepurchaseProgramAuthorizedAmount | 50,000,000 | 2014-05-31 | 1 | USD |
InterestExpense | 49,800,000 | 2024-06-30 | 146 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 49,700,000 | 2025-12-31 | 20 | USD |
LeaseCost | 47,300,000 | 2026-06-30 | 89 | USD |
CommonStockSharesIssued | 46,767,164 | 2026-06-30 | 108 | shares |
CommonStockSharesOutstanding | 46,756,190 | 2014-03-31 | 4 | shares |
SharesOutstanding | 46,743,633 | 2013-12-31 | 2 | shares |
StockIssuedDuringPeriodSharesNewIssues | 46,743,316 | 2013-09-30 | 41 | shares |
IncreaseDecreaseInOperatingCapital | -44,400,000 | 2026-06-30 | 120 | USD |
OtherAccruedLiabilitiesCurrent | 40,800,000 | 2025-12-31 | 28 | USD |
DeferredCreditsAndOtherLiabilities | 37,600,000 | 2026-06-30 | 64 | USD |
PrepaidExpenseCurrent | 35,900,000 | 2026-06-30 | 106 | USD |
OperatingLeaseCost | 35,700,000 | 2026-06-30 | 89 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 34,500,000 | 2026-06-30 | 24 | USD |
OtherAssetsNoncurrent | 33,900,000 | 2026-06-30 | 98 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 32,900,000 | 2026-06-30 | 108 | USD |
OperatingLeasePayments | 31,400,000 | 2026-06-30 | 61 | USD |
FiniteLivedIntangibleAssetsGross | 30,500,000 | 2021-12-31 | 8 | USD |
DeferredTaxLiabilitiesTaxDeferredIncome | 28,600,000 | 2025-12-31 | 20 | USD |
TreasuryStockCommonShares | 28,386,817 | 2026-06-30 | 32 | shares |
OperatingLeaseLiabilityCurrent | 26,900,000 | 2026-06-30 | 56 | USD |
FiniteLivedIntangibleAssetsNet | 25,100,000 | 2021-12-31 | 8 | USD |
PaymentsOfDividends | 23,500,000 | 2026-06-30 | 52 | USD |
TreasuryStockShares | 23,415,646 | 2022-06-30 | 68 | shares |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 21,900,000 | 2026-06-30 | 48 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 20,300,000 | 2026-06-30 | 27 | USD |
PreferredStockSharesAuthorized | 20,000,000 | 2026-06-30 | 104 | shares |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 19,700,000 | 2026-06-30 | 24 | USD |
DeferredTaxLiabilitiesOther | 19,600,000 | 2025-12-31 | 28 | USD |
EffectOfLIFOInventoryLiquidationOnIncome | 19,512,000 | 2014-12-31 | 18 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 19,100,000 | 2026-06-30 | 90 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 18,724,000 | 2011-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 18,700,000 | 2026-06-30 | 30 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 18,628,000 | 2026-06-30 | 172 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 18,478,000 | 2026-06-30 | 172 | shares |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 18,300,000 | 2025-12-31 | 13 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 16,600,000 | 2026-06-30 | 30 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 16,500,000 | 2025-12-31 | 42 | USD |
InventoryRawMaterialsAndSupplies | 16,300,000 | 2026-06-30 | 82 | USD |
DeferredIncomeTaxesAndTaxCredits | 15,700,000 | 2026-06-30 | 126 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 15,400,000 | 2026-06-30 | 33 | USD |
LossContingencyRangeOfPossibleLossMaximum | 15,300,000 | 2014-03-31 | 3 | USD |
OperatingLeasesRentExpenseNet | 15,200,000 | 2018-12-31 | 24 | USD |
DeferredFederalIncomeTaxExpenseBenefit | 15,100,000 | 2026-06-30 | 48 | USD |
DeferredTaxAssetsOther | 15,000,000 | 2025-12-31 | 28 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 15,000,000 | 2025-12-31 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 14,100,000 | 2025-12-31 | 12 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 14,100,000 | 2026-06-30 | 30 | USD |
InventoryRawMaterialsAndSuppliesNetOfReserves | 13,800,000 | 2024-09-30 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 13,700,000 | 2018-12-31 | 11 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions | 13,600,000 | 2014-09-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 13,300,000 | 2018-12-31 | 11 | USD |
FinanceLeaseLiabilityCurrent | 13,100,000 | 2026-06-30 | 56 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 12,500,000 | 2018-12-31 | 11 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 12,400,000 | 2025-12-31 | 26 | USD |
UnamortizedDebtIssuanceExpense | 12,400,000 | 2026-06-30 | 94 | USD |
DividendsCommonStockCash | 11,800,000 | 2026-06-30 | 22 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 11,700,000 | 2018-12-31 | 11 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 11,400,000 | 2023-12-31 | 2 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 11,100,000 | 2026-06-30 | 147 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 11,100,000 | 2018-12-31 | 11 | USD |
DeferredRevenueAndCreditsNoncurrent | 10,900,000 | 2018-03-31 | 40 | USD |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable | 10,700,000 | 2026-06-30 | 116 | USD |
DeferredTaxAssetsNet | 10,651,000 | 2017-12-31 | 12 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 10,300,000 | 2026-06-30 | 24 | USD |
DeferredCreditsAndOtherLiabilitiesNoncurrent | 10,200,000 | 2018-06-30 | 2 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 10,165,000 | 2016-06-30 | 2 | USD |
DividendsCommonStock | 9,800,000 | 2025-03-31 | 53 | USD |
StockIssuedDuringPeriodValueTreasuryStockReissued | 9,700,000 | 2026-06-30 | 64 | USD |
PaymentsForProceedsFromOtherInvestingActivities | -9,500,000 | 2026-06-30 | 107 | USD |
InventoriesPropertyHeldForSaleCurrent | 9,023,000 | 2013-09-30 | 1 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 8,100,000 | 2025-12-31 | 28 | USD |
IncomeTaxReconciliationTaxCreditsOther | 8,000,000 | 2025-12-31 | 1 | USD |
LettersOfCreditOutstandingAmount | 7,900,000 | 2026-06-30 | 50 | USD |
FinanceLeaseRightOfUseAssetAmortization | 7,700,000 | 2026-06-30 | 89 | USD |
DebtInstrumentUnamortizedDiscount | 7,557,000 | 2014-12-31 | 4 | USD |
AgriculturalRelatedInventory | 7,373,000 | 2015-06-30 | 16 | USD |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1 | 6,747,000 | 2012-12-31 | 2 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -6,662,000 | 2014-12-31 | 17 | USD |
FinanceLeasePrincipalPayments | 6,600,000 | 2026-06-30 | 61 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 6,128,000 | 2013-12-18 | 1 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense | 6,000,000 | 2025-12-31 | 46 | USD |
DeferredCosts | 5,882,000 | 2014-06-30 | 8 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 5,800,000 | 2026-06-30 | 101 | USD |
OtherOperatingActivitiesCashFlowStatement | 5,500,000 | 2026-06-30 | 120 | USD |
ReceivablesHeldForSaleNetAmount | 5,475,000 | 2013-09-30 | 1 | USD |
OtherNonoperatingIncome | 5,364,000 | 2015-03-31 | 25 | USD |
AssetImpairmentCharges | 5,300,000 | 2025-12-31 | 9 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions | 5,200,000 | 2026-06-30 | 77 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 4,900,000 | 2026-06-30 | 157 | USD |
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount | 4,600,000 | 2026-06-30 | 7 | USD |
RestructuringReserve | 4,500,000 | 2026-06-30 | 8 | USD |
IncreaseDecreaseInInventories | 4,400,000 | 2026-06-30 | 120 | USD |
InterestCostsCapitalized | 4,400,000 | 2025-12-31 | 26 | USD |
IncreaseDecreaseInPrepaidExpense | -4,153,000 | 2015-03-31 | 19 | USD |
FinanceLeaseInterestExpense | 3,900,000 | 2026-06-30 | 89 | USD |
FinanceLeaseInterestPaymentOnLiability | 3,900,000 | 2026-06-30 | 61 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet | 3,563,000 | 2013-12-18 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 3,391,739 | 2018-12-31 | 7 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 3,300,000 | 2018-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1 | 3,100,000 | 2018-12-31 | 4 | USD |
InterestIncomeOther | 3,000,000 | 2022-12-31 | 121 | USD |
PaymentsToAcquireIntangibleAssets | 2,889,000 | 2015-09-30 | 3 | USD |
IncomeTaxReconciliationTaxSettlements | -2,700,000 | 2018-09-30 | 9 | USD |
AllocatedShareBasedCompensationExpenseNetOfTax | 2,500,000 | 2014-03-31 | 4 | USD |
IncomeTaxReconciliationTaxCredits | 2,500,000 | 2024-12-31 | 20 | USD |
CapitalLeaseObligations | 2,400,000 | 2020-03-31 | 39 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 2,400,000 | 2014-09-30 | 5 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -2,300,000 | 2026-06-30 | 63 | USD |
IncomeTaxReconciliationNondeductibleExpense | 2,000,000 | 2025-12-31 | 1 | USD |
PaymentsOfDebtIssuanceCosts | 1,900,000 | 2026-06-30 | 87 | USD |
AssetRetirementObligationAccretionExpense | 1,800,000 | 2026-06-30 | 211 | USD |
DueFromRelatedParties | 1,737,000 | 2014-12-31 | 7 | USD |
IncomeTaxReconciliationOtherAdjustments | -1,700,000 | 2025-09-30 | 35 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 1,500,000 | 2018-12-31 | 4 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 1,500,000 | 2017-03-31 | 1 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost | 1,500,000 | 2024-09-30 | 8 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 1,500,000 | 2024-09-30 | 8 | USD |
AvailableForSaleSecuritiesDebtSecurities | 1,500,000 | 2024-09-30 | 16 | USD |
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss | 1,500,000 | 2024-09-30 | 16 | USD |
InvestmentIncomeNet | 1,300,000 | 2026-06-30 | 16 | USD |
CapitalLeaseObligationsCurrent | 1,200,000 | 2018-12-31 | 1 | USD |
CrudeOilAndNaturalGasLiquids | 1,191,000 | 2012-12-31 | 2 | USD |
LoansPayable | 1,136,000 | 2013-09-30 | 3 | USD |
CapitalLeaseObligationsNoncurrent | 1,100,000 | 2018-12-31 | 1 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 1,100,000 | 2018-12-31 | 4 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 1,100,000 | 2020-01-01 | 1 | USD |
PaymentsForRestructuring | 1,100,000 | 2026-06-30 | 4 | USD |
RestructuringCosts | -1,100,000 | 2026-06-30 | 9 | USD |
InvestmentIncomeInterest | 1,088,000 | 2013-09-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities | 1,077,000 | 2013-12-18 | 1 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 1,000,000 | 2026-06-30 | 168 | USD |
TreasuryStockSharesAcquired | 938,528 | 2024-12-31 | 23 | shares |
DerivativeCollateralRightToReclaimCash | 800,000 | 2026-06-30 | 63 | USD |
DerivativeAssetsCurrent | 800,000 | 2026-06-30 | 6 | USD |
OtherAmortizationOfDeferredCharges | 701,000 | 2015-06-30 | 17 | USD |
OtherNonoperatingIncomeExpense | 700,000 | 2026-06-30 | 147 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 700,000 | 2026-06-30 | 118 | USD |
PaymentsForCapitalImprovements | 690,000 | 2015-06-30 | 17 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 600,000 | 2018-12-31 | 4 | USD |
OilAndGasDeliveryCommitmentsAndContractsRemainingContractualVolume | 600,000 | 2015-09-30 | 20 | bu |
ProceedsFromStockOptionsExercised | 581,000 | 2014-12-31 | 8 | USD |
CommonStockValue | 500,000 | 2026-06-30 | 104 | USD |
DeferredTaxExpenseFromStockOptionsExercised | 470,000 | 2014-12-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations | 465,000 | 2014-12-31 | 6 | USD |
AccretionOfDiscount | 413,000 | 2016-03-31 | 28 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 400,000 | 2026-06-30 | 106 | USD |
AssetRetirementObligationLiabilitiesIncurred | 300,000 | 2026-06-30 | 106 | USD |
OciBeforeReclassificationsBeforeTaxAttributableToParent | 300,000 | 2021-03-31 | 18 | USD |
FairValueNetAssetLiability | -300,000 | 2026-06-30 | 6 | USD |
AssetsFairValueDisclosure | 275,000 | 2015-09-30 | 20 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions | 245,100 | 2025-12-31 | 14 | shares |
AssetRetirementObligationLiabilitiesSettled | 200,000 | 2026-06-30 | 84 | USD |
CapitalLeasesFutureMinimumPaymentsExecutoryCosts | 200,000 | 2018-12-31 | 4 | USD |
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions | 200,000 | 2017-06-30 | 15 | USD |
IncomeTaxReconciliationOtherReconcilingItems | 200,000 | 2025-12-31 | 42 | USD |
UnrealizedGainLossOnDerivatives | -200,000 | 2015-09-30 | 23 | USD |
InvestmentIncomeNonoperating | 200,000 | 2025-12-31 | 32 | USD |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 172,790 | 2025-12-31 | 13 | shares |
OtherAssetsHeldForSaleCurrent | 168,000 | 2013-09-30 | 1 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 156,615 | 2026-06-30 | 37 | shares |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 150,000 | 2026-06-30 | 163 | shares |
LiabilitiesFairValueDisclosure | 120,000 | 2015-09-30 | 20 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 106,530 | 2026-06-30 | 75 | shares |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 100,000 | 2018-12-31 | 4 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | 100,000 | 2023-09-30 | 56 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 100,000 | 2021-12-31 | 59 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 66,979 | 2026-06-30 | 40 | shares |
DueToRelatedPartiesCurrentAndNoncurrent | 56,000 | 2014-12-31 | 7 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 48,243 | 2026-06-30 | 76 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 28,413 | 2013-09-30 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 24,996 | 2026-06-30 | 43 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 6,951 | 2026-06-30 | 32 | shares |
NumberOfStores | 1,806 | 2026-06-30 | 34 | store |
NumberOfStores | 1,660 | 2021-03-31 | 18 | station |
NumberOfStores | 1,503 | 2020-12-31 | 1 | stores |
TreasuryStockAcquiredAverageCostPerShare | 476 | 2024-12-31 | 29 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 431 | 2026-06-30 | 32 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 383 | 2026-06-30 | 43 | USD/shares |
SharePrice | 381 | 2026-06-30 | 12 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 348 | 2026-06-30 | 75 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 308 | 2026-06-30 | 40 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 154 | 2026-06-30 | 37 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 40 | 2013-09-30 | 1 | USD/shares |
NumberOfStatesInWhichEntityOperates | 27 | 2025-12-31 | 37 | state |
NumberOfStatesInWhichEntityOperates | 25 | 2021-03-31 | 2 | states |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 20 | 2011-12-31 | 1 | USD/shares |
EarningsPerShareBasic | 19 | 2026-06-30 | 236 | USD/shares |
EarningsPerShareDiluted | 19 | 2026-06-30 | 236 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicShare | 5 | 2019-12-31 | 116 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | 5 | 2019-12-31 | 116 | USD/shares |
MinorityInterestOwnershipPercentageByParent | 1 | 2013-09-30 | 6 | pure |
NumberOfOperatingSegments | 1 | 2026-06-30 | 50 | segment |
ProceedsFromIssuanceOfCommonStock | 1 | 2013-03-31 | 44 | USD |
SaleOfStockPercentageOfOwnershipBeforeTransaction | 1 | 2013-08-30 | 3 | pure |
NumberOfReportableSegments | 1 | 2026-06-30 | 4 | segment |
CommonStockDividendsPerShareDeclared | 1 | 2026-06-30 | 74 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum | 0 | 2012-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum | 0 | 2012-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 0 | 2026-06-30 | 12 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 131 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 36 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 30 | pure |
FinanceLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 30 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2013-08-14 | 3 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-06-30 | 12 | pure |
LineOfCreditFacilityInterestRateAtPeriodEnd | 0 | 2014-03-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsOther | 0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 148 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 103 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2026-06-30 | 12 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-12-31 | 1 | pure |
AccountsPayableRelatedPartiesCurrent | 0 | 2020-09-30 | 44 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 0 | 2023-12-31 | 34 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2015-12-31 | 7 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount | 0 | 2026-06-30 | 22 | USD |
BusinessCombinationAcquisitionRelatedCosts | 0 | 2024-12-31 | 45 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 0 | 2018-12-31 | 4 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 0 | 2018-12-31 | 4 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 0 | 2017-12-31 | 34 | USD |
DeferredTaxAssetsNetNoncurrent | 0 | 2015-12-31 | 5 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2017-12-31 | 6 | USD |
DeferredTaxLiabilitiesCurrent | 0 | 2016-12-31 | 30 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 0 | 2015-12-31 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 0 | 2017-12-31 | 20 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 0 | 2016-12-31 | 16 | USD |
DividendsShareBasedCompensation | 0 | 2026-06-30 | 60 | USD |
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount | 0 | 2019-12-31 | 4 | USD |
ExtinguishmentOfDebtAmount | 0 | 2020-12-31 | 5 | USD |
GainLossRelatedToLitigationSettlement | 0 | 2021-12-31 | 42 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2021-12-31 | 18 | USD |
GoodwillAcquiredDuringPeriod | 0 | 2022-12-31 | 12 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 0 | 2017-12-31 | 42 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2017-12-31 | 42 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2017-12-31 | 42 | USD/shares |
IncomeLossFromEquityMethodInvestments | 0 | 2019-12-31 | 44 | USD |
IncomeLossFromSubsidiariesNetOfTax | 0 | 2020-09-30 | 28 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | 0 | 2017-12-31 | 24 | USD |
IncreaseDecreaseInRestrictedCash | 0 | 2018-12-31 | 25 | USD |
InterestIncomeRelatedParty | 0 | 2015-12-31 | 26 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 0 | 2020-09-30 | 44 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2015-12-31 | 7 | USD |
LineOfCredit | 0 | 2014-12-31 | 4 | USD |
LongTermDebtCurrent | 0 | 2014-12-31 | 11 | USD |
LossContingencyEstimateOfPossibleLoss | 0 | 2019-03-31 | 20 | USD |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent | 0 | 2025-12-31 | 49 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax | 0 | 2023-12-31 | 45 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax | 0 | 2025-12-31 | 69 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | 0 | 2025-12-31 | 84 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | 0 | 2025-12-31 | 67 | USD |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1 | 0 | 2014-09-30 | 14 | USD |
PaymentsOfCapitalDistribution | 0 | 2015-12-31 | 15 | USD |
PaymentsOfDebtExtinguishmentCosts | 0 | 2021-12-31 | 13 | USD |
PaymentsOfDistributionsToAffiliates | 0 | 2020-09-30 | 60 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 0 | 2023-12-31 | 22 | USD |
PaymentsToAcquireMarketableSecurities | 0 | 2025-12-31 | 21 | USD |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 104 | shares |
PreferredStockValue | 0 | 2026-06-30 | 90 | USD |
ProceedsFromDivestitureOfBusinesses | 0 | 2017-12-31 | 28 | USD |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty | 0 | 2015-12-31 | 26 | USD |
RestrictedCashAndCashEquivalents | 0 | 2019-12-31 | 8 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 0 | 2019-09-30 | 34 | USD |
SaleOfStockPercentageOfOwnershipAfterTransaction | 0 | 2013-08-31 | 14 | pure |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 0 | 2013-12-31 | 4 | shares |
StockIssuedDuringPeriodValueNewIssues | 0 | 2017-06-30 | 10 | USD |
StockIssuedDuringPeriodValueOther | 0 | 2019-12-31 | 17 | USD |
What to be careful about
What this model itself distrusts about MUSA's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth -8.6% is analyst consensus, not a filing: consensus 2027 EPS 30.68 against trailing 33.58, over 1 year(s), from 8 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -8.6%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions