Stock Scorer

Mastec Inc (MTZ)

Every figure this model derived for MTZ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 337,233,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 315,641,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 4,938,819,000 AssetsCurrent 2026-06-30
current liabilities 3,528,949,000 LiabilitiesCurrent 2026-06-30
equity 3,476,968,000 StockholdersEquity 2026-06-30
interest expense 179,331,000 InterestPaidNet 2026-06-30
ocf 582,025,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 16,109,103,000 Revenues 2026-06-30
sbc 37,438,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up MTZ on one particular measure came for.

RatioValue
cash operating margin5.38
current ratio1.78
current ratio reported1.4
deferred revenue growth9.0
dilution pct-0.24
ev ebit49.02
ev owner earnings87.0
ev sales1.12
fcf margin1.52
growth cv0.46
interest cover2.05
net debt ebitda2.92
operating margin2.28
owner earnings margin1.29
revenue growth23.46
revenue growth per share23.75
roic4.93
rpo growth42.98
rule of 4025.75
sbc pct revenue0.23

Everything else this filing tags

400 more elements from MTZ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation16,300,000,0002026-06-30 34USD
Assets10,925,494,0002026-06-30 139USD
LiabilitiesAndStockholdersEquity10,925,494,0002026-06-30 125USD
BusinessAcquisitionsProFormaRevenue8,206,100,0002026-06-30 121USD
Liabilities7,325,511,0002026-06-30 125USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization7,168,167,0002026-06-30 107USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization4,117,000,0002026-06-30 32USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,599,983,0002026-06-30 231USD
ProceedsFromLongTermLinesOfCredit3,177,258,0002026-06-30 129USD
CostOfServicesExcludingDepreciationDepletionAndAmortization2,945,448,0002019-06-30 133USD
RetainedEarningsAccumulatedDeficit2,898,580,0002026-06-30 125USD
RepaymentsOfLongTermLinesOfCredit2,817,710,0002026-06-30 129USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,740,200,0002026-06-30 96USD
CostOfServices2,606,091,0002011-12-31 11USD
LongTermDebtAndCapitalLeaseObligations2,573,839,0002026-06-30 125USD
ContractWithCustomerAssetNetCurrent2,484,389,0002026-06-30 71USD
GoodwillGross2,364,300,0002025-12-31 51USD
Goodwill2,359,649,0002026-06-30 143USD
PropertyPlantAndEquipmentGross2,275,500,0002021-03-31 76USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization2,201,200,0002026-06-30 32USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization1,915,837,0002026-06-30 42USD
UnbilledContractsReceivable1,894,200,0002026-06-30 54USD
AccountsReceivableGrossCurrent1,760,900,0002026-06-30 100USD
AccountsReceivableNetCurrent1,744,093,0002026-06-30 125USD
EquityMethodInvestmentSummarizedFinancialInformationAssets1,504,400,0002019-12-31 8USD
AccountsPayableCurrent1,472,661,0002026-06-30 125USD
IntangibleAssetsNetIncludingGoodwill1,421,900,0002020-03-31 67USD
IntangibleAssetsGrossExcludingGoodwill1,421,500,0002025-12-31 52USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets1,359,900,0002019-12-31 8USD
AdditionalPaidInCapitalCommonStock1,345,131,0002026-06-30 115USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,284,100,0002025-12-31 10USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,251,000,0002021-03-31 76USD
DebtAndCapitalLeaseObligations1,165,600,0002014-06-30 19USD
PropertyPlantAndEquipmentNet1,024,509,0002021-03-31 83USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities1,013,500,0002019-12-31 8USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities978,600,0002019-12-31 8USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear849,800,0002019-09-30 40USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization819,200,0002026-06-30 50USD
ContractReceivableDueOneYearOrLess806,000,0002020-03-31 44USD
AdditionalPaidInCapital796,025,0002012-06-30 10USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour792,900,0002018-12-31 5USD
BilledContractReceivables775,600,0002014-09-30 24USD
FiniteLivedIntangibleAssetsAccumulatedAmortization765,300,0002025-12-31 66USD
ContractWithCustomerLiabilityCurrent760,912,0002026-06-30 71USD
LineOfCreditFacilityMaximumBorrowingCapacity750,000,0002014-03-31 1USD
TreasuryStockCommonValue731,703,0002026-06-30 82USD
IntangibleAssetsNetExcludingGoodwill729,958,0002026-06-30 138USD
SupplierFinanceProgramObligationIncrease711,500,0002025-12-31 1USD
ContractWithCustomerLiabilityRevenueRecognized687,100,0002026-06-30 66USD
DeferredIncomeTaxLiabilities680,600,0002025-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour668,500,0002025-12-31 10USD
FiniteLivedIntangibleAssetsNet656,200,0002025-12-31 32USD
SupplierFinanceProgramObligationDecreaseSettlement598,300,0002025-12-31 1USD
FinanceLeaseRightOfUseAsset590,800,0002026-06-30 60USD
LesseeOperatingLeaseLiabilityPaymentsDue544,100,0002026-06-30 30USD
AccruedLiabilitiesCurrent528,026,0002026-06-30 107USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic516,500,0002025-12-31 36USD
DeferredIncomeTaxLiabilitiesNet514,957,0002026-06-30 73USD
LiabilitiesOtherThanLongtermDebtNoncurrent502,900,0002020-03-31 65USD
OtherAssetsNoncurrent498,049,0002026-06-30 122USD
OperatingLeaseLiability495,200,0002026-06-30 30USD
LineOfCreditFacilityRemainingBorrowingCapacity486,800,0002014-03-31 6USD
OperatingLeaseRightOfUseAsset483,182,0002026-06-30 60USD
IncreaseDecreaseInContractWithCustomerAsset463,079,0002026-06-30 58USD
LongTermDebt461,200,0002012-03-31 4USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms451,700,0002014-09-30 24USD
ShortTermLeaseCost445,900,0002026-06-30 89USD
NetCashProvidedByUsedInInvestingActivities-425,908,0002026-06-30 140USD
ProceedsFromLinesOfCredit422,550,0002012-06-30 5USD
GeneralAndAdministrativeExpense420,677,0002026-06-30 204USD
FinanceLeaseLiabilityPaymentsDue419,600,0002026-06-30 30USD
RepaymentsOfLinesOfCredit418,750,0002012-06-30 5USD
CapitalLeasedAssetsGross415,500,0002019-09-30 18USD
SeniorNotes400,000,0002020-06-30 18USD
OtherLiabilitiesNoncurrent393,717,0002026-06-30 125USD
FinanceLeaseLiability388,300,0002026-06-30 30USD
OperatingIncomeLoss368,004,0002026-06-30 6USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures367,000,0002026-06-30 56USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual363,700,0002026-06-30 119USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment323,200,0002025-12-31 30USD
GrossProfit318,048,0002011-09-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents315,641,0002026-06-30 104USD
OperatingLeaseLiabilityNoncurrent314,049,0002026-06-30 60USD
EmployeeRelatedLiabilitiesCurrent302,098,0002026-06-30 125USD
ContractReceivableRetainageDueOneYearOrLess288,500,0002020-03-31 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest285,185,0002026-06-30 204USD
PaymentsToAcquireBusinessesNetOfCashAcquired266,852,0002026-06-30 138USD
ContractsReceivableClaimsAndUncertainAmountsExpectedToBeCollectedWithinOneYear265,000,0002026-06-30 68USD
DeferredTaxLiabilitiesNoncurrent252,834,0002017-06-30 49USD
FinanceLeaseLiabilityNoncurrent248,400,0002026-06-30 30USD
CapitalizedComputerSoftwareGross247,000,0002026-03-31 82USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases246,000,0002012-06-30 3USD
IncreaseDecreaseInReceivables245,975,0002012-06-30 11USD
DepreciationDepletionAndAmortization245,500,0002026-06-30 196USD
OperatingLeasesFutureMinimumPaymentsDue239,500,0002018-12-31 8USD
ConstructionPayableCurrent226,300,0002026-06-30 6USD
NetCashProvidedByUsedInFinancingActivities225,318,0002026-06-30 140USD
BusinessAcquisitionsProFormaNetIncomeLoss219,500,0002026-06-30 121USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet217,900,0002015-06-30 18USD
ProfitLoss215,401,0002026-06-30 241USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest213,481,0002026-06-30 193USD
CapitalLeaseObligations205,900,0002019-03-31 46USD
DeferredTaxAssetsNet202,400,0002025-12-31 30USD
ProceedsFromRepaymentsOfNotesPayable-202,300,0002014-12-31 9USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive199,500,0002025-12-31 14USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities198,515,0002026-06-30 140USD
CapitalLeasesFutureMinimumPaymentsDue196,600,0002018-12-31 8USD
NetIncomeLoss190,957,0002026-06-30 281USD
NetIncomeLossAvailableToCommonStockholdersBasic190,957,0002026-06-30 78USD
NetIncomeLossAvailableToCommonStockholdersDiluted190,957,0002026-06-30 107USD
ComprehensiveIncomeNetOfTax190,005,0002026-06-30 193USD
SegmentExpenditureAdditionToLongLivedAssets188,300,0002026-06-30 4USD
OperatingLeaseLiabilityCurrent181,167,0002026-06-30 60USD
MultiemployerPlanEmployerContributionCost180,600,0002025-12-31 58USD
ContractReceivableRetainage179,300,0002014-09-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths178,200,0002026-06-30 26USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh174,000,0002021-03-31 12USD
DeferredTaxLiabilities169,600,0002015-12-31 10USD
CostOfGoodsAndServicesSoldDepreciation169,377,0002026-06-30 84USD
LongTermDebtAndCapitalLeaseObligationsCurrent166,396,0002026-06-30 115USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1158,600,0002021-12-31 13USD
BillingsInExcessOfCostCurrent156,929,0002019-09-30 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths154,300,0002025-12-31 10USD
PrepaidExpenseCurrent151,107,0002026-06-30 94USD
StockRepurchaseProgramAuthorizedAmount150,000,0002011-12-31 7USD
TreasuryStockValue145,573,0002016-03-31 39USD
CommonStockSharesAuthorized145,000,0002026-06-30 125shares
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets144,500,0002019-12-31 8USD
IncreaseDecreaseInAccountsReceivable143,611,0002026-06-30 109USD
DeferredFederalIncomeTaxExpenseBenefit143,300,0002025-12-31 45USD
FiniteLivedIntangibleAssetsGross141,200,0002013-06-30 14USD
FinanceLeaseLiabilityCurrent139,900,0002026-06-30 30USD
SupplierFinanceProgramObligation137,300,0002026-06-30 10USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths135,700,0002026-06-30 26USD
IncomeLossFromContinuingOperations131,263,0002016-12-31 53USD
IncreaseDecreaseInAccountsAndOtherReceivables131,175,0002014-09-30 20USD
OperatingLeaseCost130,800,0002026-06-30 35USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive130,200,0002025-12-31 15USD
OtherAssetsCurrent129,992,0002026-06-30 104USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo126,900,0002026-06-30 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill124,100,0002025-12-31 30USD
MinorityInterest123,015,0002026-06-30 125USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths121,100,0002025-12-31 14USD
CapitalLeaseObligationsNoncurrent120,100,0002018-12-31 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability119,800,0002026-06-30 89USD
BusinessCombinationConsiderationTransferred119,500,0002011-05-02 2USD
ValuationAllowancesAndReservesBalance119,100,0002025-12-31 56USD
OtherLiabilitiesCurrent117,689,0002026-06-30 125USD
PrepaidExpenseAndOtherAssetsCurrent116,985,0002015-09-30 31USD
OperatingLeaseExpense116,700,0002023-09-30 48USD
BusinessAcquisitionContingentConsiderationAtFairValueNoncurrent115,580,0002013-06-30 18USD
GoodwillImpairedAccumulatedImpairmentLoss115,300,0002025-12-31 53USD
DeferredIncomeTaxExpenseBenefit115,200,0002025-12-31 102USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates114,100,0002025-12-31 18USD
InventoryNet113,597,0002026-06-30 125USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability113,195,0002023-09-30 42USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-112,120,0002012-06-30 6USD
DeferredTaxAssetsLiabilitiesNet-112,000,0002011-12-31 2USD
OtherAccruedLiabilitiesCurrent109,600,0002026-06-30 24USD
FinanceLeaseLiabilityPaymentsDueYearTwo108,700,0002026-06-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo108,400,0002025-12-31 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate108,300,0002025-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo108,000,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear107,300,0002026-06-30 23USD
GoodwillAcquiredDuringPeriod103,900,0002026-06-30 64USD
OperatingLeasesRentExpenseNet100,700,0002012-06-30 9USD
TaxesPayableCurrent99,800,0002026-06-30 30USD
BillingsInExcessOfCost99,790,0002012-06-30 10USD
CommonStockSharesIssued99,442,0202026-06-30 125shares
ProceedsFromDivestitureOfBusinesses98,900,0002012-06-30 1USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill94,500,0002013-06-30 19USD
StockIssued194,213,0002011-12-31 5USD
SelfInsuranceReserveCurrent92,300,0002026-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree92,000,0002025-12-31 14USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments-91,784,0002014-12-31 3USD
InterestExpenseNonoperating90,627,0002026-06-30 6USD
InterestExpenseOperating90,600,0002026-06-30 30USD
RepaymentsOfOtherDebt89,600,0002018-12-31 47USD
LettersOfCreditOutstandingAmount89,200,0002026-06-30 66USD
DeferredTaxAssetsOperatingLossCarryforwards88,300,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent86,400,0002018-12-31 8USD
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths83,100,0002018-12-31 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-80,389,0002026-06-30 58USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear80,000,0002026-06-30 23USD
CommonStockSharesOutstanding79,857,0002015-09-30 20shares
FinanceLeasePrincipalPayments79,710,0002026-06-30 67USD
FairValueLiabilitiesMeasuredOnRecurringBasisObligations79,100,0002012-06-30 6USD
WeightedAverageNumberOfDilutedSharesOutstanding78,808,0002026-06-30 204shares
WeightedAverageNumberOfSharesOutstandingBasic78,014,0002026-06-30 204shares
UnapprovedChangeOrdersAmount78,000,0002014-09-30 8USD
TreasuryStockValueAcquiredCostMethod77,326,0002025-12-31 79USD
ProceedsFromRepaymentsOfLinesOfCredit76,500,0002014-03-31 5USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo76,200,0002018-12-31 5USD
CostOfGoodsAndServicesSoldAmortization76,130,0002026-06-30 84USD
AmortizationOfIntangibleAssets76,100,0002026-06-30 119USD
CapitalLeaseObligationsIncurred75,545,0002018-12-31 72USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour74,300,0002025-12-31 14USD
PaymentsToAcquireIntangibleAssets74,300,0002014-06-30 5USD
RepaymentsOfLongTermCapitalLeaseObligations72,167,0002018-12-31 73USD
IncomeTaxExpenseBenefit69,784,0002026-06-30 204USD
FinanceLeaseLiabilityPaymentsDueYearThree69,000,0002026-06-30 30USD
CapitalLeasesFutureMinimumPaymentsDueCurrent68,200,0002018-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance66,700,0002025-12-31 30USD
NetIncomeLossAttributableToParentDiluted65,649,0002021-03-31 83USD
OtherDepreciationAndAmortization65,125,0002012-09-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree64,600,0002026-06-30 30USD
LineOfCreditFacilityAmountOutstanding63,800,0002012-06-30 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate63,800,0002025-12-31 8USD
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree63,400,0002018-12-31 5USD
CapitalLeaseObligationsCurrent63,100,0002018-12-31 8USD
DeferredTaxAssetsValuationAllowance61,000,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive60,900,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears60,400,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears60,200,0002018-12-31 8USD
UnrecognizedTaxBenefits58,500,0002025-12-31 36USD
IncreaseDecreaseInOtherOperatingLiabilities57,085,0002026-06-30 140USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow56,000,0002021-03-31 12USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets52,600,0002025-12-31 30USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings-52,215,0002019-12-31 82USD
InterestRevenueExpenseNet-52,059,0002024-03-31 153USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent51,305,0002013-06-30 18USD
CurrentFederalTaxExpenseBenefit-51,200,0002025-12-31 45USD
PaymentsToAcquirePropertyPlantAndEquipment50,331,0002012-09-30 13USD
CapitalizedComputerSoftwareNet49,500,0002026-03-31 82USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount48,900,0002026-06-30 30USD
InterestExpenseDebt48,700,0002015-12-31 35USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits47,500,0002025-12-31 30USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears46,700,0002018-12-31 8USD
InterestExpenseDebtExcludingAmortization45,800,0002015-12-31 26USD
ValuationAllowancesAndReservesDeductions45,200,0002025-12-31 41USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-44,985,0002026-06-30 149USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense44,700,0002011-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease44,005,0002019-12-31 64USD
DeferredTaxAssetsTaxDeferredExpense43,200,0002025-12-31 8USD
DebtCurrent42,650,0002012-06-30 10USD
AccruedPayrollTaxesCurrentAndNoncurrent42,000,0002022-06-30 10USD
NoncontrollingInterestIncreaseFromBusinessCombination41,806,0002026-06-30 24USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue39,400,0002020-03-31 11USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-38,347,0002015-12-31 17USD
DefinedContributionPlanCostRecognized38,100,0002025-12-31 27USD
InterestIncomeExpenseNonoperatingNet-37,376,0002012-12-31 6USD
Depreciation37,300,0002012-06-30 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears37,100,0002018-12-31 8USD
DeferredCompensationLiabilityClassifiedNoncurrent36,800,0002025-12-31 20USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest36,100,0002020-03-31 146USD
GainLossOnSaleOfPropertyPlantEquipment35,600,0002021-12-31 12USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities34,900,0002019-12-31 8USD
FinanceLeaseRightOfUseAssetAmortization34,800,0002026-06-30 89USD
DeferredCompensationPlanAssets33,700,0002025-12-31 18USD
DeferredTaxLiabilitiesOther32,600,0002025-12-31 30USD
OtherAssetsMiscellaneousNoncurrent32,355,0002013-06-30 14USD
FinanceLeaseLiabilityUndiscountedExcessAmount31,300,0002026-06-30 30USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount31,200,0002012-06-30 2USD
PaymentsForProceedsFromInvestments31,000,0002016-12-31 24USD
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod29,600,0002013-06-30 3USD
IncreaseDecreaseInOtherOperatingAssets-29,296,0002026-06-30 140USD
UnbilledChangeOrdersAmountExpectedToBeCollectedWithinOneYear29,000,0002016-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive28,200,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour27,800,0002026-06-30 30USD
MultiemployerPlanPensionInsignificantEmployerContributionCost27,600,0002025-12-31 18USD
CurrentStateAndLocalTaxExpenseBenefit27,500,0002025-12-31 45USD
StockIssuedDuringPeriodValueAcquisitions26,193,0002026-06-30 33USD
BusinessCombinationIntegrationRelatedCosts26,100,0002022-06-30 3USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent25,815,0002016-09-30 21USD
IncomeTaxPaidFederalAfterRefundReceived25,000,0002025-12-31 1USD
NetIncomeLossAttributableToNoncontrollingInterest24,444,0002026-06-30 216USD
FinanceLeaseLiabilityPaymentsDueYearFour24,000,0002026-06-30 30USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest23,476,0002026-06-30 193USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss23,000,0002020-03-31 13USD
AccruedInsuranceCurrent22,028,0002013-06-30 18USD
CurrentIncomeTaxExpenseBenefit-21,800,0002025-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueThereafter21,800,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears21,700,0002018-12-31 8USD
InterestPaid21,355,0002018-03-31 66USD
IncomeTaxReconciliationTaxCreditsResearch20,400,0002025-12-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment20,361,0002026-06-30 140USD
TreasuryStockCommonShares20,354,7372026-06-30 81shares
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest20,092,0002024-12-31 5USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears20,000,0002018-12-31 8USD
PaymentsOfMergerRelatedCostsFinancingActivities19,822,0002016-12-31 19USD
AllocatedShareBasedCompensationExpense19,800,0002026-06-30 178USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue19,750,0002026-06-30 119USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount19,000,0002025-12-31 52USD
InterestExpense18,700,0002012-06-30 9USD
InterestIncomeExpenseNet-18,479,0002012-06-30 17USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-18,400,0002025-12-31 45USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation18,289,0002026-06-30 23USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation18,289,0002026-06-30 77USD
RestrictedCashAndCashEquivalentsAtCarryingValue18,251,0002011-06-30 3USD
RestrictedCashAndCashEquivalents18,000,0002010-12-31 1USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders17,479,0002026-06-30 47USD
ProceedsFromPaymentsToMinorityShareholders-17,479,0002026-06-30 60USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees16,900,0002017-12-31 3USD
AllowanceForDoubtfulAccountsReceivableCurrent16,800,0002026-06-30 123USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges16,598,0002026-06-30 120USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-16,400,0002019-12-31 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations16,400,0002025-12-31 15USD
ProceedsFromSaleAndMaturityOfOtherInvestments16,362,0002026-06-30 91USD
BusinessCombinationContingentConsiderationLiabilityCurrent16,203,0002016-09-30 21USD
ValuationAllowancesAndReservesChargedToCostAndExpense16,100,0002025-12-31 39USD
InterestPayableCurrent15,900,0002026-06-30 60USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes15,800,0002025-12-31 1USD
FutureAmortizationExpenseAfterYearFive15,300,0002011-12-31 1USD
BankOverdrafts15,000,0002012-12-31 3USD
ProceedsFromIssuanceOfLongTermDebt14,906,0002011-12-31 2USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis14,600,0002011-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions13,900,0002025-12-31 27USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue13,600,0002011-12-31 2USD
AvailableForSaleSecuritiesFairValueDisclosure13,500,0002012-06-30 6USD
AvailableForSaleSecuritiesNoncurrent13,476,0002012-06-30 10USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments13,400,0002018-12-31 8USD
DeferredTaxAssetsOther13,400,0002025-12-31 30USD
DisposalGroupIncludingDiscontinuedOperationRevenue13,200,0002013-06-30 2USD
FiniteLivedIntangibleAssetsAcquired13,200,0002013-06-30 3USD
CashSurrenderValueFairValueDisclosure12,800,0002013-03-31 12USD
DeferredFinanceCostsNet12,700,0002026-06-30 90USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive12,700,0002025-12-31 11USD
IncomeTaxesPaidNet-12,281,0002026-06-30 136USD
InventoryValuationReserves12,200,0002022-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears12,100,0002018-12-31 8USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven112,005,0002012-06-30 2USD
CapitalExpendituresIncurredButNotYetPaid12,000,0002026-06-30 57USD
DeferredTaxAssetsLiabilitiesNetCurrent11,800,0002016-12-31 43USD
FutureAmortizationExpenseYearOne11,400,0002011-12-31 1USD
IncomeTaxReconciliationTaxContingencies-11,400,0002025-12-31 1USD
PaymentForContingentConsiderationLiabilityFinancingActivities11,368,0002026-06-30 69USD
IncreaseDecreaseInContractWithCustomerLiability-11,255,0002026-06-30 58USD
FinanceLeaseLiabilityPaymentsDueYearFive11,200,0002025-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue11,200,0002010-12-31 1USD
VariableLeaseCost11,000,0002026-06-30 89USD
VariableInterestEntityEntityMaximumLossExposureAmount11,000,0002026-06-30 30USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt10,739,0002011-12-31 3USD
RepaymentsOfLongTermDebt10,542,0002012-06-30 9USD
LossOnContracts10,509,0002011-12-31 5USD
LitigationSettlementAmountAwardedToOtherParty10,500,0002023-04-28 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent10,100,0002014-06-30 14USD
MinorityInterestDecreaseFromRedemptions10,000,0002023-12-31 21USD
CommonStockValue9,945,0002026-06-30 125USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt9,800,0002013-12-31 2USD
IncreaseDecreaseInDeferredIncomeTaxes-9,783,0002013-09-30 22USD
DeferredForeignIncomeTaxExpenseBenefit-9,700,0002025-12-31 43USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease9,700,0002012-12-31 3USD
ProceedsFromRepaymentsOfBankOverdrafts9,616,0002012-06-30 3USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod9,600,0002023-03-31 59USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-9,600,0002020-09-30 3USD
AuctionRateSecuritiesNoncurrent9,341,0002013-06-30 8USD
GoodwillPurchaseAccountingAdjustments9,100,0002026-06-30 40USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-8,800,0002023-09-30 10USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-8,700,0002012-12-31 5USD
IncreaseDecreaseInBookOverdrafts-8,502,0002018-09-30 59USD
TreasuryStockShares8,094,0042016-03-31 43shares
EquityMethodInvestmentOtherThanTemporaryImpairment7,900,0002026-03-31 16USD
DeferredTaxAssetsPropertyPlantAndEquipment7,800,0002012-12-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized7,400,0002012-06-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue7,300,0002012-12-31 6USD
DeferredTaxLiabilitiesTaxDeferredIncome7,200,0002025-12-31 16USD
MultiemployerPlanContributionsByEmployer7,100,0002020-03-31 39USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations7,067,0002014-09-30 36USD
FinancingReceivable6,800,0002012-03-31 3USD
IncomeLossFromEquityMethodInvestments6,700,0002026-06-30 141USD
ProvisionForLossOnContracts6,700,0002018-03-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-6,656,0002014-06-30 9USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense6,600,0002026-06-30 191USD
NotesReceivableNet6,600,0002012-06-30 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities6,600,0002025-12-31 12USD
ValuationAllowancesAndReservesAdjustments-6,500,0002011-12-31 3USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred6,461,0002018-12-31 7USD
FutureAmortizationExpenseYearTwo6,400,0002011-12-31 1USD
MultiemployerPlansWithdrawalObligation6,400,0002012-12-31 2USD
MultiemployerPlanWithdrawalObligation6,400,0002011-12-31 3USD
MultiemployerPlanPeriodContributions6,300,0002017-03-31 64USD
PaymentsOfFinancingCosts6,200,0002017-06-30 53USD
IncomeTaxReconciliationNondeductibleExpenseOther-6,200,0002025-12-31 1USD
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax6,036,0002013-12-31 13USD
EquitySecuritiesFvNiCost6,000,0002022-09-30 4USD
IncomeTaxReconciliationPriorYearIncomeTaxes-6,000,0002023-09-30 3USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax5,863,0002018-12-31 39USD
DeferredIncomeTaxesAndTaxCredits-5,757,0002026-06-30 37USD
PaymentsOfDebtIssuanceCosts5,400,0002025-12-31 22USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued5,300,0002025-12-31 15USD
PreferredStockSharesAuthorized5,000,0002026-06-30 125shares
LossContingencyAccrualAtCarryingValue5,000,0002026-06-30 38USD
AmortizationOfFinancingCosts4,700,0002025-12-31 61USD
DeferredTaxLiabilitiesCurrent4,619,0002012-09-30 3USD
FutureAmortizationExpenseYearThree4,600,0002011-12-31 1USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities4,600,0002011-09-30 2USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual4,500,0002026-06-30 117USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition4,433,0002012-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,300,0002025-12-31 30USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-4,300,0002014-12-31 13USD
PaymentsOfDebtExtinguishmentCosts4,116,0002013-09-30 6USD
PaymentsToAcquireOtherInvestments4,000,0002026-06-30 110USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant3,847,0002026-06-30 39shares
FutureAmortizationExpenseYearFour3,800,0002011-12-31 1USD
GoodwillTranslationAdjustments3,500,0002016-03-31 21USD
PaymentsForProceedsFromOtherInvestingActivities3,467,0002026-06-30 58USD
AllowanceForDoubtfulAccountsReceivableChargeOffs3,300,0002012-12-31 2USD
ImpairmentOfIntangibleAssetsExcludingGoodwill3,300,0002019-12-31 4USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill3,300,0002019-12-31 8USD
OtherLiabilitiesFairValueDisclosure3,300,0002012-12-31 2USD

What to be careful about

What this model itself distrusts about MTZ's figures. Written by the derivation as it ran, not added afterwards.