Every figure this model derived for MU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-28.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 25,260,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-28 |
| cash | 26,022,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-28 |
| current assets | 66,737,000,000 | AssetsCurrent |
2026-05-28 |
| current liabilities | 19,488,000,000 | LiabilitiesCurrent |
2026-05-28 |
| equity | 100,724,000,000 | StockholdersEquity |
2026-05-28 |
| interest expense | 230,000,000 | InterestExpenseNonoperating |
2026-05-28 |
| ocf | 51,432,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-28 |
| revenue | 90,274,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-28 |
| sbc | 1,204,000,000 | ShareBasedCompensation |
2026-05-28 |
The figures themselves rather than their scores — what somebody looking up MU on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 76.94 |
| current ratio | 3.43 |
| current ratio reported | 3.42 |
| deferred revenue growth | -96.61 |
| dilution pct | 0.63 |
| ebit cagr | 62.28 |
| ebit yoy | 675.63 |
| ev ebit | 17.6 |
| ev owner earnings | 41.75 |
| ev sales | 11.55 |
| fcf margin | 28.99 |
| growth cv | 1.92 |
| interest cover | 257.58 |
| operating margin | 65.63 |
| owner earnings margin | 27.66 |
| revenue growth | 166.98 |
| revenue growth per share | 165.31 |
| roic | 53.92 |
| rule of 40 | 232.61 |
| sbc pct revenue | 1.33 |
What this model itself distrusts about MU's figures. Written by the derivation as it ran, not added afterwards.