MATERIALISE NV (MTLS)

Every figure this model derived for MTLS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2024-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 24,649,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2024-12-31
cash 102,304,000 CashAndCashEquivalents 2024-12-31
current assets 190,513,000 CurrentAssets 2024-12-31
current liabilities 102,178,000 CurrentLiabilities 2024-12-31
equity 248,578,000 EquityAttributableToOwnersOfParent 2024-12-31
interest expense 1,299,000 InterestExpense 2024-12-31
ocf 31,456,000 CashFlowsFromUsedInOperatingActivities 2024-12-31
revenue 266,765,000 Revenue 2024-12-31
sbc 285,000 AdjustmentsForSharebasedPayments 2024-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up MTLS on one particular measure came for.

RatioValue
cash operating margin9.4
current ratio1.86
current ratio reported1.86
dilution pct0.03
fcf margin2.55
interest cover7.26
operating margin3.54
owner earnings margin2.44
revenue growth4.15
revenue growth per share4.12
roic3.97
rule of 407.69
sbc pct revenue0.11

What to be careful about

What this model itself distrusts about MTLS's figures. Written by the derivation as it ran, not added afterwards.