Stock Scorer

Murphy Oil Corporation (MUR)

Every figure this model derived for MUR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,208,727,000 PaymentsToAcquireOtherProductiveAssets 2026-06-30
cash 483,875,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,026,842,000 AssetsCurrent 2026-06-30
current liabilities 1,202,365,000 LiabilitiesCurrent 2026-06-30
equity 5,259,014,000 StockholdersEquity 2026-06-30
interest expense 101,390,000 InterestExpenseNonoperating 2026-06-30
ocf 1,566,170,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-06-30
revenue 2,992,752,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 52,121,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MUR on one particular measure came for.

RatioValue
cash operating margin55.16
current ratio0.85
current ratio reported0.85
dilution pct-4.64
ebit cagr-25.83
ebit yoy11.54
ev ebit11.51
ev owner earnings21.04
ev sales2.15
fcf margin11.94
growth cv2.47
interest cover5.5
net debt ebitda0.49
operating margin18.65
owner earnings margin10.2
revenue growth7.71
revenue growth per share12.95
roic7.29
rule of 4026.36
sbc pct revenue1.74

Everything else this filing tags

400 more elements from MUR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows50,150,500,0002013-12-31 12USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesCashInflows34,423,000,0002018-12-31 15USD
RevenuesFromExternalCustomers28,626,000,0002012-12-31 3USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries27,745,500,0002011-12-31 6USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization23,204,495,0002025-12-31 10USD
CapitalizedCostsOilAndGasProducingActivitiesGross22,951,800,0002025-12-31 32USD
CapitalizedCostsProvedProperties22,722,100,0002025-12-31 32USD
PropertyPlantAndEquipmentGross19,724,343,0002020-12-31 22USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows19,484,700,0002013-12-31 12USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile18,729,900,0002012-12-31 3USD
SegmentReportingInformationRevenueFromExternalCustomers16,835,900,0002010-09-30 8USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1-16,808,100,0002013-12-31 3USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment15,470,662,0002026-06-30 134USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts14,684,700,0002012-12-31 9USD
SegmentReportingEntityConsolidatedAssets13,732,600,0002010-09-30 2USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesNetCashFlows13,553,000,0002018-12-31 15USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries13,217,400,0002012-12-31 9USD
CostOfPurchasedOilAndGas12,948,722,0002011-06-30 30USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesProductionCosts12,785,900,0002018-12-31 15USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization12,489,970,0002022-12-31 4USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure10,844,700,0002013-12-31 12USD
Assets10,278,134,0002026-06-30 152USD
LiabilitiesAndStockholdersEquity10,278,134,0002026-06-30 138USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows8,640,000,0002013-12-31 12USD
PropertyPlantAndEquipmentNet8,434,791,0002026-06-30 134USD
StandardizedMeasureOfDiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves8,279,900,0002018-12-31 20USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization8,136,346,0002025-12-31 10USD
NoncurrentAssets8,136,300,0002025-12-31 39USD
CapitalizedCostsOilAndGasProducingActivitiesNet8,087,100,0002025-12-31 32USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1-7,161,500,0002013-12-31 3USD
RetainedEarningsAccumulatedDeficit6,876,135,0002026-06-30 138USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense6,791,100,0002012-12-31 9USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts6,786,900,0002012-12-31 9USD
DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1-6,696,200,0002013-12-31 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest5,403,190,0002026-06-30 93USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesTenPercentAnnualDiscountForEstimatedTimingOfCashFlows5,273,100,0002018-12-31 15USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesDevelopmentCosts5,159,200,0002018-12-31 15USD
Liabilities4,874,944,0002026-06-30 58USD
StandardizedMeasureOfDiscountedFutureNetCashFlowOfProvedOilAndGasReservesPeriodIncreaseDecrease4,357,000,0002018-12-31 27USD
RefiningAndMarketingCosts4,039,634,0002013-09-30 30USD
BusinessAcquisitionsProFormaRevenue3,061,575,0002019-12-31 3USD
LongTermDebtFairValue2,993,003,0002017-12-31 14USD
NetIncreaseDecreaseInSalesAndTransferPricesAndProductionCosts2,972,600,0002018-12-31 27USD
FutureNetCashFlowsRelatingToProvedOilAndGasReservesIncomeTaxExpense2,924,900,0002018-12-31 15USD
LongTermDebtNoncurrent2,755,596,0002021-03-31 32USD
OperatingLossCarryforwards2,750,000,0002021-12-31 11USD
SegmentReportingInformationIntersegmentRevenue2,732,800,0002010-09-30 8USD
ResultsOfOperationsRevenueFromOilAndGasProducingActivities2,707,400,0002025-12-31 48USD
ResultsOfOperationsSalesRevenueToUnaffiliatedEnterprises2,689,800,0002025-12-31 36USD
NotesPayable2,600,000,0002013-12-31 2USD
DebtInstrumentUnamortizedDiscountPremiumNet-2,594,561,0002013-12-31 2USD
ResultsOfOperationsExpenseFromOilAndGasProducingActivities2,320,500,0002025-12-31 36USD
SalesRevenueNet2,097,695,0002017-12-31 179USD
TreasuryStockCommonValue2,050,809,0002026-06-30 32USD
LineOfCreditFacilityMaximumBorrowingCapacity2,000,000,0002014-12-31 17USD
SalesAndTransfersOfOilAndGasProducedNetOfProductionCosts1,978,600,0002018-12-31 27USD
ExtensionsDiscoveriesAdditionsAndImprovedRecoveryLessRelatedCosts1,930,300,0002018-12-31 27USD
IncreaseDecreaseInEstimatedFutureDevelopmentCosts-1,891,100,0002018-12-31 18USD
PreviouslyEstimatedDevelopmentCostsIncurredDuringPeriod1,881,500,0002011-12-31 6USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested1,870,000,0002015-09-30 2USD
Revenues1,661,859,0002026-06-30 225USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment1,617,052,0002018-12-31 1USD
TreasuryStockValue1,614,717,0002022-12-31 106USD
UndistributedEarningsOfForeignSubsidiaries1,600,000,0002025-12-31 11USD
AccountsPayableAndAccruedLiabilities1,599,209,0002009-06-30 2USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities1,550,442,0002026-06-30 20USD
LongTermDebtAndCapitalLeaseObligations1,547,864,0002026-06-30 100USD
DebtInstrumentFairValue1,512,574,0002026-06-30 20USD
PaymentsToAcquireProductiveAssets1,344,271,0002019-12-31 70USD
DirectOperatingCosts1,340,143,0002013-12-31 63USD
AccretionOfDiscount1,289,500,0002015-12-31 18USD
DebtAndCapitalLeaseObligations1,285,080,0002025-12-31 24USD
DebtInstrumentCarryingAmount1,284,832,0002025-12-31 24USD
LongTermDebt1,272,426,0002025-12-31 30USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet1,267,450,0002018-12-31 1USD
BusinessAcquisitionsProFormaNetIncomeLoss1,209,380,0002019-12-31 3USD
ForeignEarningsRepatriated1,200,000,0002018-12-31 3USD
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities1,196,900,0002025-12-31 36USD
CostsAndExpenses1,168,926,0002026-06-30 225USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax1,122,570,0002019-12-31 98USD
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease1,096,900,0002025-12-31 39USD
PropertyPlantAndEquipmentAdditions1,063,300,0002022-12-31 26USD
AssetRetirementObligation1,040,586,0002026-06-30 88USD
LesseeOperatingLeaseLiabilityPaymentsDue1,009,728,0002025-12-31 15USD
AssetRetirementObligationsNoncurrent981,355,0002026-06-30 148USD
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions969,400,0002025-12-31 48USD
IncreaseDecreaseInFutureIncomeTaxExpenseEstimatesOnFutureCashFlowsRelatedToProvedOilAndGasReserves-967,600,0002018-12-31 27USD
NetCashProvidedByUsedInOperatingActivities959,241,0002022-06-30 77USD
CostsIncurredDevelopmentCosts951,600,0002025-12-31 48USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive939,800,0002025-12-31 16USD
DeferredIncomeTaxLiabilities905,622,0002025-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-889,672,0002026-06-30 113USD
AccountsPayableAndAccruedLiabilitiesCurrent876,664,0002016-09-30 46USD
SegmentExpenditureAdditionToLongLivedAssets860,900,0002026-06-30 25USD
AdditionalPaidInCapital844,653,0002026-06-30 138USD
OperatingLeaseLiability816,607,0002025-12-31 15USD
ResultsOfOperationsEntitysShareOfEquityMethodInvesteesResultsOfOperationsForOilAndGasProducingActivities806,900,0002010-12-31 3USD
ResultsOfOperationsProductionOrLiftingCosts765,200,0002025-12-31 48USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-723,661,0002020-09-30 42USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiability709,000,0002012-12-31 3USD
OperatingLeaseRightOfUseAsset702,528,0002026-06-30 63USD
DeferredTaxAssetsGross685,092,0002025-12-31 32USD
AccountsPayableCurrent671,238,0002026-06-30 90USD
CashDividendsPaidToParentCompany650,000,0002013-12-31 8USD
LeaseCost638,140,0002025-12-31 24USD
AssetsHeldForSaleCurrent617,194,0002014-06-30 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-606,066,0002026-06-30 144USD
StockRepurchaseProgramAuthorizedAmount1600,000,0002023-12-31 8USD
IncomeTaxesPaid573,799,0002014-12-31 21USD
PaymentsToAcquirePropertyPlantAndEquipment567,264,0002012-03-31 27USD
LeaseOperatingExpense555,894,0002018-12-31 65USD
OtherCommitment551,200,0002025-12-31 14USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1550,100,0002026-06-30 11USD
ProceedsFromDebtNetOfIssuanceCosts542,394,0002019-12-31 3USD
DeferredTaxAssetsNet527,285,0002025-12-31 32USD
DefinedBenefitPlanFairValueOfPlanAssets527,079,0002025-12-31 28USD
RepaymentsOfLongTermLinesOfCredit525,000,0002026-06-30 52USD
DepreciationDepletionAndAmortization516,482,0002026-06-30 221USD
DebtInstrumentFaceAmount500,000,0002012-05-31 2USD
ProceedsFromIssuanceOfLongTermDebt500,000,0002019-06-30 2USD
ShortTermBorrowings500,000,0002019-06-30 2USD
ProceedsFromIssuanceOfDebt500,000,0002026-06-30 10USD
OperatingIncomeLoss492,933,0002026-06-30 117USD
PaymentsOfDividends486,141,0002012-12-03 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents483,875,0002026-06-30 116USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment479,677,0002014-12-31 11USD
StandardizedMeasureOfDiscountedFutureNetCashFlowRelatingToProvedOilAndGasReservesAccretionOfDiscount469,500,0002018-12-31 9USD
DeferredIncomeTaxLiabilitiesNet464,462,0002026-06-30 54USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest460,138,0002026-06-30 235USD
CommonStockSharesAuthorized450,000,0002026-06-30 190shares
AccountsReceivableNetCurrent443,120,0002026-06-30 138USD
OperatingLeaseLiabilityNoncurrent433,128,0002026-06-30 59USD
ProvedDevelopedAndUndevelopedReservesNet432,500,0002018-12-31 20MMBbls
ProceedsFromLongTermLinesOfCredit425,000,0002026-06-30 56USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries395,000,0002016-12-31 4USD
ResultsOfOperationsIncomeBeforeIncomeTaxes386,900,0002025-12-31 48USD
DeferredTaxLiabilities378,337,0002025-12-31 15USD
CapitalExpendituresIncurredButNotYetPaid374,720,0002015-09-30 6USD
CapitalizedExploratoryWellCosts371,621,0002026-06-30 260USD
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodGreaterThanOneYear371,600,0002026-06-30 61USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive366,321,0002025-12-31 11USD
RepaymentsOfNotesPayable365,000,0002021-12-31 59USD
LongTermNotesPayable350,000,0002011-09-30 11USD
RevisionsOfPreviousQuantityEstimates-347,800,0002018-12-31 27USD
ShortTermLeaseCost345,526,0002025-12-31 2USD
IncomeLossFromContinuingOperations333,163,0002026-06-30 343USD
ProfitLoss332,184,0002026-06-30 160USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths315,609,0002025-12-31 11USD
AccruedIncomeTaxesPayable310,302,0002009-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations306,760,0002019-12-31 20USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax305,192,0002013-12-31 25USD
AssetsHeldForSaleLongLived302,151,0002014-06-30 18USD
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts296,700,0002025-12-31 45USD
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationsBeforeIncomeTax296,185,0002011-12-31 3USD
OperatingLeaseExpense287,183,0002026-06-30 97USD
NetIncomeLoss285,161,0002026-06-30 353USD
BusinessExitCosts1282,001,0002015-12-31 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest280,345,0002026-06-30 61USD
OperatingLeaseLiabilityCurrent280,162,0002026-06-30 63USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit274,000,0002017-12-31 1USD
SignificantSupplyCommitmentRemainingMinimumAmountCommitted271,000,0002015-12-31 1USD
ProceedsFromSaleOfOilAndGasPropertyAndEquipment267,700,0002021-03-31 8USD
IncreaseDecreaseInOtherOperatingCapitalNet266,329,0002013-12-31 6USD
OperatingLeasePayments258,564,0002025-12-31 20USD
LiabilitiesOfAssetsHeldForSale255,935,0002014-06-30 16USD
StockRepurchasedAndRetiredDuringPeriodValue250,000,0002015-12-31 7USD
ProvedDevelopedReservesVolume249,300,0002018-12-31 20MMBbls
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability247,566,0002025-12-31 20USD
OtherLiabilitiesNoncurrent245,770,0002026-06-30 138USD
UtilitiesOperatingExpenseTaxes238,700,0002026-06-30 22USD
ComprehensiveIncomeNetOfTax233,322,0002026-06-30 225USD
CapitalizedCostsUnprovedProperties229,700,0002025-12-31 32USD
EarlyRepaymentOfSeniorDebt227,489,0002026-06-30 49USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic224,956,0002025-12-31 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour217,600,0002025-12-31 16USD
CostsIncurredExplorationCosts216,200,0002025-12-31 41USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax216,200,0002013-09-30 8USD
ContractWithCustomerAssetNetCurrent213,300,0002026-06-30 68USD
DeferredTaxAssetsLiabilitiesNet202,624,0002021-12-31 17USD
DeferredTaxLiabilitiesGrossNoncurrent200,223,0002019-09-30 16USD
ImpairmentOfLongLivedAssetsHeldForUse200,000,0002012-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic195,245,0002025-12-31 48USD
CommonStockValue195,101,0002026-06-30 138USD
CommonStockSharesIssued195,100,6282026-06-30 192shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount193,121,0002025-12-31 15USD
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves190,427,0002026-06-30 144USD
InventoryFinishedGoods190,149,0002012-03-31 24USD
ResultsOfOperationsImpairmentOfOilAndGasProperties189,300,0002021-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueCurrent188,600,0002018-12-31 9USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax183,801,0002013-03-31 24USD
ProvedUndevelopedReserveVolume183,200,0002018-12-31 20MMBbls
OperatingLeaseCost178,164,0002019-09-30 4USD
DeferredTaxLiabilitiesNoncurrent168,667,0002019-06-30 82USD
ProceedsFromNotesPayable165,000,0002021-12-31 59USD
DeferredTaxAssetsValuationAllowance157,807,0002025-12-31 35USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-156,000,0002018-03-31 3USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther151,012,0002010-12-31 14USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation148,885,0002015-03-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree148,600,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo146,130,0002025-12-31 15USD
WeightedAverageNumberOfDilutedSharesOutstanding145,893,8682026-06-30 225shares
MinorityInterest144,176,0002026-06-30 61USD
CommonStockSharesOutstanding143,355,8322026-06-30 100shares
WeightedAverageNumberOfSharesOutstandingBasic143,216,2392026-06-30 225shares
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-139,008,0002011-12-31 9USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit135,700,0002018-12-31 1USD
DeferredIncomeTaxAssetsNet129,287,0002019-12-31 2USD
IncomeTaxExpenseBenefit126,975,0002026-06-30 225USD
CapitalLeaseObligationsNoncurrent125,800,0002018-12-31 19USD
IncomeTaxReconciliationDispositionOfAssets-122,559,0002015-12-31 3USD
CapitalizedExploratoryWellCostPeriodIncreaseDecrease-122,175,0002014-12-31 1USD
ExplorationExpense122,118,0002026-06-30 225USD
ProvedDevelopedAndUndevelopedReservesSalesOfMineralsInPlace121,000,0002016-12-31 10MMBbls
OtherAccruedLiabilitiesCurrent120,438,0002026-06-30 92USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-117,754,0002013-03-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-117,728,0002015-03-31 114USD
AssetImpairmentCharges115,000,0002025-12-31 52USD
OtherAssetsNoncurrent113,973,0002026-06-30 138USD
HeldToMaturitySecuritiesFairValue111,331,0002016-12-31 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect106,679,0002026-06-30 76USD
DeferredTaxAssetsNetNoncurrent104,368,0002019-06-30 16USD
SignificantAcquisitionsAndDisposalsGainLossOnSaleOrDisposalNetOfTax103,600,0002009-03-12 4USD
IncreaseDecreaseInAssetsHeldForSale-100,790,0002014-12-31 2USD
PaymentsOfDividendsCommonStock100,344,0002026-06-30 155USD
LineOfCredit100,000,0002025-12-31 9USD
ResultsOfOperationsExplorationExpense100,000,0002025-12-31 48USD
TreasuryStockValueAcquiredCostMethod100,000,0002025-12-31 11USD
DeferredTaxAssetsOther97,660,0002025-12-31 32USD
IncreaseDecreaseInAccountsReceivable96,506,0002026-06-30 143USD
ProvedDevelopedAndUndevelopedReservesPurchasesOfMineralsInPlace93,600,0002018-12-31 11MMBbls
DeferredIncomeTaxExpenseBenefit92,549,0002026-06-30 155USD
CashAndCashEquivalentsPeriodIncreaseDecrease92,191,0002017-12-31 79USD
InterestCostsIncurred91,951,0002017-06-30 39USD
ResultsOfOperationsIncomeTaxExpense90,200,0002025-12-31 48USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred89,444,0002018-12-31 1USD
AssetsFairValueDisclosure89,358,0002015-12-31 3USD
DerivativeAssets89,358,0002015-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears88,900,0002018-12-31 9USD
DeferredTaxLiabilitiesOther87,895,0002025-12-31 32USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease82,252,0002012-03-31 35USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo78,900,0002025-12-31 16USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds78,900,0002009-03-12 4USD
LeaseAndRentalExpense75,300,0002018-12-31 27USD
SellingGeneralAndAdministrativeExpense73,540,0002026-06-30 225USD
OtherOperatingIncome71,800,0002021-09-30 3USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation70,075,0002009-12-31 3USD
ResultsOfOperationsDryHoleCosts67,100,0002026-03-31 98USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits66,418,0002025-12-31 32USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet65,178,0002009-12-31 3USD
OtherOperatingActivitiesCashFlowStatement-65,121,0002026-06-30 110USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree63,009,0002025-12-31 15USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease63,000,0002020-12-31 3USD
LiabilitiesFairValueDisclosure62,841,0002016-12-31 4USD
InventoryNet62,011,0002026-06-30 82USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears61,900,0002018-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear60,970,0002025-09-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour60,214,0002025-12-31 15USD
IncomeTaxReconciliationRepatriationOfForeignEarnings60,000,0002018-12-31 7USD
AssetRetirementObligationCurrent59,231,0002026-06-30 53USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations59,091,0002020-09-30 46USD
ProvedDevelopedAndUndevelopedReservesExtensionsDiscoveriesAndAdditions58,900,0002018-12-31 15MMBbls
LesseeOperatingLeaseLiabilityPaymentsDueYearFive58,445,0002025-12-31 11USD
ResultsOfOperationsAccretionOfAssetRetirementObligations57,600,0002025-12-31 48USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-54,641,0002026-06-30 186USD
CapitalizedExploratoryWellCostChargedToExpense54,519,0002015-12-31 26USD
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent53,250,0002013-12-31 9USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities52,269,0002026-06-30 146USD
OtherComprehensiveIncomeLossNetOfTax-51,839,0002026-06-30 176USD
TreasuryStockCommonShares51,744,7962026-06-30 25shares
AssetRetirementObligationCashPaidToSettle51,647,0002013-12-31 41USD
DeferredTaxAssetsNetCurrent50,879,0002016-09-30 60USD
OtherExpenses49,681,0002015-03-31 11USD
OtherAdjustmentsForNoncashItemsIncludedInIncomeLossFromContinuingOperations-49,571,0002009-06-30 2USD
DerivativeLiabilities48,864,0002016-12-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest47,023,0002026-06-30 97USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest47,023,0002026-06-30 61USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized46,500,0002025-12-31 16USD
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities46,200,0002025-12-31 45USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue44,881,0002014-12-31 9USD
AssetRetirementObligationForeignCurrencyTranslation43,545,0002015-12-31 12USD
PaymentsForEnvironmentalLiabilities43,100,0002018-09-30 6USD
InterestReceivableCurrent42,000,0002009-12-31 1USD
IncreaseDecreaseInOperatingCapital40,477,0002026-06-30 155USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations40,242,0002025-12-31 32USD
HeldToMaturitySecuritiesCurrent40,104,0002017-06-30 68USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice40,000,0002010-08-31 1USD
OtherInventorySupplies39,724,0002025-12-31 80USD
TreasuryStockShares39,633,3092022-12-31 115shares
LongTermDebtCurrent39,607,0002014-09-30 44USD
AccretionExpenseIncludingAssetRetirementObligations39,341,0002012-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate38,402,0002025-12-31 48USD
PrepaidExpenseCurrent37,836,0002026-06-30 138USD
DeferredFederalIncomeTaxExpenseBenefit37,825,0002025-12-31 48USD
FederalIncomeTaxExpenseBenefitContinuingOperations37,825,0002025-12-31 48USD
IncreaseDecreaseInAssetRetirementObligations37,300,0002019-09-30 2USD
AccrualForTaxesOtherThanIncomeTaxesCurrent36,388,0002026-06-30 52USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses35,475,0002013-12-31 12USD
InterestPaidNet35,442,0002026-06-30 152USD
VariableLeaseCost34,600,0002025-12-31 24USD
CurrentIncomeTaxExpenseBenefit34,500,0002026-06-30 22USD
ProvedDevelopedAndUndevelopedReservesProduction33,600,0002018-12-31 15MMBbls
NonoperatingIncomeExpense-32,795,0002026-06-30 146USD
AccruedIncomeTaxesCurrent32,330,0002026-06-30 136USD
UtilitiesOperatingExpenseMaintenance31,500,0002026-06-30 22USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear31,100,0002013-03-31 1USD
IncomeTaxReceivable29,700,0002017-12-31 1USD
InventoryLIFOReserve29,700,0002015-03-31 22USD
ForeignCurrencyTransactionGainLossRealized-29,400,0002025-12-31 48USD
AssetRetirementObligationAccretionExpense29,384,0002026-06-30 225USD
CostsIncurredAcquisitionOfOilAndGasProperties29,100,0002025-12-31 48USD
ProductionTaxExpense28,737,0002026-06-30 113USD
ResultsOfOperationsExpenseOther28,700,0002026-06-30 49USD
DeferredIncomeTaxesAndTaxCredits28,500,0002019-12-31 9USD
AmortizationOfLeasedAsset28,000,0002019-12-31 95USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears27,600,0002018-12-31 9USD
GainsLossesOnExtinguishmentOfDebt26,600,0002019-12-31 1USD
EmployeeBenefitsAndShareBasedCompensationNoncash25,693,0002026-06-30 67USD
IncomeTaxReconciliationPriorYearIncomeTaxes25,600,0002011-09-30 2USD
OtherIncomeTaxExpenseBenefitContinuingOperations25,600,0002011-09-30 2USD
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards25,171,0002010-12-31 3USD
ProceedsFromInsuranceSettlementOperatingActivities25,000,0002018-12-31 4USD
AdjustmentsToAdditionalPaidInCapitalMarkToMarket-24,519,0002019-03-31 1USD
CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves23,600,0002025-12-31 44USD
PaymentsToAcquireOilAndGasProperty23,513,0002026-06-30 53USD
PaymentsToAcquireOilAndGasPropertyAndEquipment21,296,0002020-03-31 3USD
PaymentsToMinorityShareholders21,164,0002026-06-30 66USD
OtherNonoperatingIncomeExpense21,099,0002026-06-30 185USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear21,000,0002013-06-30 1USD
DeferredTaxAssetsInvestments20,307,0002025-12-31 12USD
InterestExpense20,021,0002024-03-31 156USD
TangibleAssetImpairmentCharges20,000,0002018-12-31 1USD
OtherOperatingIncomeExpenseNet-19,147,0002026-06-30 111USD
NetCashProvidedByUsedInFinancingActivities19,045,0002026-06-30 109USD
TaxesPayableCurrent18,613,0002019-12-31 36USD
ResultsOfOperationsRevenueOther17,600,0002025-12-31 45USD
CrudeOilAndNaturalGasLiquids17,560,0002025-12-31 80USD
UtilitiesOperatingExpenseOperations17,000,0002026-06-30 22USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears15,600,0002018-12-31 9USD
DefinedBenefitPlanContributionsByEmployer15,400,0002026-06-30 49USD
ProvedDevelopedAndUndevelopedReservesRevisionsOfPreviousEstimatesIncreaseDecrease-15,300,0002018-12-31 15MMBbls
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation15,257,0002019-12-31 10USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear15,100,0002026-06-30 29USD
FinanceLeaseLiabilityPaymentsDue15,056,0002025-12-31 15USD
SegmentReportingOtherItemAmount-14,600,0002026-06-30 22USD
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets14,563,0002010-09-30 4USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-14,500,0002022-12-31 100USD
IncreaseDecreaseInAccruedIncomeTaxesPayable14,121,0002026-06-30 134USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity14,033,0002014-03-31 14USD
GainLossOnSaleOfPropertiesApplicableIncomeTaxes14,000,0002009-09-30 4USD
OtherNonoperatingIncome13,915,0002012-06-30 6USD
FairValueLiabilitiesMeasuredOnRecurringBasisObligations13,904,0002016-12-31 2USD
OtherLaborRelatedExpenses13,839,0002013-12-31 12USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation13,810,0002011-12-31 2USD
OilAndGasDeliveryCommitmentsAndContractsRemainingContractualVolume13,400,0002013-06-30 6bu
OtherLiabilitiesFairValueDisclosure12,971,0002015-12-31 2USD
FinanceLeaseLiability12,654,0002025-12-31 20USD
DebtInstrumentUnamortizedDiscount12,406,0002025-12-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-12,379,0002025-12-31 48USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation112,291,0002019-12-31 8USD
PaymentsOfLoanCosts12,274,0002026-06-30 10USD
AssetRetirementObligationLiabilitiesIncurred12,256,0002026-06-30 51USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential12,119,0002024-12-31 45USD
DeferredTaxLiabilitiesDeferredExpense11,257,0002011-12-31 4USD
LIFOInventoryAmount10,954,0002014-12-31 13USD
CapitalizedExploratoryWellCostChargedToExpense110,627,0002026-06-30 82USD
CapitalLeaseObligationsCurrent10,600,0002018-12-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets10,041,0002018-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-9,711,0002020-03-31 78USD
CurrentForeignTaxExpenseBenefit9,411,0002025-12-31 48USD
InterestCostsCapitalized9,072,0002011-06-30 30USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability8,845,0002025-12-31 2USD
InterestPaidCapitalized8,800,0002026-06-30 117USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent8,563,0002019-09-30 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount8,300,0002025-12-31 20USD
AssetRetirementObligationLiabilitiesSettled8,265,0002026-06-30 52USD
UnrecognizedTaxBenefits8,151,0002025-12-31 62USD
ProceedsFromPaymentsForOtherFinancingActivities-8,076,0002018-12-31 35USD
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge7,900,0002018-12-31 4USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation7,849,0002026-06-30 130USD
PaymentsOfDebtIssuanceCosts7,819,0002026-06-30 71USD
PaymentsForCapitalImprovements7,757,0002013-12-31 16USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear7,500,0002012-09-30 6USD
ForeignIncomeTaxExpenseBenefitContinuingOperations7,473,0002025-12-31 48USD
IncomeTaxReconciliationMinorityInterestIncomeExpense7,259,0002025-12-31 21USD
PaymentsForProceedsFromOtherInvestingActivities7,230,0002016-12-31 76USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-7,151,0002020-12-31 13USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent-6,900,0002015-09-30 4USD
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities-6,553,0002010-09-30 2USD
IncreaseDecreaseInInventories6,464,0002026-06-30 146USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost6,454,0002013-12-31 3USD
IncomeTaxPaidForeignAfterRefundReceived6,419,0002025-12-31 3USD
BusinessCombinationAcquisitionRelatedCosts6,200,0002019-12-31 1USD
IncomeTaxesPaidNet5,900,0002026-06-30 130USD
IncomeTaxReconciliationOtherAdjustments-5,825,0002025-12-31 4USD
AssetRetirementObligationForeignCurrencyTranslationGainLoss5,656,0002026-06-30 40USD
OtherCostAndExpenseOperating5,600,0002025-03-31 70USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount5,595,0002025-12-31 3USD
IncomeTaxReconciliationChangeInEnactedTaxRate5,523,0002012-12-31 11USD
CostsIncurredAcquisitionOfUnprovedOilAndGasProperties5,500,0002025-12-31 48USD
DeferredTaxLiabilitiesUndistributedForeignEarnings5,000,0002025-12-31 18USD

What to be careful about

What this model itself distrusts about MUR's figures. Written by the derivation as it ran, not added afterwards.