Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
70M
140M
210M
FY11: 200.7M
FY12: 173.4M
FY13: 177.4M
FY14: 190.1M
FY15: 180.3M
FY16: 180.3M
FY17: 176.7M
FY18: 173.6M
FY19: 157.7M
FY20: 151.4M
FY21: 159.8M
FY22: 137.2M
FY23: 132M
FY24: 117.9M
FY25: 108M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
60M
120M
180M
FY07: 163.8M
FY08: 134.5M
FY09: 96.5M
FY10: 98M
FY11: 162.2M
FY12: 138.8M
FY13: 141.3M
FY14: 151.7M
FY15: 146.2M
FY16: 143.7M
FY17: 141M
FY18: 139.1M
FY19: 126.2M
FY20: 115.9M
FY21: 125.6M
FY22: 104.1M
FY23: 102.9M
FY24: 91.5M
FY25: 81M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY07: 7.6M
FY08: -14.5M
FY09: -25.6M
FY10: -11.5M
FY11: -16.9M
FY12: -980K
FY13: 4.8M
FY14: 12.7M
FY15: 12.1M
FY16: 661K
FY17: 2.5M
FY18: -90K
FY19: 6.4M
FY20: 4.5M
FY21: 9M
FY22: -405K
FY23: -964K
FY24: 1.4M
FY25: -426K
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY07: 6.6M
FY08: -12.6M
FY09: -17.4M
FY10: -10.6M
FY11: -20.7M
FY12: -1.4M
FY13: 3.2M
FY14: 6.5M
FY15: 5.8M
FY16: -586K
FY17: -1.8M
FY18: -3.9M
FY19: 3.3M
FY20: 6.3M
FY21: 9.8M
FY22: -4.5M
FY23: -2.2M
FY24: 2.5M
FY25: -15.2M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY07: 59.8M
FY08: 48.6M
FY09: 46.8M
FY10: 32.8M
FY11: 38.5M
FY12: 34.6M
FY13: 36.1M
FY14: 38.4M
FY15: 34.1M
FY16: 36.6M
FY17: 35.7M
FY18: 34.5M
FY19: 31.6M
FY20: 35.5M
FY21: 34.1M
FY22: 33.1M
FY23: 29.1M
FY24: 26.4M
FY25: 27.1M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY07: 17.8M
FY08: -19.9M
FY09: -10.3M
FY10: 4M
FY11: -2.9M
FY12: -1.5M
FY13: 8.6M
FY14: 9.4M
FY15: 4.4M
FY16: -23K
FY17: 10.3M
FY18: -222K
FY19: 4.9M
FY20: 6M
FY21: 10.8M
FY22: -2.6M
FY23: -2.4M
FY24: 2.3M
FY25: -3M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-27M
-18M
-9M
0
9M
18M
27M
FY07: 4.4M
FY08: -25.5M
FY09: -13.1M
FY10: 2.2M
FY11: -3.7M
FY12: -1.9M
FY13: 8M
FY14: 7.9M
FY15: 2.4M
FY16: -2.3M
FY17: 9M
FY18: -2.6M
FY19: 3.7M
FY20: 5.1M
FY21: 10.1M
FY22: -3.7M
FY23: -3.1M
FY24: 2M
FY25: -4.3M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY07: 26.9M
FY08: 26.5M
FY09: 2.6M
FY10: 2.6M
FY11: 2.6M
FY12: 2.6M
FY13: 2.7M
FY14: 2.7M
FY15: 2.7M
FY16: 2.7M
FY17: 2.7M
FY18: 2.5M
FY19: 2.4M
FY20: 2.3M
FY21: 2.1M
FY22: 1.9M
FY23: 1.9M
FY24: 1.9M
FY25: 1.9M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q2 '09: -0.39
Q3 '09: -0.72
Q4 '09: -6.56
Q1 '10: -6.49
Q2 '10: -6.42
Q3 '10: -6.12
Q4 '10: -4.01
Q3 '12: -3.26
Q4 '12: -0.52
Q1 '13: 0.25
Q2 '13: 1.48
Q3 '13: 0.35
Q4 '13: 1.19
Q1 '14: 1.03
Q2 '14: 0.47
Q3 '14: 2.66
Q4 '14: 2.40
Q1 '15: 2.72
Q2 '15: 4.13
Q3 '15: 2.27
Q4 '15: 2.14
Q1 '16: 1.95
Q2 '16: 0.31
Q3 '16: 0.74
Q4 '16: -0.22
Q1 '17: -0.89
Q2 '17: 0.25
Q3 '17: 0.29
Q4 '17: -0.66
Q1 '18: -0.30
Q2 '18: -1.09
Q3 '18: -2.28
Q4 '18: -1.57
Q1 '19: -1.19
Q2 '19: -0.24
Q3 '19: -0.17
Q4 '19: 1.35
Q1 '20: 2.22
Q2 '20: 1.88
Q3 '20: 3.26
Q4 '20: 2.77
Q1 '21: 2.66
Q2 '21: 3.18
Q3 '22: 2.25
Q4 '22: -2.35
Q1 '23: -2.09
Q2 '23: -3.02
Q3 '23: -3.62
Q4 '23: -1.20
Q1 '24: -0.89
Q2 '24: -0.63
Q3 '24: -0.81
Q4 '24: 1.33
Q1 '25: -0.10
Q2 '25: -2.04
Q3 '25: -0.86
Q4 '25: -8.00
Q1 '26: -6.71
Q2 '26: -3.91
Q4 '09
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.